Johnson Outdoors Inc.
NASDAQ:JOUT
32.92 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.622 | 2.156 | 3.955 | -16.007 | 14.801 | 14.861 | 5.879 | 9.653 | 14.082 | 9.9 | 10.856 | 6.926 | 28.774 | 27.834 | 19.847 | 15.547 | 12.869 | 20.387 | 6.43 | 3.903 | 22.066 | 21.923 | 3.521 | -4.956 | 23.77 | 21.62 | 0.235 | 0.589 | 16.553 | 13.959 | 4.056 | -2.127 | 6.841 | 9.321 | -0.534 | 1.167 | 9.997 | 3.646 | -4.194 | -0.786 | 4.698 | 7.404 | -2.193 | -3.511 | 13.654 | 8.937 | 0.247 | -3.2 | 8.995 | 7.283 | -2.944 | 17.277 | 8.118 | 8.486 | -1.237 | -5.84 | 10.432 | 6.183 | -4.236 | -14.226 | 8.99 | 2.465 | -6.9 | -74.589 | 7.783 | 0.462 | -4.69 | 1.485 | 8.268 | 1.593 | -2.112 | -0.927 | 6.563 | 4.173 | -1.094 | -3.399 | 6.794 | 4.737 | -1.031 | -3.759 | 7.492 | 4.796 | 0.16 | -3.656 | 5.06 | 4.297 | -0.28 | -1.999 | 28.814 | -18.492 | -0.396 | 0.108 | 6.283 | 2.203 | -3.229 | -0.442 | 5.957 | 2.602 | -25.1 | -1.4 | 7 | 4.4 | -3 | -1.7 | 4.9 | 4.8 | -2.8 | -1.6 | 3.2 | 4.4 | -3.9 | -16.9 | 4.2 | 4.1 | -2.8 | -2.7 | 8.3 | 6.4 | -1.9 | 0.2 | 7.9 | 6.1 | -2 | -14.2 | 7 | 7 | -1 | -5.6 | 6.3 | 7.9 | -0.9 | -1.2 | 6.4 | 6.7 | -0.8 | 0.3 | 6.5 | 8.2 | 0.5 | 0.7 |
Afschrijvingen & Amortisatie
| 4.85 | 4.922 | 5.027 | 4.48 | 3.986 | 4.066 | 3.763 | 3.8 | 3.52 | 3.422 | 3.492 | 3.386 | 3.264 | 3.258 | 3.493 | 3.437 | 4.693 | 3.364 | 3.432 | 3.587 | 3.535 | 3.493 | 3.349 | 3.488 | 3.219 | 3.207 | 3.191 | 3.403 | 3.321 | 3.233 | 3.123 | 3.073 | 3.11 | 2.815 | 2.835 | 3.034 | 2.997 | 2.858 | 2.813 | 2.946 | 2.687 | 2.721 | 2.389 | 2.451 | 2.356 | 2.606 | 2.342 | 2.653 | 3.266 | 3.017 | 2.594 | 3.124 | 2.67 | 2.417 | 2.361 | 2.885 | 2.319 | 2.295 | 2.478 | 4.378 | 2.572 | 2.522 | 2.413 | 2.685 | 2.427 | 2.466 | 2.478 | 2.346 | 2.486 | 2.368 | 2.202 | 2.107 | 1.98 | 2.735 | 2.342 | 2.393 | 2.129 | 2.392 | 2.59 | 2.446 | 2.357 | 2.067 | 1.838 | 2.354 | 1.863 | 2.074 | 1.907 | 2.287 | 2.337 | 2.026 | 2.446 | 4.092 | 3.124 | 3.2 | 3.1 | 3.282 | 2.737 | 3.404 | 3.1 | 3.8 | 3.7 | 3.9 | 3.7 | 3.7 | 3.4 | 3.7 | 3.2 | 4 | 2.5 | 2.6 | 2.8 | 2.5 | 2.7 | 2.7 | 2.7 | 1.8 | 2.7 | 1.9 | 1.9 | 1.4 | 2 | 1.9 | 1.7 | -0.4 | 2.5 | 0 | 0 | 2.9 | 2 | 2.3 | 2.3 | 2.3 | 2 | 2.1 | 2.1 | 2.6 | 1.7 | 2.2 | 1.4 | 1.4 |
Uitgestelde Inkomstenbelasting
| -4.346 | 0.032 | -0.349 | -6.983 | 0.062 | -0.013 | 0.009 | 1.842 | 0.01 | 0.069 | -0.073 | -1.417 | -0.197 | -0.517 | -0.146 | 0.551 | 0.052 | -0.117 | 0 | -0.306 | 0.317 | 0.155 | 0.047 | 0.992 | 2.951 | 0.36 | 6.469 | 0.289 | 0.789 | 0.336 | -4.198 | -2.254 | 0.337 | 0.349 | -0.651 | -1.421 | -0.496 | -0.247 | 0.679 | 0.319 | 2.939 | 0.185 | -0.776 | -0.822 | 1.712 | 0.849 | -0.126 | 2.036 | 4.8 | 0.063 | 0.09 | -21.418 | -0.523 | 0.528 | -0.586 | 1.684 | 0.001 | -0.958 | -0.312 | -0.208 | -1.113 | 0.128 | -0.963 | 22.234 | 3.344 | -4.57 | -0.361 | 0.938 | -0.71 | -0.387 | 0.071 | 3.86 | 0.117 | -0.181 | -0.041 | -0.694 | 0.008 | 0.078 | 0.053 | 0.79 | -0.135 | -1.094 | 0.536 | -0.334 | -0.163 | 0.005 | 0.134 | 3.786 | -0.022 | 0.255 | 0.007 | -3.556 | -0.011 | -0.015 | 0.66 | 2.257 | 0.205 | -0.036 | -2.8 | -0.4 | 0.1 | 1.3 | -0.8 | -3.5 | -0.1 | -1.9 | 2.1 | -2.8 | -0.2 | -0.5 | -0.6 | -7.7 | 0.4 | 0.3 | 0.2 | 0 | -0.5 | 0.5 | 0.2 | -4.3 | 0 | 0 | 0.7 | -2.7 | 0.3 | 0 | 0 | -1.9 | -0.2 | 0 | -0.2 | -0.3 | -0.6 | 0 | 0 | -0.7 | -0.4 | 0.1 | 0.1 | -0.2 |
Aandelen Gebaseerde Vergoedingen
| 0.574 | -0.18 | 0.598 | 0.304 | 0.218 | 0.971 | 0.953 | 0.983 | 1.061 | 0.959 | 1.126 | 1.589 | 1.052 | 0.808 | 0.711 | 0.888 | 1.417 | -0.286 | 0.667 | 0.664 | 0.574 | 0.574 | 0.534 | 0.712 | 0.576 | 0.472 | 0.537 | 0.609 | 0.423 | 0.45 | 0.504 | 0.372 | 0.513 | 0.446 | 0.501 | 0.436 | 0.203 | 0.503 | 0.464 | 0.488 | 0.43 | 0.431 | 0.395 | 0.39 | 0.384 | 0.359 | 0.355 | 0.374 | 0.372 | 0.545 | 0.375 | 0.376 | 0.34 | 0.497 | 0.223 | 0.231 | 0.229 | 0.353 | 0.143 | 0.074 | 0.075 | 0 | 0.112 | 0.711 | 0 | 0 | 0.142 | 0.651 | 0 | 0 | 0.142 | 0.686 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 70.865 | -24.969 | -41.01 | 4.22 | 44.149 | -13.779 | -28.254 | 3.642 | -0.538 | -56.231 | -78.184 | -10.563 | 36.721 | -32.205 | -35.15 | 12.638 | 35.354 | -23.247 | -39.624 | 20.156 | 59.058 | -56.7 | -46.678 | 25.682 | 53.845 | -40.472 | -34.313 | 13.046 | 51.162 | -29.862 | -38.028 | 13.707 | 45.399 | -14.899 | -35.739 | 14.266 | 43.061 | -32.482 | -31.943 | 21.942 | 29.473 | -17.283 | -35.252 | 26.946 | 30.796 | -36.579 | -25.75 | 18.314 | 35.993 | -26.003 | -32.417 | 28.649 | 39.418 | -40.919 | -24.215 | 13.892 | 35.885 | -38.397 | -14.31 | 25.191 | 21.485 | -10.082 | -15.064 | 39.1 | 31.033 | -42.898 | -30.574 | 28.66 | 19.264 | -37.273 | -31.145 | 26.598 | 16.159 | -29.932 | -30.514 | 35.762 | 23.503 | -23.938 | -26.406 | 29.791 | 23.095 | -31.728 | -18.795 | 29.172 | 9.263 | -29.901 | -29.79 | 27.207 | 25.397 | -24.084 | -14.63 | 34.994 | 18.578 | -24.556 | -34.263 | 26.441 | 7.531 | -30.71 | -16.7 | 27.2 | 24.6 | -29 | -20.4 | 28.3 | 21.3 | -26.9 | -19.3 | 20.5 | 25.4 | -18.5 | -19.2 | 42.8 | 19.9 | -43.9 | -36.4 | 29.1 | 19.7 | -47.4 | -22.1 | 20.4 | 13.8 | -22.8 | -18.3 | 13.3 | 15.2 | -24.7 | -15.2 | 37 | 11.3 | -22.6 | -26.3 | 15.2 | 18.6 | -19.7 | -24.4 | 12.1 | 19.3 | -21.5 | -20.3 | 12.1 |
Vorderingen
| 49.622 | -46.652 | -39.474 | 51.096 | 50.113 | -24.751 | -28.166 | 10.562 | 15.651 | -32.716 | -15.525 | 22.841 | 35.652 | -32.748 | -29.693 | 13.584 | 24.472 | -29.065 | -33.616 | 36.041 | 42.149 | -69.293 | -15.001 | 40.207 | 42.651 | -52.421 | -25.028 | 32.139 | 43.666 | -49.814 | -31.355 | 28.841 | 32.03 | -35.985 | -21.496 | 34.196 | 31.252 | -54.678 | -13.304 | 34.141 | 19.126 | -35.749 | -19.002 | 31.593 | 33.121 | -46.992 | -20.866 | 35.671 | 33.135 | -45.341 | -18.874 | 32.046 | 32.437 | -51.048 | -14.016 | 30.369 | 26.958 | -49.799 | -12.385 | 38.088 | 19.271 | 0 | -9.52 | 0.735 | 0 | 0 | -7.736 | 0.99 | 0 | 0 | -3.362 | 0.629 | 0 | 0 | -13.35 | 0.379 | 0 | 0 | -6.639 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 25.864 | 16.909 | -4.093 | -37.51 | 1.859 | 8.484 | -1.214 | -3.588 | -16.818 | -17.86 | -50.993 | -36.732 | -5.987 | -10.291 | -16.627 | -3.284 | 14.188 | -4.473 | -9.298 | -0.107 | 20.739 | -0.058 | -27.93 | -11.713 | 16.302 | -3.477 | -11.607 | -11.793 | 7.408 | 1.603 | -8.631 | -0.786 | 18.39 | 5.12 | -14.2 | -4.003 | 1.696 | 1.239 | -16.931 | 2.431 | 14.091 | 2.558 | -11.265 | -1.686 | 9.914 | -8.537 | -7.806 | -1.549 | 11.066 | 0.358 | -11.382 | 0.398 | 11.895 | 0.629 | -12.334 | -8.815 | 5.554 | -4.324 | -4.978 | -0.898 | 14.537 | 11.462 | -1.789 | 0.325 | 17.68 | -5.233 | -13.349 | -4.159 | 9.743 | -9.556 | -18.578 | -0.129 | 7.738 | -10.753 | -7.473 | 3.093 | 12.942 | -4.947 | -3.257 | 0.422 | 12.177 | -6.725 | -9.442 | -1.973 | 11.923 | -12.231 | -6.702 | 1.38 | 11.356 | -0.371 | -7.544 | 5.877 | 13.877 | -3.988 | -15.642 | 6.019 | 4.656 | -4.933 | -14.1 | 2.5 | 9.1 | -3.5 | -4 | 12.2 | 10.3 | -4.6 | -11.3 | 8 | 9.6 | 4.8 | -9.3 | 5.1 | 6.7 | -4.1 | -25.3 | -4.8 | 5.5 | -11.6 | -10.9 | 6 | 6.5 | -3.3 | -10.2 | -2.9 | 7.4 | -1.5 | -5.6 | 10.2 | 3.2 | -0.3 | -15.4 | 0.5 | 9.5 | 2.8 | -15.7 | -3.8 | 2.6 | 2.7 | -11.8 | 0.9 |
Crediteuren
| 0 | 4.425 | -0.77 | -9.243 | -7.844 | -1.19 | 2.308 | -21.722 | -1.802 | -9.132 | -7.447 | 3.021 | 7.051 | 11.245 | 7.905 | 10.417 | -3.038 | 9.761 | 2.09 | -4.733 | -3.884 | 12.727 | -3.298 | 8.432 | -5.163 | 15.208 | 1.756 | 15.901 | 0.12 | 18.878 | 1.801 | -14.357 | -4.929 | 16.091 | 0.598 | 10.582 | 9.886 | 20.606 | 1.516 | -3.825 | -3.743 | 16.012 | -3.678 | 3.336 | -12.247 | 18.482 | 3.341 | -2.949 | -7.372 | 18.731 | -2.35 | 3.095 | -4.702 | 10.37 | 1.636 | -5.794 | 3.595 | 15.24 | 1.69 | -10.446 | -14.806 | 0 | -2.734 | -15.809 | 0 | 0 | -9.679 | 5.366 | 0 | 0 | -6.056 | 1.166 | 0 | 0 | -10.183 | -1.161 | 0 | 0 | -14.891 | 2.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.621 | 0.349 | 3.327 | -0.123 | 0.021 | 3.678 | -1.182 | 18.39 | 2.431 | -5.655 | -4.219 | 0.307 | 0.005 | -0.411 | 3.265 | -8.079 | -0.268 | 0.53 | 1.2 | -11.045 | 0.054 | -0.076 | -0.449 | -11.244 | 0.055 | 0.218 | 0.566 | -23.201 | -0.032 | -0.529 | 0.157 | 0.009 | -0.092 | -0.125 | -0.641 | -26.509 | 0.227 | 0.351 | -3.224 | -10.805 | -0.001 | -0.104 | -1.307 | -6.297 | 0.008 | 0.468 | -0.419 | -12.859 | -0.836 | 0.249 | 0.189 | -6.89 | -0.212 | -0.87 | 0.499 | -1.868 | -0.222 | 0.486 | 1.363 | -1.553 | 2.483 | -21.544 | -1.021 | 53.849 | 13.353 | -37.665 | 0.19 | 26.463 | 9.521 | -27.717 | -3.149 | 24.932 | 8.421 | -19.179 | 0.492 | 33.451 | 10.561 | -18.991 | -1.619 | 26.654 | 10.918 | -25.003 | -9.353 | 31.145 | -2.66 | -17.67 | -23.088 | 25.827 | 14.041 | -23.713 | -7.086 | 29.117 | 4.701 | -20.568 | -18.621 | 20.422 | 2.875 | -25.777 | -2.6 | 24.7 | 15.5 | -25.5 | -16.4 | 16.1 | 11 | -22.3 | -8 | 12.5 | 15.8 | -23.3 | -9.9 | 37.7 | 13.2 | -39.8 | -11.1 | 33.9 | 14.2 | -35.8 | -11.2 | 14.4 | 7.3 | -19.5 | -8.1 | 16.2 | 7.8 | -23.2 | -9.6 | 26.8 | 8.1 | -22.3 | -10.9 | 14.7 | 9.1 | -22.5 | -8.7 | 15.9 | 16.7 | -24.2 | -8.5 | 11.2 |
Overige Niet-Contante Posten
| 0.098 | 34.944 | -1.908 | 10.489 | 0.089 | -6.631 | 0.08 | 4.349 | 11.17 | 0.006 | 0.01 | 0.786 | -0.048 | 0.105 | 0.007 | 2.872 | 0.166 | -0.004 | 0.007 | 2.22 | -0.049 | -0.131 | 0.032 | 0.414 | 0.035 | -8.616 | -0.06 | 2.528 | -0.152 | 18.152 | 0.217 | 3.73 | 6.228 | 0.03 | 0.031 | 2.623 | 0.031 | 0.03 | 0.031 | 1.496 | 8.531 | 0.005 | 0.029 | 2.091 | 0.059 | 0.059 | 0.198 | 4.582 | 0.37 | 0.332 | 0.274 | 3.999 | 0.645 | 0.412 | 0.338 | 4.073 | 0.341 | 0.157 | 0.223 | 8.08 | 0.252 | 0.374 | 0.06 | 47.276 | 0.277 | 0.164 | 0.142 | 2.2 | 0.131 | 0.216 | 0.142 | 2.899 | 0 | 0 | 0 | 0.48 | 0.403 | 0 | 0 | 2.3 | 0 | 3.432 | -3.432 | 4.512 | 0 | 0 | 0 | -1.135 | -22.876 | 27.31 | -4.434 | 2.234 | 0 | 0 | 2.526 | -1.458 | 1.393 | 2.754 | -0.1 | 3 | 0.2 | 0.1 | -0.2 | 2 | 0.8 | -1.6 | 0.1 | -0.2 | 0.2 | -0.2 | 0.1 | 17.6 | 0 | 1.1 | 0 | -0.7 | -3.4 | 1.4 | -1.5 | -4.1 | 2.5 | 0.4 | 0 | 3.9 | 0 | 2.8 | 2.4 | -0.1 | 0.1 | -0.1 | 0 | -2.6 | 0.1 | -0.4 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 73.663 | -18.077 | -33.687 | -3.497 | 63.305 | -0.525 | -17.57 | 24.269 | 18.235 | -41.875 | -62.773 | 0.707 | 69.566 | -0.717 | -11.238 | 35.933 | 54.551 | 0.097 | -29.088 | 30.224 | 85.501 | -30.686 | -39.195 | 26.332 | 84.396 | -23.429 | -23.941 | 20.464 | 72.096 | -11.884 | -34.326 | 16.501 | 62.428 | -1.938 | -33.557 | 20.105 | 55.793 | -25.692 | -32.15 | 26.405 | 48.758 | -6.537 | -35.408 | 27.545 | 48.961 | -23.769 | -22.734 | 24.759 | 53.796 | -14.763 | -32.028 | 32.007 | 50.668 | -28.579 | -23.116 | 16.925 | 49.207 | -30.367 | -16.014 | 23.289 | 32.261 | -4.593 | -20.342 | 37.417 | 44.864 | -44.376 | -33.005 | 36.28 | 29.439 | -33.483 | -30.842 | 35.223 | 24.819 | -23.205 | -29.307 | 34.945 | 32.837 | -16.731 | -24.794 | 31.568 | 32.809 | -22.527 | -19.693 | 32.048 | 16.023 | -23.525 | -28.029 | 30.146 | 33.65 | -12.985 | -17.007 | 37.872 | 27.974 | -19.168 | -31.206 | 30.08 | 28.821 | -28.726 | -28.5 | 32.2 | 35.6 | -19.3 | -20.7 | 28.8 | 30.3 | -21.9 | -16.7 | 21.9 | 31.1 | -12.2 | -20.8 | 38.3 | 27.2 | -35.7 | -36.3 | 27.5 | 26.8 | -37.2 | -23.4 | 13.6 | 26.2 | -14.4 | -17.9 | -0.1 | 25 | -14.9 | -13.8 | 32.3 | 19.5 | -12.5 | -25.1 | 13.4 | 26.5 | -11.3 | -23.1 | 14.2 | 27.2 | -11 | -18.4 | 14.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.246 | -5.199 | -5.004 | -3.241 | -5.429 | -7.349 | -6.649 | -6.528 | -9.438 | -9.48 | -6.244 | -5.928 | -5.653 | -5.438 | -4.39 | -4.25 | -3.578 | -4.465 | -3.307 | -4.755 | -3.853 | -4.097 | -4.081 | -4.499 | -3.729 | -4.47 | -6.454 | -3.466 | -2.953 | -2.528 | -2.666 | -3.087 | -3.007 | -3.061 | -2.547 | -3.802 | -2.444 | -2.41 | -1.753 | -3.437 | -3.122 | -3.349 | -3.355 | -5.395 | -4.851 | -3.06 | -3.027 | -3.102 | -3.968 | -2.988 | -1.974 | -3.372 | -2.243 | -2.135 | -1.617 | -4.309 | -1.686 | -2.429 | -1.542 | -3.088 | -2.221 | -1.047 | -1.965 | -4.068 | -3.101 | -2.869 | -2.386 | -5.163 | -2.516 | -3.082 | -2.657 | -2.518 | -2.373 | 7.896 | -11.87 | -2.08 | -1.699 | -1.342 | -1.682 | 24.914 | -29.571 | -1.813 | -1.374 | -4.155 | -2.261 | -1.681 | -1.67 | -2.904 | -2.42 | -1.166 | -1.207 | -2.3 | -2.269 | -2.534 | -2.662 | -4.18 | -2.587 | -3.908 | -3.4 | -9.6 | -7.2 | -4 | -7.1 | -5.8 | -3.2 | -15.9 | -2.1 | -3.5 | -2.8 | -2 | -2.5 | -5.5 | -0.9 | -1.4 | -2.9 | -32.1 | -2.9 | -2.4 | -2.8 | -5.4 | -3.6 | -1.9 | -1.4 | 0.8 | 5.5 | -2.3 | -9.3 | -2.9 | -2 | -2.7 | -1.8 | -2.9 | -6.4 | -15.9 | -4.5 | -5.6 | -4.6 | -12.2 | -15.1 | -7.5 |
Netto Overnames
| 0 | 0.045 | 2.189 | 0 | 0 | 14.99 | 0 | 0 | 0.01 | 0.002 | 0 | 0.015 | 0.007 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.081 | 4.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -3.652 | 0 | -5.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.42 | 0 | 0.114 | -15.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | -0.541 | -0.125 | 0.314 | -5.977 | 0.186 | -8.092 | -0.012 | -1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 | 0 | -0.339 | -0.029 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -2.189 | 0 | -40.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.124 | -9.789 | 0 | 0 | 0 | -6.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4.65 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.138 | 3.7 | 6.075 | 0 | 5.313 | 41.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.21 | 7.545 | 2.189 | 0 | -40.696 | 14.99 | 0 | 25.15 | 0.01 | 0.002 | 0 | 0.015 | 0.007 | 0.004 | 0.002 | 0.003 | 0 | 0.01 | 0 | 0.001 | 0.013 | 0.047 | -4.081 | -4.498 | -25 | 1.201 | 0.105 | 0.007 | -39.795 | 0 | 0 | 0.1 | 0.013 | 0 | 0 | 6.592 | 0.015 | 0 | 0 | 8.45 | 0 | 1.376 | 0 | -15.42 | 0 | 0 | -15.42 | 0.035 | 0 | 0 | 1.208 | -3.956 | 0 | 0 | 0 | 0.061 | 0 | 0.634 | 0 | 0.064 | -4.911 | -2.664 | 0 | 0.534 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.139 | 0 | -9.863 | 0 | 0.422 | 0 | -0.365 | 0.365 | -27.655 | 0 | 0 | 0 | 0.187 | 0 | 0 | 0 | 59.495 | 0 | 0 | 4.982 | 0.73 | 0 | 0 | 0 | 1.838 | 0 | 32.42 | 0 | 0.7 | 0 | 0 | 0 | 2.7 | 0 | 3 | -3 | -34.6 | 0 | 13.9 | 0 | 3.6 | 0 | 0 | 0 | 26.3 | -26.3 | 0 | 0 | 1 | 47.2 | 1 | -1.1 | 11.8 | -8.1 | 0.5 | -4.3 | -7 | 1.8 | 0.3 | 1.2 | 4.5 | 0.4 | -0.9 | 0 | 0.3 | 0.6 | -1 | 1.9 | 6.2 |
Kasstroom uit Investeringsactiviteiten
| -3.806 | 2.346 | 4.685 | -3.241 | -46.125 | 7.641 | -6.649 | -6.528 | -9.428 | -9.478 | -6.244 | -5.913 | -5.646 | -5.434 | -4.388 | -4.247 | -3.578 | -4.455 | -3.307 | -4.754 | -3.84 | 28.088 | -7.505 | -8.212 | -28.729 | 2.044 | 34.945 | -10.066 | -42.748 | -2.528 | -2.666 | -3.237 | -6.646 | -3.061 | -7.797 | -3.802 | -2.429 | -2.41 | -1.753 | -3.437 | -3.122 | -1.973 | -3.355 | -5.395 | -4.851 | -2.946 | -18.561 | -3.067 | -3.968 | -2.988 | -0.766 | -7.328 | -2.243 | -2.135 | -1.617 | -4.248 | -1.686 | -1.795 | -1.542 | -3.116 | -7.132 | -3.711 | -1.965 | -4.075 | -3.226 | -2.555 | -8.363 | -4.899 | -10.608 | -3.094 | -4.148 | -2.379 | -2.373 | -1.967 | -11.87 | -1.658 | -1.699 | -1.707 | -1.317 | -2.741 | -29.571 | -1.813 | -1.374 | -3.968 | -2.261 | -1.681 | -1.67 | 56.591 | -2.42 | -1.166 | 3.775 | -1.57 | -2.503 | -2.534 | -3.001 | -2.371 | -2.716 | 28.512 | -3.4 | -8.9 | -7.2 | -4 | -7.1 | -3.1 | -3.2 | -12.9 | -5.1 | -38.1 | -2.8 | 11.9 | -2.5 | -1.9 | -0.9 | -1.4 | -2.9 | -5.8 | -29.2 | -2.4 | -2.8 | -4.4 | 43.6 | -0.9 | -2.5 | 12.6 | -2.6 | -1.8 | -13.6 | -9.9 | -0.2 | -2.4 | -0.6 | 1.6 | -6 | -16.8 | -4.5 | -5.3 | -4 | -13.2 | -13.2 | -1.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -8.005 | 5.631 | -0.06 | -0.092 | 5.969 | 23.851 | -0.088 | -0.089 | 23.256 | 24.645 | -0.126 | -0.128 | 11.764 | 30.097 | -0.135 | -43.134 | 21.135 | 30.603 | -3.617 | -38.981 | 17.442 | 19.044 | -7.699 | -49.746 | 25.235 | 23.372 | -8.08 | -41.88 | 27.102 | 14.975 | -29.449 | -4.688 | -8.813 | 13.498 | -10.002 | -44.998 | 32.997 | 39.2 | -29.04 | -20.96 | 24 | 30.999 | -26 | -12.993 | 11 | 15 | 0.001 | -0.501 | -3.523 | -12.2 | -0.034 | 0 | 0 | -9.538 | 0.027 | -0.033 | 1.83 | -9.868 | -13.74 | -21.831 | 18.309 | 7.294 | -37.937 | -15.136 | 14.199 | 30.947 | -16.166 | -22.457 | -5.295 | 31.3 | -23.1 | -19.39 | 14.217 | 27.3 | -23.4 | -23.3 | 36 | 18.9 | 12.3 | -22.7 | -2.7 | 20.3 | -35.1 | -18.4 | 34.2 | 36.9 | -19.4 | 5.9 | 36.1 | 16.8 | -14.1 | -54.2 | 13.5 | 20.5 | -13.5 | -21.5 | 18.6 | 26.4 | -29.1 | -15.6 | 12.5 | 26.5 | -12 | -20.3 | 30 | 25 | -10.6 | -17 | 23.3 | 21.6 | -13 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.495 | 0.761 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.025 | 0.224 | 0 | 0.097 | 0.175 | 0 | 0 | 0 | 0.449 | 0.121 | 0.03 | 0.038 | 0.582 | 0.044 | 0 | 0.086 | 0.594 | 0.031 | 0.086 | 0.252 | 0 | 0.096 | 0.034 | 0.169 | -0.003 | 0.163 | 0.08 | 0.244 | -0.043 | 0 | 0 | 0.043 | 0 | 0.039 | 0.417 | 0.015 | 0 | 0.257 | 0.275 | 0.168 | -0.15 | 0.164 | 0.01 | 0.001 | 0.461 | 0.477 | 0.165 | 0.127 | 0.227 | 0.159 | 1.119 | 0.382 | 1.188 | 0.186 | 0.175 | 0.445 | -0.347 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.241 | 0.497 | -0.497 | 0 | -0.444 | 0.509 | 0 | -0.048 | -0.461 | 0 | 0 | 0 | -0.495 | 0.46 | 0 | 0 | -0.46 | 0.708 | 0 | 0 | -0.708 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0.001 | -0.664 | -1.03 | 0 | 0 | -0.476 | -0.087 | -0.102 | 0.389 | -1.065 | 0.033 | 0 | 0 | -0.638 | 0 | 0 | 0 | -0.886 | 0 | -0.009 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.363 | -3.357 | -3.347 | -3.143 | -3.145 | -3.14 | -3.126 | -3.019 | -3.018 | -3.014 | -3.005 | -2.103 | -2.102 | -2.101 | -2.094 | -1.695 | -1.696 | -1.693 | -1.689 | -1.392 | -1.391 | -1.39 | -1.384 | -1.186 | -1.187 | -0.988 | -0.989 | -0.89 | -0.89 | -0.889 | -0.89 | -0.793 | -0.793 | -0.793 | -0.79 | -0.742 | -0.741 | -0.742 | -0.741 | -0.741 | -0.739 | -0.738 | -0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.501 | -0.501 | -0.5 | -0.5 | -0.499 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0.064 | -0.057 | 0 | -5 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -48.084 | 0 | 0 | 0 | -42.149 | -0.016 | -0.018 | -9.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | 0 | 0 | -0.024 | -0.149 | -1.448 | -0.08 | -0.084 | -1.196 | 0.015 | 0 | -0.16 | 0.175 | 0.111 | -0.004 | 0 | 0.004 | 0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 1.883 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.098 | 0 | 0.1 | -2.007 | 0.094 | 0 | 0 | 0.1 | -0.4 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.3 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.191 | -3.357 | -3.588 | -3.141 | -2.881 | -3.14 | -3.57 | -3.019 | -2.686 | -3.062 | -3.466 | -2.241 | -2.102 | -2.101 | -2.589 | -1.695 | -1.57 | -1.693 | -2.149 | -1.392 | -1.391 | -1.311 | -2.092 | -1.103 | -1.187 | -0.924 | -1.721 | -0.845 | -5.89 | -8.893 | 4.077 | -1.858 | -30.661 | 5.101 | 22.682 | -0.742 | -48.989 | 22.903 | 22.839 | -0.385 | -42.895 | 11.04 | 28.742 | -8.889 | -43.09 | 21.135 | 29.803 | -3.023 | -38.959 | 17.528 | 19.198 | -7.675 | -49.65 | 25.269 | 23.408 | -8.083 | -41.717 | 27.158 | 15.07 | -30.897 | -4.768 | -8.897 | 11.844 | -10.658 | -45.459 | 32.754 | 38.891 | -29.485 | -20.707 | 24.275 | 31.171 | -25.975 | -12.854 | 11.01 | 15.001 | 0.462 | -0.024 | -3.358 | -12.073 | 0.193 | 0.159 | 1.119 | -9.156 | 1.215 | 0.153 | 2.005 | -9.423 | -14.087 | -19.948 | 18.309 | 7.294 | -37.936 | -15.136 | 14.269 | 30.947 | -16.167 | -22.457 | -5.197 | 31.3 | -23 | -21.4 | 16.2 | 27.3 | -23.5 | -23.2 | 35.6 | 18.9 | 12.5 | -22.8 | -2.9 | 20.1 | -35 | -18.5 | 34.2 | 36.9 | -18.7 | 5.9 | 36 | 16.3 | -12.9 | -54.1 | 13.8 | 20.5 | -13.2 | -21.4 | 18.7 | 26.4 | -28.9 | -15.5 | 12.5 | 26.5 | -11.9 | -20.2 | 30 | 25.1 | -10.6 | -16.9 | 23.4 | 21.7 | -12.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.199 | -1.017 | 1.197 | -0.863 | 0.649 | 0.25 | 1.408 | -2.486 | -1.74 | 0.128 | -0.492 | -1.121 | 0.277 | -0.75 | 1.701 | 1.001 | 0.786 | -0.95 | 0.419 | -0.664 | 0.493 | 0.039 | -1.01 | 0.583 | -1.269 | 0.369 | -0.087 | 0.516 | 0.923 | 0.805 | -2.519 | 0.286 | -0.457 | 1.48 | -1.131 | -0.318 | 0.635 | -3.448 | -2.176 | -3.929 | 0.745 | 0.179 | 0.271 | 0.755 | 0.266 | -1.998 | 0.558 | 1.49 | -1.773 | 0.776 | -1.822 | -2.815 | 2.97 | 0.984 | 1.05 | 3.242 | -0.947 | -0.06 | 0.278 | 4.674 | -0.335 | -1.29 | 1.082 | -3.185 | -1.549 | 4.658 | 0.426 | 1.91 | 0.564 | 0.492 | 0.678 | 1.191 | 2.327 | 0.666 | -0.729 | -1.263 | -2.827 | -1.846 | 3.592 | 0.294 | 0.62 | -1.096 | 1.871 | -3.081 | 3.96 | 1.933 | 4.381 | 0.883 | 2.221 | -0.083 | -0.412 | 0.776 | -0.107 | -0.764 | 0.793 | -0.985 | -0.031 | -0.274 | -0.5 | 0.4 | -0.6 | -0.4 | 0 | 0.7 | -0.1 | -0.1 | -0.2 | 0.2 | -0.3 | -0.8 | -0.1 | 0 | -0.1 | 0 | -6.6 | -0.3 | 0.4 | 0.3 | -0.1 | 0.3 | 0.3 | 0 | -4.5 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | -12.9 | 0 | 0 | 0 | -7.1 | 0 | 0 | 0 | -5.2 | 0 |
Netto Kasstroomverandering
| 66.467 | -20.105 | -31.393 | -10.742 | 14.948 | 4.226 | -26.381 | 12.236 | 4.381 | -54.287 | -72.975 | -8.568 | 62.095 | -9.002 | -16.514 | 30.992 | 50.189 | -7.001 | -34.125 | 23.414 | 80.763 | -3.871 | -49.801 | 17.6 | 53.211 | -21.94 | 9.196 | 10.069 | 24.381 | -22.5 | -35.434 | 11.692 | 24.664 | 1.582 | -19.803 | 15.243 | 5.01 | -8.647 | -13.24 | 18.654 | 3.486 | 2.709 | -9.75 | 14.016 | 1.286 | -7.578 | -10.934 | 20.159 | 9.096 | 0.553 | -15.418 | 14.189 | 1.745 | -4.461 | -0.275 | 7.836 | 4.857 | -5.064 | -2.208 | -6.05 | 20.026 | -18.491 | -9.381 | 19.499 | -5.37 | -9.519 | -2.051 | 3.806 | -1.312 | -11.81 | -3.141 | 8.06 | 11.919 | -13.496 | -26.905 | 32.486 | 28.287 | -23.642 | -34.592 | 29.314 | 4.017 | -24.317 | -28.352 | 26.214 | 17.875 | -21.268 | -34.741 | 73.533 | 13.503 | 4.075 | -6.35 | -0.858 | 10.228 | -8.197 | -2.467 | 10.557 | 3.617 | -5.711 | -1.1 | 0.6 | 6.5 | -7.5 | -0.5 | 2.9 | 3.8 | 0.7 | -3.1 | -3.5 | 5.2 | -4 | -3.3 | 1.4 | 7.7 | -2.9 | -8.9 | 2.7 | 3.9 | -3.3 | -10 | -3.4 | 16 | -1.5 | -4.4 | -0.7 | 1 | 2 | -8.6 | -6.5 | 3.8 | -2.4 | -12.1 | 3.1 | 0.3 | 1.9 | -9.6 | -1.7 | 6.3 | -0.8 | -15.1 | 0 |
Kaspositie aan het Einde van de Periode
| 126.823 | 60.356 | 80.461 | 111.854 | 122.596 | 107.648 | 103.422 | 129.803 | 117.567 | 113.186 | 167.473 | 240.448 | 249.016 | 186.921 | 195.923 | 212.437 | 181.445 | 131.256 | 138.257 | 172.382 | 148.968 | 68.205 | 72.076 | 121.877 | 104.277 | 51.066 | 73.006 | 63.81 | 53.741 | 29.36 | 51.86 | 87.294 | 75.602 | 50.938 | 49.356 | 69.159 | 53.916 | 48.906 | 57.553 | 70.793 | 52.139 | 48.653 | 45.944 | 55.694 | 41.678 | 40.392 | 47.97 | 58.904 | 38.745 | 29.649 | 29.096 | 44.514 | 30.325 | 28.58 | 33.041 | 33.316 | 25.48 | 20.623 | 25.687 | 27.895 | 33.945 | 13.919 | 32.41 | 41.791 | 22.292 | 27.662 | 37.181 | 39.232 | 35.426 | 36.738 | 48.548 | 51.689 | 43.629 | 31.71 | 45.206 | 72.111 | 39.625 | 11.338 | 34.98 | 69.572 | 40.258 | 36.241 | 60.558 | 88.91 | 62.696 | 44.821 | 66.089 | 100.83 | 27.297 | 13.794 | 9.719 | 16.069 | 16.927 | 6.699 | 14.896 | 17.363 | 6.806 | 3.189 | 8.9 | 10.6 | 10 | 3.5 | 11 | 2.9 | 3.8 | 0.7 | 4 | -3.5 | 5.2 | -4 | 9.4 | 1.4 | 7.7 | -2.9 | 0 | 2.7 | 3.9 | -3.3 | 5.6 | -3.4 | 16 | -1.5 | 0 | -0.7 | 1 | 2 | 0 | -6.5 | 3.8 | -2.4 | 0 | 3.1 | 0.3 | 1.9 | 0 | -1.7 | 6.3 | -0.8 | 0 | 0 |