Johnson Outdoors Inc.
NASDAQ:JOUT
33.36 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 111.854 | 129.803 | 240.448 | 212.437 | 172.382 | 121.877 | 63.81 | 87.294 | 69.159 | 70.793 | 55.694 | 58.904 | 44.514 | 33.316 | 27.895 | 41.791 | 39.232 | 51.689 | 72.111 | 69.572 | 88.91 | 100.83 | 16.069 | 17.363 | 10.6 | 11.5 | 7.1 | 12.7 | 8.9 | 15.6 | 4.4 | 8.6 | 12.1 | 9.6 | 11.5 | 9.3 | 1 |
Kortetermijnbeleggingen
| 26.764 | 0 | 0 | 0 | 0 | 28.714 | 46.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 138.618 | 129.803 | 240.448 | 212.437 | 172.382 | 150.591 | 110.417 | 87.294 | 69.159 | 70.793 | 55.694 | 58.904 | 44.514 | 33.316 | 27.895 | 41.791 | 39.232 | 51.689 | 72.111 | 69.572 | 88.91 | 100.83 | 16.069 | 17.363 | 10.6 | 11.5 | 7.1 | 12.7 | 8.9 | 15.6 | 4.4 | 8.6 | 12.1 | 9.6 | 11.5 | 9.3 | 1 |
Nettovorderingen
| 43.159 | 91.919 | 71.321 | 67.292 | 44.508 | 40.866 | 46.814 | 41.522 | 44.798 | 44.452 | 44.104 | 40.673 | 47.209 | 46.928 | 43.459 | 52.71 | 57.605 | 52.844 | 48.274 | 49.727 | 0 | 39.972 | 45.585 | 54.825 | 49.302 | 53.4 | 51.2 | 55.8 | 61.5 | 54.9 | 44.8 | 55.1 | 48.1 | 40.7 | 28.2 | 24.8 | 26.4 |
Voorraad
| 261.474 | 248.649 | 166.615 | 97.437 | 94.298 | 88.864 | 79.148 | 68.397 | 79.919 | 66.341 | 76.363 | 67.058 | 68.462 | 72.095 | 61.085 | 85.999 | 88.833 | 63.828 | 51.885 | 60.426 | 50.594 | 42.231 | 61.7 | 62.708 | 70.8 | 76.6 | 78.7 | 101.9 | 98.2 | 70.4 | 67.3 | 76.4 | 69.8 | 61.8 | 42.1 | 42.5 | 39.8 |
Overige vlottende activa
| 15.405 | 9.945 | 12.88 | 11.372 | 11.34 | 5.373 | 4.47 | 4.755 | 15.494 | 15.964 | 12.411 | 16.317 | 16.26 | 7.789 | 9.916 | 9.214 | 19.281 | 16.536 | 13.765 | 14.916 | 55.631 | 9.104 | 9.826 | 9.298 | 22.198 | 13 | 15.7 | 23.9 | 16.8 | 14.5 | 66.1 | 17.3 | 15.8 | 12.2 | 13 | 8.6 | 8 |
Totaal vlottende activa
| 458.656 | 480.316 | 491.264 | 388.538 | 322.528 | 285.694 | 240.849 | 201.968 | 209.37 | 197.55 | 188.572 | 166.635 | 176.445 | 160.128 | 142.355 | 189.714 | 204.951 | 184.897 | 186.035 | 194.641 | 195.135 | 192.137 | 133.18 | 144.194 | 152.9 | 154.5 | 152.7 | 194.3 | 185.4 | 155.4 | 182.6 | 157.4 | 145.8 | 124.3 | 94.8 | 85.2 | 75.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 145.099 | 145.75 | 120.542 | 103.703 | 59.499 | 55.934 | 48.938 | 48.998 | 45.287 | 46.1 | 43.394 | 36.667 | 35.158 | 33.767 | 33.49 | 39.077 | 36.67 | 31.6 | 31.393 | 34.355 | 31.023 | 29.611 | 35.879 | 37.369 | 38.8 | 35.5 | 31.4 | 30.2 | 33 | 26.6 | 19.1 | 29.8 | 25.2 | 23.2 | 16 | 16.1 | 15.9 |
Goodwill
| 11.172 | 11.16 | 11.221 | 11.184 | 11.186 | 11.199 | 11.238 | 11.196 | 14.292 | 14.416 | 21.053 | 14.466 | 14.651 | 13.729 | 14.659 | 14.085 | 51.454 | 42.947 | 37.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.472 | 8.372 | 8.633 | 9.052 | 11.374 | 12.341 | 13.476 | 14.462 | 11.688 | 12.518 | 15.068 | 4.309 | 5.403 | 5.72 | 6.247 | 6.442 | 6.638 | 4.59 | 41.513 | 43.851 | 29.573 | 27.139 | 55.288 | 57.866 | 92.8 | 90.1 | 82.1 | 54.4 | 58.7 | 35 | 35 | 65.1 | 59.4 | 46.2 | 18.6 | 13 | 13.4 |
Goodwill en immateriële activa
| 19.644 | 19.532 | 19.854 | 20.236 | 22.56 | 23.54 | 24.714 | 25.658 | 25.98 | 26.934 | 36.121 | 18.775 | 20.054 | 19.449 | 20.906 | 20.527 | 58.092 | 47.537 | 41.513 | 43.851 | 29.573 | 27.139 | 55.288 | 57.866 | 92.8 | 90.1 | 82.1 | 54.4 | 58.7 | 35 | 35 | 65.1 | 59.4 | 46.2 | 18.6 | 13 | 13.4 |
Langetermijnbeleggingen
| 13.943 | 0 | 0 | 0 | 0 | 0 | -73.652 | -74.656 | -71.267 | 0 | 0 | 16.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.352 | 11.411 | 13.129 | 10.679 | 11.449 | 11.748 | 22.632 | 19.063 | 5.218 | 5.353 | 8.039 | 14.808 | 19.531 | 3.32 | 3.391 | 0.594 | 13.097 | 14.576 | 19.675 | 16.939 | 18.637 | 19.588 | 19.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.912 | 22.922 | 29.498 | 22.87 | 20.408 | 19.02 | 90.178 | 89.248 | 84.616 | 12.689 | 12.224 | 10.43 | 8.168 | 10.092 | 10.14 | 5.157 | 6.869 | 5.616 | 4.702 | 3.928 | 3.289 | 2.81 | 0.989 | 18.542 | 18.1 | 15.9 | 10.8 | 1.9 | 1.3 | 2.7 | 2.4 | 2.9 | 2.7 | 2.5 | 1.8 | 0.6 | 0.5 |
Totaal niet-vlottende activa
| 222.95 | 199.615 | 183.023 | 157.488 | 113.916 | 110.242 | 112.81 | 108.311 | 89.834 | 91.076 | 99.778 | 96.997 | 82.911 | 66.628 | 67.927 | 65.355 | 114.728 | 99.329 | 97.283 | 99.073 | 82.522 | 79.148 | 111.733 | 113.777 | 149.7 | 141.5 | 124.3 | 86.5 | 93 | 64.3 | 56.5 | 97.8 | 87.3 | 71.9 | 36.4 | 29.7 | 29.8 |
Totaal activa
| 681.606 | 679.931 | 674.287 | 546.026 | 436.444 | 395.936 | 353.659 | 310.279 | 299.204 | 288.626 | 288.35 | 263.632 | 259.356 | 226.756 | 210.282 | 255.069 | 319.679 | 284.226 | 283.318 | 293.714 | 277.657 | 271.285 | 244.913 | 257.971 | 302.6 | 296 | 277 | 280.8 | 278.4 | 219.7 | 239.1 | 255.2 | 233.1 | 196.2 | 131.2 | 114.9 | 105 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 42.744 | 53.796 | 56.744 | 37.327 | 30.392 | 34.16 | 31.686 | 24.521 | 28.455 | 27.896 | 26.466 | 24.559 | 28.339 | 24.103 | 18.469 | 24.674 | 23.988 | 17.506 | 17.872 | 16.634 | 15.627 | 13.589 | 12.157 | 12.928 | 16.034 | 11.7 | 10.7 | 11.1 | 14.6 | 13.5 | 11.9 | 13.7 | 14.8 | 0 | 8.7 | 0 | 0 |
Kortlopende schulden
| 2.757 | 7.223 | 11.876 | 13.174 | 0 | 0 | 0 | 0.381 | 0.368 | 0.36 | 0.539 | 0.526 | 3.494 | 8.871 | 15.474 | 0.003 | 32.8 | 17 | 13 | 16.222 | 9.587 | 8.058 | 12.985 | 59.462 | 49.4 | 42.6 | 26.1 | 43.1 | 18.6 | 16.1 | 37.1 | 32.2 | 37.6 | 13.4 | 6.3 | 7.6 | 8.4 |
Belastingschulden
| 4.252 | 3.186 | 9.436 | 6.681 | 7.512 | 7.739 | 5.434 | 1.691 | 3.837 | 0.833 | 1.3 | 0.582 | 1.635 | 1.062 | 0.75 | 1.318 | 2.192 | 1.258 | 0.746 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.252 | 11.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.559 | 0 | 0 | 0 | 15.999 | 25.652 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 45.749 | 50.508 | 59.514 | 48.425 | 49.962 | 50.885 | 46.957 | 41.061 | 36.894 | 31.143 | 35.067 | 33.3 | 31.532 | 32.979 | 26.148 | 29.394 | 40.075 | 38.886 | 37.578 | 42.19 | 34.404 | 40 | 24.411 | 34.013 | 32.066 | 30.7 | 29.3 | 34.2 | 30.7 | 24.4 | 29.4 | 32 | 19.5 | 33.3 | 14 | 22.4 | 25.4 |
Totaal kortlopende verplichtingen
| 104.006 | 114.713 | 137.57 | 105.607 | 87.866 | 92.784 | 84.077 | 67.654 | 69.554 | 60.232 | 63.372 | 58.967 | 65 | 67.015 | 60.841 | 55.389 | 99.055 | 74.65 | 69.196 | 75.332 | 59.618 | 61.647 | 49.553 | 106.403 | 97.5 | 85 | 66.1 | 88.4 | 63.9 | 54 | 78.4 | 77.9 | 71.9 | 46.7 | 29 | 30 | 33.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45.335 | 48.928 | 44.056 | 34.931 | 0 | 0 | 0 | 7.008 | 7.062 | 7.431 | 7.794 | 8.334 | 11.478 | 14.939 | 6.901 | 53.226 | 10.006 | 20.807 | 37.8 | 50.797 | 67.886 | 80.195 | 84.55 | 45.857 | 73.1 | 82.1 | 88.8 | 61.5 | 68.9 | 31.2 | 44.5 | 43.4 | 41.2 | 37.5 | 14.7 | 17.8 | 45.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.752 | 29.274 | 22.438 | 0 | 0 | 0 | -8.224 | -8.244 | 7.804 | 6.346 | -0.694 | 10.074 | 8.522 | 9.188 | 6.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.838 | 1.752 | 1.599 | 1.418 | 1.638 | 1.715 | 1.845 | 1.216 | 1.182 | 1.133 | 1.114 | 0.694 | 0.348 | 0.601 | 0.593 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.7 | 2.4 | 2.4 | 2 | 2.1 |
Overige niet-vlottende verplichtingen
| 30.69 | 23.02 | 32.557 | 25.97 | 22.406 | 22.24 | 24.733 | 26.905 | 23.438 | 21.372 | 18.402 | 22.033 | 19.005 | 17.832 | 7.746 | 9.511 | 10.453 | 7.888 | 9.888 | 6.941 | 5.959 | 5.298 | 5.031 | 4.879 | 4.8 | 4.5 | 4.4 | 4.5 | 4.3 | 6.3 | 5.4 | 6.6 | 5.5 | 6.4 | 5.2 | 2.6 | 1.8 |
Totaal niet-vlottende verplichtingen
| 77.863 | 77.204 | 78.212 | 62.319 | 24.044 | 23.955 | 26.578 | 35.129 | 31.682 | 29.936 | 27.31 | 31.061 | 30.831 | 33.372 | 33.616 | 77.396 | 20.459 | 28.695 | 47.688 | 57.738 | 73.845 | 85.493 | 89.581 | 50.736 | 77.9 | 86.6 | 93.2 | 66 | 73.2 | 37.5 | 49.9 | 51.8 | 48.4 | 46.3 | 22.3 | 22.4 | 49.1 |
Totaal passiva
| 181.869 | 191.917 | 215.782 | 167.926 | 111.91 | 116.739 | 110.655 | 102.783 | 101.236 | 90.168 | 90.682 | 90.028 | 95.831 | 100.387 | 94.457 | 132.785 | 119.514 | 103.345 | 116.884 | 133.07 | 133.463 | 147.14 | 139.134 | 157.139 | 175.4 | 171.6 | 159.3 | 154.4 | 137.1 | 91.5 | 128.3 | 129.7 | 120.3 | 93 | 51.3 | 52.4 | 82.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.514 | 0.512 | 0.509 | 0.504 | 0.504 | 0.503 | 0.503 | 0.502 | 0.502 | 0.5 | 0.499 | 0.495 | 0.489 | 0.479 | 0.465 | 0.461 | 0.458 | 0.454 | 0.451 | 0.441 | 0.43 | 0.416 | 0.408 | 0.407 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 409.574 | 402.821 | 370.501 | 296.431 | 248.377 | 202.828 | 166.905 | 135.405 | 125.173 | 117.573 | 112.144 | 92.817 | 82.683 | 50.039 | 43.5 | 53.171 | 126.253 | 118.015 | 109.3 | 102.199 | 93.51 | 88.089 | 80.162 | 74.797 | 91.8 | 85.1 | 79.9 | 77.9 | 89.5 | 79.5 | 67.3 | 68.5 | 60.9 | 49.7 | 34.2 | 20.6 | 9.5 |
Overige gereserveerde algehele resultaten
| 3.323 | 0.62 | 7.386 | 4.717 | 1.558 | 3.487 | 4.993 | 2.354 | 3.637 | 12.778 | 19.366 | 16.117 | 18.832 | 16.073 | 13.56 | 10.779 | 16.619 | 6.953 | 1.404 | 5.364 | 0.161 | -11.943 | -19.202 | -18.663 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 86.326 | 84.061 | 80.109 | 76.448 | 74.095 | 72.379 | 70.603 | 69.235 | 68.656 | 67.607 | 65.659 | 64.175 | 61.521 | 59.778 | 58.3 | 57.873 | 56.835 | 55.459 | 54.681 | 52.64 | 50.093 | 47.583 | 44.411 | 44.291 | 44.123 | 39.3 | 37.8 | 48.5 | 51.8 | 48.7 | 43.5 | 52.2 | 45 | 48.2 | 42.3 | 41.9 | 12.6 |
Totaal eigen vermogen van aandeelhouders
| 499.737 | 488.014 | 458.505 | 378.1 | 324.534 | 279.197 | 243.004 | 207.496 | 197.968 | 198.458 | 197.668 | 173.604 | 163.525 | 126.369 | 115.825 | 122.284 | 200.165 | 180.881 | 166.434 | 160.644 | 144.194 | 124.145 | 105.779 | 100.832 | 127.2 | 124.4 | 117.7 | 126.4 | 141.3 | 128.2 | 110.8 | 120.7 | 105.9 | 97.9 | 76.5 | 62.5 | 22.1 |
Totaal eigen vermogen
| 499.737 | 488.014 | 458.505 | 378.1 | 324.534 | 279.197 | 243.004 | 207.496 | 197.968 | 198.458 | 197.668 | 173.604 | 163.525 | 126.369 | 115.825 | 122.284 | 200.165 | 180.881 | 166.434 | 160.644 | 144.194 | 124.145 | 105.779 | 100.832 | 127.2 | 124.4 | 117.7 | 126.4 | 141.3 | 128.2 | 110.8 | 125.5 | 112.8 | 103.2 | 79.9 | 62.5 | 22.1 |
Totaal passiva en aandeelhoudersvermogen
| 681.606 | 679.931 | 674.287 | 546.026 | 436.444 | 395.936 | 353.659 | 310.279 | 299.204 | 288.626 | 288.35 | 263.632 | 259.356 | 226.756 | 210.282 | 255.069 | 319.679 | 284.226 | 283.318 | 293.714 | 277.657 | 271.285 | 244.913 | 257.971 | 302.6 | 296 | 277 | 280.8 | 278.4 | 219.7 | 239.1 | 255.2 | 233.1 | 196.2 | 131.2 | 114.9 | 105 |