Johnson Outdoors Inc.
NASDAQ:JOUT
32.92 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 126.823 | 60.356 | 80.461 | 138.618 | 122.596 | 107.648 | 103.422 | 129.803 | 117.567 | 113.186 | 167.473 | 240.448 | 249.016 | 186.921 | 195.923 | 212.437 | 181.445 | 131.256 | 138.257 | 172.382 | 148.968 | 68.205 | 72.076 | 121.877 | 104.277 | 51.066 | 73.006 | 63.81 | 53.741 | 29.36 | 51.86 | 87.294 | 75.602 | 50.938 | 49.356 | 69.159 | 53.916 | 48.906 | 57.553 | 70.793 | 52.139 | 48.653 | 45.944 | 55.694 | 41.678 | 40.392 | 47.97 | 58.904 | 38.745 | 29.649 | 29.096 | 44.514 | 30.325 | 28.58 | 33.041 | 33.316 | 25.48 | 20.623 | 25.687 | 27.895 | 33.945 | 13.919 | 32.41 | 41.791 | 22.292 | 27.662 | 37.181 | 39.232 | 35.426 | 36.738 | 48.548 | 51.689 | 43.629 | 31.71 | 45.206 | 72.111 | 39.625 | 11.338 | 34.98 | 69.572 | 40.258 | 36.241 | 60.558 | 88.91 | 62.696 | 44.821 | 66.089 | 100.83 | 27.297 | 13.794 | 9.719 | 16.069 | 16.927 | 6.699 | 14.896 | 17.363 | 6.806 | 3.189 | 8.9 | 10.6 | 10 | 3.5 | 11 | 11.5 | 8.5 | 4.7 | 4.1 | 7.1 | 10.6 | 5.4 | 9.3 | 12.7 | 11.3 | 3.6 | 6.6 | 8.9 | 6.2 | 2.3 | 5.7 | 15.6 | 18.9 | 3 | 4.6 | 4.4 | 10.6 | 9.6 | 7.7 | 8.6 | 14.2 | 10.5 | 12.9 | 12.1 | 9.4 | 9.2 | 7.1 | 9.6 | 11.2 | 5.1 | 5.2 | 11.5 | 8 | 9.3 | 1 |
Kortetermijnbeleggingen
| 21.546 | 23.914 | 29.094 | 26.764 | 26.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.138 | 28.714 | 25 | 0 | 5.313 | 46.607 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 148.369 | 84.27 | 109.555 | 138.618 | 149.247 | 107.648 | 103.422 | 129.803 | 117.567 | 113.186 | 167.473 | 240.448 | 249.016 | 186.921 | 195.923 | 212.437 | 181.445 | 131.256 | 138.257 | 172.382 | 148.968 | 68.205 | 104.214 | 150.591 | 129.277 | 51.066 | 78.319 | 110.417 | 93.741 | 29.36 | 51.86 | 87.294 | 75.602 | 50.938 | 49.356 | 69.159 | 53.916 | 48.906 | 57.553 | 70.793 | 52.139 | 48.653 | 45.944 | 55.694 | 41.678 | 40.392 | 47.97 | 58.904 | 38.745 | 29.649 | 29.096 | 44.514 | 30.325 | 28.58 | 33.041 | 33.316 | 25.48 | 20.623 | 25.687 | 27.895 | 33.945 | 13.919 | 32.41 | 41.791 | 22.292 | 27.662 | 37.181 | 39.232 | 35.426 | 36.738 | 48.548 | 51.689 | 43.629 | 31.71 | 45.206 | 72.111 | 39.625 | 11.338 | 34.98 | 69.572 | 40.258 | 36.241 | 60.558 | 88.91 | 62.696 | 44.821 | 66.089 | 100.83 | 27.297 | 13.794 | 9.719 | 16.069 | 16.927 | 6.699 | 14.896 | 17.363 | 6.806 | 3.189 | 8.9 | 10.6 | 10 | 3.5 | 11 | 11.5 | 8.5 | 4.7 | 4.1 | 7.1 | 10.6 | 5.4 | 9.3 | 12.7 | 11.3 | 3.6 | 6.6 | 8.9 | 6.2 | 2.3 | 5.7 | 15.6 | 18.9 | 3 | 4.6 | 4.4 | 10.6 | 9.6 | 7.7 | 8.6 | 14.2 | 10.5 | 12.9 | 12.1 | 9.4 | 9.2 | 7.1 | 9.6 | 11.2 | 5.1 | 5.2 | 11.5 | 8 | 9.3 | 1 |
Nettovorderingen
| 79.593 | 129.345 | 83.043 | 43.159 | 94.644 | 144.6 | 120.553 | 91.919 | 103.244 | 119.517 | 86.689 | 71.321 | 94.75 | 130.139 | 97.386 | 67.292 | 82.577 | 106.629 | 78.249 | 44.508 | 82.86 | 124.75 | 55.558 | 40.866 | 80.877 | 124.237 | 71.895 | 46.814 | 79.292 | 122.386 | 72.349 | 41.522 | 70.658 | 102.786 | 66.057 | 44.798 | 79.663 | 110.817 | 57.254 | 44.452 | 80.036 | 98.484 | 62.982 | 44.104 | 75.894 | 109.176 | 62.848 | 40.673 | 77.012 | 111.357 | 65.561 | 47.209 | 80.921 | 112.902 | 60.792 | 46.928 | 76.28 | 104.747 | 55.754 | 0 | 82.449 | 100.466 | 61.613 | 52.71 | 103.78 | 120.168 | 69.127 | 57.605 | 107.851 | 111.861 | 56.865 | 52.844 | 94.77 | 99.367 | 62.465 | 48.274 | 83.765 | 89.141 | 0 | 0 | 0 | 0 | 0 | 0 | 75.888 | 71.52 | 46.26 | 39.972 | 74.678 | 76.944 | 48.165 | 45.585 | 74.178 | 80.743 | 55.829 | 54.825 | 78.144 | 78.918 | 48.9 | 49.302 | 84.6 | 94.8 | 62.1 | 53.4 | 75.1 | 85.5 | 49.6 | 51.2 | 71.5 | 83.3 | 58.1 | 55.8 | 97 | 112.7 | 63.6 | 61.5 | 100.3 | 109.3 | 58.9 | 54.9 | 77.8 | 81.6 | 48.2 | 44.8 | 80.4 | 92.5 | 61.3 | 55.1 | 85.8 | 93.3 | 59 | 48.1 | 75.2 | 85 | 51.5 | 40.7 | 63.5 | 80.1 | 43.6 | 28.2 | 45.3 | 24.8 | 26.4 |
Voorraad
| 223.16 | 249.201 | 267.321 | 261.474 | 235.069 | 236.671 | 251.525 | 248.649 | 250.956 | 235.22 | 217.431 | 166.615 | 130.742 | 124.538 | 114.849 | 97.437 | 94.218 | 107.68 | 103.885 | 94.298 | 95.833 | 116.231 | 116.278 | 88.864 | 77.299 | 94.607 | 90.861 | 79.148 | 68.239 | 74.858 | 76.037 | 68.397 | 71.127 | 89.769 | 93.898 | 79.919 | 78.318 | 79.752 | 82.429 | 66.341 | 71.496 | 85.089 | 87.653 | 76.363 | 75.21 | 85.192 | 77.519 | 67.058 | 67.018 | 79.304 | 79.015 | 68.462 | 73.69 | 84.754 | 84.19 | 72.095 | 62.276 | 69.055 | 65.811 | 61.085 | 62.157 | 75.405 | 87.696 | 85.999 | 96.964 | 115.126 | 106.85 | 88.833 | 85.097 | 93.227 | 83.41 | 63.828 | 65.388 | 73.664 | 62.704 | 51.885 | 55.127 | 69.411 | 65.523 | 60.426 | 62.373 | 67.746 | 61.835 | 50.594 | 51.606 | 62.655 | 49.814 | 42.231 | 60.718 | 68.378 | 68.327 | 61.7 | 67.183 | 81.525 | 80.106 | 62.708 | 71.537 | 76.166 | 72.6 | 70.8 | 71.8 | 81.7 | 80.8 | 76.6 | 85.6 | 95.8 | 90.2 | 78.7 | 82.4 | 92.6 | 110.4 | 101.9 | 119 | 126.6 | 123.5 | 98.2 | 94.3 | 96.3 | 81 | 70.4 | 75.6 | 80.3 | 77.5 | 67.3 | 76 | 83.5 | 82 | 76.4 | 82.3 | 85.6 | 85.2 | 69.8 | 70.4 | 80 | 78.1 | 61.8 | 56.6 | 58.1 | 60.5 | 42.1 | 45.3 | 42.5 | 39.8 |
Overige vlottende activa
| 9.883 | 14.513 | 16.305 | 15.405 | 6.345 | 7.371 | 11.024 | 9.945 | 9.447 | 11.232 | 14.815 | 12.88 | 12.056 | 9.171 | 9.098 | 11.372 | 7.641 | 7.777 | 9.735 | 11.34 | 5.519 | 7.087 | 6.008 | 5.373 | 1.012 | 2.363 | 3.483 | 4.47 | 2.495 | 4.007 | 4.819 | 4.755 | 3.683 | 4.573 | 5.324 | 15.494 | 12.41 | 14.377 | 18.997 | 15.964 | 12.319 | 15.182 | 14.616 | 12.411 | 10.737 | 13.264 | 16.895 | 16.317 | 13.957 | 13.498 | 14.587 | 16.26 | 7.724 | 6.142 | 7.195 | 7.789 | 7.12 | 7.523 | 10.22 | 53.375 | 8.43 | 8.016 | 10.182 | 9.214 | 20.722 | 24.01 | 22.427 | 19.281 | 17.313 | 20.099 | 20.889 | 16.536 | 16.652 | 15.117 | 14.515 | 13.765 | 15.224 | 17.643 | 76.592 | 64.643 | 94.642 | 94.621 | 68.025 | 55.631 | 10.399 | 11.23 | 10.307 | 9.104 | 9.56 | 10.74 | 13.041 | 9.826 | 8.325 | 9.594 | 9.02 | 9.298 | 12.094 | 25.803 | 52.1 | 22.198 | 12.3 | 13.1 | 15.6 | 13 | 15 | 16.2 | 12.5 | 15.7 | 18.7 | 21.8 | 22.4 | 23.9 | 13.7 | 16.9 | 18.9 | 16.8 | 13.6 | 13.8 | 17 | 14.5 | 12.3 | 58.2 | 62.9 | 66.1 | 15.6 | 19.2 | 17.1 | 17.3 | 14.1 | 16.3 | 16.6 | 15.8 | 14.3 | 13.5 | 13.8 | 12.2 | 8.9 | 10 | 11.6 | 13 | 8.5 | 8.6 | 8 |
Totaal vlottende activa
| 461.005 | 477.329 | 476.224 | 458.656 | 485.305 | 496.29 | 486.524 | 480.316 | 481.214 | 479.155 | 486.408 | 491.264 | 486.564 | 450.769 | 417.256 | 388.538 | 365.881 | 353.342 | 330.126 | 322.528 | 333.18 | 316.273 | 282.058 | 285.694 | 288.465 | 272.273 | 244.558 | 240.849 | 243.767 | 230.611 | 205.065 | 201.968 | 221.07 | 248.066 | 214.635 | 209.37 | 224.307 | 253.852 | 216.233 | 197.55 | 215.99 | 247.408 | 211.195 | 188.572 | 203.519 | 248.024 | 205.232 | 166.635 | 196.732 | 233.808 | 188.259 | 176.445 | 192.66 | 232.378 | 185.218 | 160.128 | 171.156 | 201.948 | 157.472 | 142.355 | 186.981 | 197.806 | 191.901 | 189.714 | 243.758 | 286.966 | 235.585 | 204.951 | 245.687 | 261.925 | 209.712 | 184.897 | 220.439 | 219.858 | 184.89 | 186.035 | 193.741 | 187.533 | 177.095 | 194.641 | 197.273 | 198.608 | 190.418 | 195.135 | 200.589 | 190.226 | 172.47 | 192.137 | 172.253 | 169.856 | 139.252 | 133.18 | 166.613 | 178.561 | 159.851 | 144.194 | 168.581 | 184.076 | 182.5 | 152.9 | 178.7 | 193.1 | 169.5 | 154.5 | 184.2 | 202.2 | 156.4 | 152.7 | 183.2 | 203.1 | 200.2 | 194.3 | 241 | 259.8 | 212.6 | 185.4 | 214.4 | 221.7 | 162.6 | 155.4 | 184.6 | 223.1 | 193.2 | 182.6 | 182.6 | 204.8 | 168.1 | 157.4 | 196.4 | 205.7 | 173.7 | 145.8 | 169.3 | 187.7 | 150.5 | 124.3 | 140.2 | 153.3 | 120.9 | 94.8 | 107.1 | 85.2 | 75.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 144.946 | 145.484 | 146.221 | 145.099 | 148.361 | 147.82 | 147.45 | 145.75 | 136.163 | 127.38 | 121.507 | 120.542 | 112.037 | 109.238 | 102.441 | 103.703 | 99.042 | 99.601 | 99.931 | 59.499 | 58.143 | 57.503 | 56.65 | 55.934 | 54.152 | 53.603 | 52.113 | 48.938 | 48.239 | 48.13 | 48.544 | 48.998 | 48.981 | 45.862 | 45.296 | 45.287 | 44.43 | 44.741 | 45.13 | 46.1 | 45.838 | 45.198 | 44.443 | 43.394 | 41.021 | 38.4 | 37.767 | 36.667 | 36.049 | 34.982 | 34.789 | 35.158 | 33.007 | 33.029 | 33.157 | 33.767 | 31.627 | 32.475 | 32.481 | 33.49 | 37.87 | 37.754 | 38.634 | 39.077 | 38.438 | 37.781 | 36.74 | 36.67 | 33.522 | 33.233 | 32.426 | 31.6 | 31.344 | 30.773 | 30.627 | 31.393 | 32.016 | 33.043 | 33.98 | 34.355 | 38.007 | 30.806 | 31.187 | 31.023 | 30.52 | 29.795 | 29.837 | 29.611 | 29.345 | 28.581 | 29.606 | 35.879 | 36.855 | 37.167 | 37.569 | 37.369 | 37.94 | 31.17 | 36.2 | 38.8 | 35.6 | 35.2 | 35.8 | 35.5 | 34.5 | 33.9 | 32.1 | 31.4 | 28.5 | 28.8 | 30.4 | 30.2 | 32 | 33.1 | 34 | 33 | 30.4 | 29.4 | 27.8 | 26.6 | 22.1 | 19.6 | 18.8 | 19.1 | 28.1 | 28.3 | 28 | 29.8 | 27.8 | 26.5 | 26 | 25.2 | 24.5 | 24.6 | 24 | 23.2 | 21.9 | 19.9 | 19.8 | 16 | 16.9 | 16.1 | 15.9 |
Goodwill
| 11.16 | 11.167 | 11.189 | 11.172 | 11.186 | 11.169 | 11.167 | 11.16 | 11.209 | 11.235 | 11.217 | 11.221 | 11.242 | 11.231 | 11.219 | 11.184 | 11.163 | 11.135 | 11.193 | 11.186 | 11.195 | 11.176 | 11.164 | 11.199 | 11.184 | 11.208 | 11.228 | 11.238 | 11.201 | 11.182 | 11.17 | 11.196 | 11.508 | 16.672 | 19.624 | 14.292 | 14.362 | 14.309 | 14.295 | 14.416 | 14.697 | 21.137 | 21.036 | 21.053 | 20.938 | 18.657 | 27.325 | 14.466 | 14.361 | 14.596 | 14.471 | 14.651 | 14.196 | 13.919 | 13.794 | 13.729 | 13.409 | 13.506 | 14.093 | 14.659 | 16.013 | 14.524 | 14.861 | 14.085 | 57.547 | 58.245 | 54.714 | 51.454 | 51.073 | 44.636 | 44.435 | 42.947 | 44.835 | 42.209 | 0 | 37.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.331 | 8.377 | 8.448 | 8.472 | 8.444 | 8.505 | 8.306 | 8.372 | 8.438 | 8.504 | 8.57 | 8.633 | 8.699 | 8.753 | 8.911 | 9.052 | 9.196 | 10.86 | 11.128 | 11.374 | 11.538 | 11.781 | 12.047 | 12.341 | 12.716 | 13.03 | 13.235 | 13.476 | 13.727 | 13.95 | 14.06 | 14.462 | 14.22 | 14.435 | 11.47 | 11.688 | 11.876 | 12.088 | 12.297 | 12.518 | 12.579 | 14.748 | 14.987 | 15.068 | 14.216 | 14.325 | 4.449 | 4.309 | 4.344 | 5.043 | 5.155 | 5.403 | 5.405 | 5.558 | 5.482 | 5.72 | 5.718 | 6.09 | 6.388 | 6.247 | 6.21 | 6.17 | 6.329 | 6.442 | 6.531 | 6.634 | 6.654 | 6.638 | 4.55 | 4.548 | 4.572 | 4.59 | 3.823 | 3.92 | 46.176 | 41.513 | 42.916 | 44.631 | 45.944 | 43.851 | 40.667 | 30.241 | 31.212 | 29.573 | 29.459 | 28.93 | 28.543 | 27.139 | 33.698 | 29.434 | 54.736 | 55.288 | 52.809 | 54.026 | 56.895 | 57.866 | 60.45 | 59.811 | 61.7 | 92.8 | 87.4 | 87.7 | 91 | 90.1 | 85.4 | 86.3 | 81.5 | 82.1 | 47.5 | 48.5 | 53.4 | 54.4 | 55 | 56.1 | 58.3 | 58.7 | 59.8 | 36.4 | 34.6 | 35 | 33.9 | 33.4 | 33.8 | 35 | 61.5 | 63.4 | 64.3 | 65.1 | 58.9 | 58.2 | 61.1 | 59.4 | 59.9 | 57.5 | 49.1 | 46.2 | 45.5 | 42.6 | 31.6 | 18.6 | 19.7 | 13 | 13.4 |
Goodwill en immateriële activa
| 19.491 | 19.544 | 19.637 | 19.644 | 19.63 | 19.674 | 19.473 | 19.532 | 19.647 | 19.739 | 19.787 | 19.854 | 19.941 | 19.984 | 20.13 | 20.236 | 20.359 | 21.995 | 22.321 | 22.56 | 22.733 | 22.957 | 23.211 | 23.54 | 23.9 | 24.238 | 24.463 | 24.714 | 24.928 | 25.132 | 25.23 | 25.658 | 25.728 | 31.107 | 31.094 | 25.98 | 26.238 | 26.397 | 26.592 | 26.934 | 27.276 | 35.885 | 36.023 | 36.121 | 35.154 | 32.982 | 31.774 | 18.775 | 18.705 | 19.639 | 19.626 | 20.054 | 19.601 | 19.477 | 19.276 | 19.449 | 19.127 | 19.596 | 20.481 | 20.906 | 22.223 | 20.694 | 21.19 | 20.527 | 64.078 | 64.879 | 61.368 | 58.092 | 55.623 | 49.184 | 49.007 | 47.537 | 48.658 | 46.129 | 46.176 | 41.513 | 42.916 | 44.631 | 45.944 | 43.851 | 40.667 | 30.241 | 31.212 | 29.573 | 29.459 | 28.93 | 28.543 | 27.139 | 33.698 | 29.434 | 54.736 | 55.288 | 52.809 | 54.026 | 56.895 | 57.866 | 60.45 | 59.811 | 61.7 | 92.8 | 87.4 | 87.7 | 91 | 90.1 | 85.4 | 86.3 | 81.5 | 82.1 | 47.5 | 48.5 | 53.4 | 54.4 | 55 | 56.1 | 58.3 | 58.7 | 59.8 | 36.4 | 34.6 | 35 | 33.9 | 33.4 | 33.8 | 35 | 61.5 | 63.4 | 64.3 | 65.1 | 58.9 | 58.2 | 61.1 | 59.4 | 59.9 | 57.5 | 49.1 | 46.2 | 45.5 | 42.6 | 31.6 | 18.6 | 19.7 | 13 | 13.4 |
Langetermijnbeleggingen
| 2.237 | 2.157 | 4.668 | 13.943 | 14.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.652 | 0 | 0 | 0 | -74.656 | 0 | 0 | 0 | -71.267 | 0 | -71.138 | 0 | 0 | -73.114 | 0 | 0 | 0 | 0 | 0 | 0 | 16.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 23.021 | 18.682 | 18.754 | 18.352 | 11.437 | 11.478 | 11.455 | 11.411 | 13.097 | 13.142 | 13.187 | 13.129 | 11.526 | 11.334 | 10.85 | 10.679 | 11.482 | 11.513 | 11.456 | 11.449 | 11.198 | 11.509 | 11.678 | 11.748 | 12.829 | 15.841 | 16.176 | 22.632 | 22.291 | 22.583 | 22.745 | 19.063 | 16.392 | 16.389 | 16.457 | 5.218 | 9.11 | 4.195 | 4.695 | 5.353 | 6.599 | 7.679 | 7.955 | 8.039 | 15.586 | 15.495 | 14.671 | 14.808 | 14.337 | 15.074 | 19.455 | 19.531 | 3.519 | 3.829 | 4.138 | 3.32 | 5.531 | 5.532 | 4.775 | 3.391 | 1.693 | 1.277 | 1.305 | 0.594 | 13.941 | 14.632 | 13.503 | 13.097 | 15.205 | 14.526 | 14.546 | 14.576 | 19.611 | 19.657 | 19.67 | 19.675 | 16.846 | 16.788 | 16.873 | 16.939 | 18.681 | 18.733 | 18.645 | 18.637 | 19.478 | 19.52 | 19.533 | 19.588 | 21.647 | 21.835 | 19.619 | 19.577 | 17.473 | 17.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 29.125 | 28.482 | 27.179 | 25.912 | 26.706 | 25.62 | 24.194 | 22.922 | 25.721 | 29.373 | 31.465 | 29.498 | 29.327 | 27.655 | 26.504 | 22.87 | 20.845 | 17.853 | 22.289 | 20.408 | 20.304 | 19.751 | 17.517 | 19.02 | 18.205 | 17.971 | 17.823 | 90.178 | 15.732 | 15.846 | 14.883 | 89.248 | 13.99 | 13.365 | 13.992 | 84.616 | 13.761 | 84.804 | 13.271 | 12.689 | 86.142 | 12.359 | 13.27 | 12.224 | 11.409 | 11.274 | 10.918 | 10.43 | 9.085 | 9.377 | 8.596 | 8.168 | 9.21 | 10.699 | 10.29 | 10.092 | 9.447 | 9.943 | 9.854 | 10.14 | 5.272 | 5.46 | 5.452 | 5.157 | 7.284 | 7.896 | 7.155 | 6.869 | 6.16 | 6.117 | 5.798 | 5.616 | 5.338 | 4.97 | 4.884 | 4.702 | 4.226 | 4.243 | 4.225 | 3.928 | 3.032 | 3.022 | 2.074 | 3.289 | 2.96 | 2.822 | 2.751 | 2.81 | 1.154 | 1.012 | 0.91 | 0.989 | 1.138 | 0.993 | 18.726 | 18.542 | 16.873 | 23.693 | 17.2 | 18.1 | 17.6 | 17.2 | 16.4 | 15.9 | 11 | 11.6 | 11.7 | 10.8 | 2.1 | 2 | 1.7 | 1.9 | 1 | 1 | 1 | 1.3 | 2.5 | 3.2 | 2.5 | 2.7 | 2.2 | 2.7 | 2.6 | 2.4 | 3.1 | 2.7 | 2.8 | 2.9 | 2.6 | 2.1 | 2.7 | 2.7 | 2.4 | 2.5 | 3 | 2.5 | 3.5 | 3.2 | 2.1 | 1.8 | 0.8 | 0.6 | 0.5 |
Totaal niet-vlottende activa
| 218.82 | 214.349 | 216.459 | 222.95 | 220.179 | 204.592 | 202.572 | 199.615 | 194.628 | 189.634 | 185.946 | 183.023 | 172.831 | 168.211 | 159.925 | 157.488 | 151.728 | 150.962 | 155.997 | 113.916 | 112.378 | 111.72 | 109.056 | 110.242 | 109.086 | 111.653 | 110.575 | 112.81 | 111.19 | 111.691 | 111.402 | 108.311 | 105.091 | 106.723 | 106.839 | 89.834 | 93.539 | 88.999 | 89.688 | 91.076 | 92.741 | 101.121 | 101.691 | 99.778 | 103.17 | 98.151 | 95.13 | 96.997 | 78.176 | 79.072 | 82.466 | 82.911 | 65.337 | 67.034 | 66.861 | 66.628 | 65.732 | 67.546 | 67.591 | 67.927 | 67.058 | 65.185 | 66.581 | 65.355 | 123.741 | 125.188 | 118.766 | 114.728 | 110.51 | 103.06 | 101.777 | 99.329 | 104.951 | 101.529 | 101.357 | 97.283 | 96.004 | 98.705 | 101.022 | 99.073 | 100.387 | 82.802 | 83.118 | 82.522 | 82.417 | 81.067 | 80.664 | 79.148 | 85.844 | 80.862 | 104.871 | 111.733 | 108.275 | 109.597 | 113.19 | 113.777 | 115.263 | 114.674 | 115.1 | 149.7 | 140.6 | 140.1 | 143.2 | 141.5 | 130.9 | 131.8 | 125.3 | 124.3 | 78.1 | 79.3 | 85.5 | 86.5 | 88 | 90.2 | 93.3 | 93 | 92.7 | 69 | 64.9 | 64.3 | 58.2 | 55.7 | 55.2 | 56.5 | 92.7 | 94.4 | 95.1 | 97.8 | 89.3 | 86.8 | 89.8 | 87.3 | 86.8 | 84.6 | 76.1 | 71.9 | 70.9 | 65.7 | 53.5 | 36.4 | 37.4 | 29.7 | 29.8 |
Totaal activa
| 679.825 | 691.678 | 692.683 | 681.606 | 705.484 | 700.882 | 689.096 | 679.931 | 675.842 | 668.789 | 672.354 | 674.287 | 659.395 | 618.98 | 577.181 | 546.026 | 517.609 | 504.304 | 486.123 | 436.444 | 445.558 | 427.993 | 391.114 | 395.936 | 397.551 | 383.926 | 355.133 | 353.659 | 354.957 | 342.302 | 316.467 | 310.279 | 326.161 | 354.789 | 321.474 | 299.204 | 317.846 | 342.851 | 305.921 | 288.626 | 308.731 | 348.529 | 312.886 | 288.35 | 306.689 | 346.175 | 300.362 | 263.632 | 274.908 | 312.88 | 270.725 | 259.356 | 257.997 | 299.412 | 252.079 | 226.756 | 236.888 | 269.494 | 225.063 | 210.282 | 254.039 | 262.991 | 258.482 | 255.069 | 367.499 | 412.154 | 354.351 | 319.679 | 356.197 | 364.985 | 311.489 | 284.226 | 325.39 | 321.387 | 286.247 | 283.318 | 289.745 | 286.238 | 278.117 | 293.714 | 297.66 | 281.41 | 273.536 | 277.657 | 283.006 | 271.293 | 253.134 | 271.285 | 258.097 | 250.718 | 244.123 | 244.913 | 274.888 | 288.158 | 273.041 | 257.971 | 283.844 | 298.75 | 297.6 | 302.6 | 319.3 | 333.2 | 312.7 | 296 | 315.1 | 334 | 281.7 | 277 | 261.3 | 282.4 | 285.7 | 280.8 | 329 | 350 | 305.9 | 278.4 | 307.1 | 290.7 | 227.5 | 219.7 | 242.8 | 278.8 | 248.4 | 239.1 | 275.3 | 299.2 | 263.2 | 255.2 | 285.7 | 292.5 | 263.5 | 233.1 | 256.1 | 272.3 | 226.6 | 196.2 | 211.1 | 219 | 174.4 | 131.2 | 144.5 | 114.9 | 105 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 43.153 | 50.374 | 43.403 | 42.744 | 45.728 | 51.855 | 57.058 | 53.796 | 50.78 | 56.72 | 59.241 | 56.744 | 54.991 | 50.609 | 44.908 | 37.327 | 31.026 | 36.349 | 35.384 | 30.392 | 37.19 | 42.391 | 41.82 | 34.16 | 32.978 | 43.724 | 37.893 | 31.686 | 33.889 | 39.069 | 32.033 | 24.521 | 33.715 | 40.966 | 35.055 | 28.455 | 38.844 | 40.923 | 33.239 | 27.896 | 34.561 | 40.689 | 30.163 | 26.466 | 28.831 | 41.856 | 32.519 | 24.559 | 30.269 | 39.467 | 29.745 | 28.339 | 28.824 | 32.473 | 30.036 | 24.103 | 24.168 | 26.867 | 19.773 | 18.469 | 19.961 | 34.422 | 21.895 | 24.674 | 28.755 | 33.612 | 27.931 | 23.051 | 29.131 | 38.668 | 22.169 | 17.506 | 21.501 | 27.525 | 19.11 | 17.872 | 20.895 | 22.984 | 18.649 | 16.634 | 18.574 | 18.348 | 21.453 | 15.627 | 16.619 | 20.715 | 13.681 | 13.589 | 17.35 | 19.21 | 13.685 | 12.157 | 12.989 | 17.119 | 13.933 | 12.928 | 18.286 | 22.488 | 18.4 | 16.034 | 15 | 17.1 | 13.6 | 11.7 | 15.5 | 19.3 | 13.8 | 10.7 | 11.1 | 13 | 10.9 | 11.1 | 15.2 | 19.4 | 19.4 | 14.6 | 15.2 | 18.8 | 13.4 | 13.5 | 17.3 | 17 | 12.6 | 11.9 | 15.5 | 23.5 | 16.2 | 13.7 | 17.8 | 22.1 | 17.9 | 14.8 | 19.8 | 22.8 | 19.2 | 0 | 16.3 | 19.2 | 17 | 8.7 | 12.1 | 0 | 0 |
Kortlopende schulden
| 15.296 | 7.682 | 7.284 | 7.009 | 13.97 | 14.296 | 15.02 | 14.446 | 12.696 | 12.16 | 11.292 | 11.876 | 10.562 | 11.43 | 6.411 | 13.174 | 11.8 | 11.64 | 11.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0.378 | 0.373 | 0.366 | 0.368 | 0.364 | 0.359 | 0.354 | 0.36 | 0.365 | 0.568 | 0.47 | 0.539 | 9.547 | 52.542 | 31.268 | 0.526 | 4.006 | 42.867 | 22.759 | 3.494 | 10.151 | 57.831 | 32.363 | 8.871 | 16.065 | 58.017 | 30.626 | 15.474 | 0 | 4.648 | 13.501 | 0.003 | 10.001 | 55.001 | 82.002 | 32.8 | 61.843 | 82.801 | 58.801 | 17 | 43.001 | 56 | 45 | 13 | 13.001 | 13.488 | 17.024 | 16.222 | 15.755 | 15.755 | 15.769 | 9.587 | 9.591 | 9.538 | 9.568 | 8.058 | 23.233 | 44.765 | 26.535 | 12.985 | 94.911 | 109.213 | 97.068 | 59.462 | 76.382 | 99.009 | 88.2 | 49.4 | 73.1 | 92.9 | 76.5 | 42.6 | 57.6 | 80.9 | 45.2 | 26.1 | 35.4 | 58.2 | 63.3 | 43.1 | 70.5 | 89.3 | 55.4 | 18.6 | 51.1 | 65.8 | 32.8 | 16.1 | 24 | 68.1 | 58.2 | 37.1 | 50.1 | 68.4 | 52.6 | 32.2 | 50.8 | 64.9 | 54.9 | 37.6 | 43.9 | 64.7 | 38.8 | 13.4 | 19.9 | 39 | 24.4 | 6.3 | 15.8 | 7.6 | 8.4 |
Belastingschulden
| 0 | 0 | 0 | 4.252 | 0 | 2.438 | 4.825 | 3.186 | 5.238 | 4.027 | 10.366 | 9.436 | 12.641 | 11.277 | 10.724 | 6.681 | 16.032 | 13.381 | 9.598 | 7.512 | 11.318 | 13.016 | 6.299 | 7.739 | 11.551 | 10.601 | 6.551 | 5.434 | 8.647 | 4.952 | 1.055 | 1.691 | 7.057 | 7.618 | 2.953 | 3.837 | 7.086 | 1.203 | 0.343 | 0.833 | 4.527 | 4.215 | 0.994 | 1.3 | 2.521 | 4.168 | 1.732 | 0.582 | 4.983 | 2.078 | 0.915 | 1.635 | 1.992 | 1.362 | 0.141 | 1.062 | 2.081 | 0.765 | 0.293 | 0.75 | 1.661 | 1.765 | 0.926 | 1.318 | 3.432 | 0.936 | 0 | 2.192 | 5.713 | 0.16 | 0 | 1.258 | 6.915 | 2.004 | 0 | 0.746 | 4.327 | 0.546 | 2.322 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -58.056 | 0 | 0 | 0 | 0 | 11.455 | 11.411 | 5.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.449 | 0 | 0 | 0 | 11.748 | 0 | 0 | 0 | 22.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.869 | 0 | 0 | 0 | 8.645 | -30.269 | 18.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.999 | 18.545 | 21.546 | 17.052 | 11.029 | 0 | 0 | 0 | 9.462 | 0 | 0 | 0 | 8.118 | 16.56 | 0 | 0 | 8.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 40.844 | 50.476 | 53.38 | 50.001 | 46.972 | 47.017 | 40.535 | 43.285 | 48.314 | 46.202 | 47.103 | 59.514 | 54.521 | 50.187 | 51.245 | 48.425 | 39.941 | 41.253 | 38.609 | 49.962 | 48.496 | 47.178 | 40.975 | 50.885 | 47.717 | 45.577 | 41.145 | 46.957 | 44.353 | 42.754 | 35.227 | 41.061 | 40.017 | 37.171 | 31.694 | 36.894 | 38.332 | 33.855 | 27.288 | 31.143 | 32.904 | 31.263 | 28.758 | 35.067 | 35.834 | 33.966 | 29.351 | 33.3 | 34.038 | 30.835 | 28.262 | 31.532 | 33.824 | 35.659 | 29.459 | 32.979 | 35.752 | 31.841 | 26.789 | 26.148 | 30.086 | 35.337 | 29.294 | 29.394 | 37.578 | 38.322 | 32.585 | 41.012 | 46.646 | 40.075 | 30.766 | 38.886 | 43.619 | 37.821 | 27.603 | 37.578 | 36.674 | 35.582 | 26.513 | 42.19 | 41.718 | 35.226 | 27.796 | 34.404 | 38.08 | 30.757 | 25.7 | 40 | 32.858 | 20.851 | 19.193 | 24.411 | 21.231 | 20.131 | 16.74 | 34.013 | 30.233 | 24.916 | 23.2 | 32.066 | 30.3 | 24.1 | 21.2 | 30.7 | 31.2 | 27 | 17.7 | 29.3 | 29.6 | 28.6 | 24.9 | 34.2 | 27.1 | 27.8 | 19 | 30.7 | 34.8 | 27.4 | 19.5 | 24.4 | 27.9 | 26.6 | 21.5 | 29.4 | 26 | 25.8 | 22.3 | 32 | 27.7 | 25.2 | 17.7 | 19.5 | 28.5 | 24.7 | 18 | 33.3 | 22.1 | 20.9 | 12.1 | 14 | 16.4 | 22.4 | 25.4 |
Totaal kortlopende verplichtingen
| 99.293 | 108.532 | 104.067 | 104.006 | 106.67 | 115.606 | 117.438 | 114.713 | 117.028 | 119.109 | 128.002 | 137.57 | 132.715 | 123.503 | 113.288 | 105.607 | 98.799 | 102.623 | 95.261 | 87.866 | 97.004 | 102.585 | 89.094 | 92.784 | 92.246 | 99.902 | 85.589 | 84.077 | 86.889 | 86.775 | 68.315 | 67.654 | 81.167 | 86.128 | 70.068 | 69.554 | 84.626 | 76.34 | 61.224 | 60.232 | 72.357 | 76.735 | 60.385 | 63.372 | 76.733 | 132.532 | 94.87 | 58.967 | 73.296 | 115.247 | 81.681 | 65 | 74.791 | 127.325 | 91.999 | 67.015 | 78.066 | 117.49 | 77.481 | 60.841 | 51.708 | 76.172 | 65.616 | 55.389 | 79.766 | 127.871 | 142.518 | 99.055 | 143.333 | 161.704 | 111.736 | 74.65 | 115.036 | 123.35 | 91.713 | 69.196 | 74.897 | 72.6 | 64.508 | 75.332 | 76.047 | 69.329 | 65.018 | 59.618 | 64.29 | 61.01 | 48.949 | 61.647 | 73.441 | 84.826 | 59.413 | 49.553 | 129.131 | 146.463 | 127.741 | 106.403 | 124.901 | 146.413 | 129.8 | 97.5 | 118.4 | 134.1 | 111.3 | 85 | 104.3 | 127.2 | 76.7 | 66.1 | 76.1 | 99.8 | 99.1 | 88.4 | 112.8 | 136.5 | 93.8 | 63.9 | 101.1 | 112 | 65.7 | 54 | 69.2 | 111.7 | 92.3 | 78.4 | 91.6 | 117.7 | 91.1 | 77.9 | 96.3 | 112.2 | 90.5 | 71.9 | 92.2 | 112.2 | 76 | 46.7 | 58.3 | 79.1 | 53.5 | 29 | 44.3 | 30 | 33.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 43.124 | 44.915 | 17.249 | 19.14 | 47.691 | 48.413 | 49.519 | 50.68 | 45.111 | 42.233 | 42.817 | 44.056 | 39.382 | 38.67 | 33.26 | 34.931 | 32.474 | 33.609 | 35.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 13.001 | 7.008 | 7.069 | 37.172 | 31.23 | 7.062 | 7.156 | 55.333 | 32.082 | 7.431 | 7.551 | 49.627 | 37.96 | 7.794 | 7.917 | 8.057 | 8.196 | 8.334 | 8.47 | -1.276 | 1.333 | 1.404 | 4.685 | 6.622 | 6.456 | 6.417 | 7.43 | 7.037 | 16.145 | 6.901 | 54.454 | 54.163 | 60 | 53.226 | 60.003 | 60.004 | 0.003 | 10.006 | 10.006 | 10.005 | 10.005 | 20.807 | 20.806 | 20.8 | 20.8 | 37.8 | 37.8 | 37.8 | 37.8 | 50.797 | 51.318 | 51.365 | 51.322 | 67.886 | 68.444 | 68.488 | 68.68 | 80.195 | 78.496 | 78.256 | 78.272 | 84.55 | 39.225 | 40.372 | 40.829 | 45.857 | 48.013 | 47.826 | 64.6 | 73.1 | 72 | 74 | 75.4 | 82.1 | 88.1 | 87.9 | 88.2 | 88.8 | 61.3 | 61.3 | 61.5 | 61.5 | 68.9 | 68.9 | 69 | 68.9 | 56.4 | 36.4 | 31.2 | 31.2 | 37.4 | 47.2 | 44 | 44.5 | 49 | 52.3 | 49.4 | 43.4 | 51.4 | 52.9 | 50.3 | 41.2 | 46.7 | 46.1 | 38.6 | 37.5 | 40.6 | 36.5 | 29 | 14.7 | 18.1 | 17.8 | 45.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 28.99 | 26.195 | 26.941 | 0 | 1.849 | 1.752 | -0 | 0 | 31.348 | 29.274 | 28.835 | 26.969 | 25.834 | 22.438 | 20.567 | 17.571 | 22.01 | 1.638 | 0 | 0 | 0 | 1.715 | 0 | 0 | 0 | 1.845 | 0 | 12.409 | 12.527 | -8.224 | 9.744 | 9.901 | 9.979 | 1.182 | 8.252 | -56.554 | 8.626 | 7.804 | -8.743 | 6.11 | 6.245 | 1.114 | 11.339 | 11.785 | 11.667 | 0.694 | -0.191 | 9.88 | 9.924 | 10.074 | 7.835 | 7.987 | 8.362 | 8.522 | 8.355 | 8.924 | 9.122 | 9.188 | 6.347 | 6.527 | 0 | 6.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.88 | 1.867 | 2.008 | 1.838 | 1.928 | 1.867 | 1.849 | 1.752 | 1.599 | 1.653 | 1.627 | 1.599 | 1.411 | 1.384 | 1.477 | 1.418 | 1.642 | 1.598 | 1.657 | 1.638 | 1.7 | 1.669 | 1.672 | 1.715 | 1.775 | 1.852 | 1.835 | 1.845 | 1.232 | 1.178 | 1.147 | 1.216 | 1.488 | 1.266 | 1.161 | 1.182 | 5.477 | 1.221 | 1.327 | 1.133 | 1.192 | 1.125 | 1.112 | 1.114 | 4.891 | 2.502 | 0.694 | 0.694 | 0.191 | 0.245 | 0.218 | 0.348 | 0.694 | 0.719 | 0.678 | 0.601 | 1.911 | 1.93 | 1.813 | 0.593 | 0.962 | 0.969 | 0.82 | 1.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0.9 | 1.1 | 1.1 | 1.7 | 1 | 1.9 | 2.1 | 2.4 | 2.6 | 2.7 | 2.5 | 2.4 | 1.7 | 2 | 2.1 |
Overige niet-vlottende verplichtingen
| 36.859 | 36.275 | 7.509 | 4.495 | 28.751 | 27.589 | 26.069 | 24.772 | 27.838 | 31.208 | 33.295 | 32.557 | 33.563 | 31.687 | 30.544 | 25.97 | 23.16 | 19.372 | 23.833 | 22.406 | 23.882 | 23.038 | 20.781 | 22.24 | 21.47 | 20.927 | 25.763 | 24.733 | 26.912 | 28.025 | 27.168 | 26.905 | 23.338 | 23.034 | 25.094 | 23.438 | 21.864 | 21.914 | 21.79 | 21.372 | 19.859 | 19.668 | 19.406 | 18.402 | 22.504 | 22.719 | 22.186 | 22.033 | 19.282 | 10.476 | 9.345 | 8.931 | 9.979 | 9.77 | 9.71 | 9.31 | 8.509 | 8.935 | 8.722 | 7.746 | 6.173 | 6.247 | 18.726 | 9.511 | 13.704 | 17.531 | 14.888 | 10.453 | 9.081 | 8.789 | 8.296 | 7.888 | 8.023 | 7.897 | 9.816 | 9.888 | 7.327 | 7.391 | 7.55 | 6.941 | 6.608 | 6.629 | 6.284 | 5.959 | 5.651 | 5.599 | 5.137 | 5.298 | 4.851 | 4.558 | 4.442 | 5.031 | 4.754 | 4.619 | 5.038 | 4.879 | 4.871 | 4.761 | 4.8 | 4.8 | 4.8 | 4.4 | 4.6 | 4.5 | 4.1 | 4.8 | 4.5 | 4.4 | 3.8 | 3.8 | 4.4 | 4.5 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 5.7 | 5.6 | 6.3 | 6.8 | 5.3 | 5.1 | 5.4 | 7.1 | 7.1 | 12.4 | 6.6 | 6.3 | 5.9 | 5 | 5.5 | 5.9 | 5.9 | 5.7 | 6.4 | 6.8 | 6.9 | 4.3 | 5.2 | 5.8 | 2.6 | 1.8 |
Totaal niet-vlottende verplichtingen
| 81.863 | 83.057 | 84.746 | 77.863 | 78.37 | 77.869 | 77.437 | 77.204 | 74.548 | 75.094 | 77.739 | 78.212 | 74.356 | 71.741 | 65.281 | 62.319 | 57.276 | 54.579 | 60.623 | 24.044 | 25.582 | 24.707 | 22.453 | 23.955 | 23.245 | 22.779 | 27.598 | 26.578 | 28.144 | 34.203 | 41.316 | 35.129 | 31.895 | 61.472 | 56.324 | 31.682 | 34.497 | 78.468 | 55.199 | 29.936 | 28.602 | 70.42 | 58.478 | 27.31 | 35.312 | 33.278 | 31.076 | 31.061 | 27.943 | 29.205 | 30.744 | 30.831 | 31.028 | 33.085 | 33.568 | 33.372 | 34.56 | 35.75 | 35.802 | 33.616 | 74.283 | 74.433 | 79.546 | 77.396 | 73.707 | 77.535 | 14.891 | 20.459 | 19.087 | 18.794 | 18.301 | 28.695 | 28.829 | 28.697 | 30.616 | 47.688 | 45.127 | 45.191 | 45.35 | 57.738 | 57.926 | 57.994 | 57.606 | 73.845 | 74.095 | 74.087 | 73.817 | 85.493 | 83.347 | 82.814 | 82.714 | 89.581 | 43.979 | 44.991 | 45.867 | 50.736 | 52.884 | 52.587 | 69.4 | 77.9 | 76.8 | 78.4 | 80 | 86.6 | 92.2 | 92.7 | 92.7 | 93.2 | 65.1 | 65.1 | 65.9 | 66 | 73.2 | 73.2 | 73.3 | 73.2 | 60.7 | 42.1 | 36.8 | 37.5 | 44.2 | 52.5 | 49.1 | 49.9 | 56.1 | 59.4 | 61.8 | 51.8 | 58.6 | 59.9 | 56.4 | 48.4 | 53.6 | 53.9 | 46.4 | 46.3 | 50 | 46.1 | 35.8 | 22.3 | 25.6 | 22.4 | 49.1 |
Totaal passiva
| 181.156 | 191.589 | 188.813 | 181.869 | 185.04 | 193.475 | 194.875 | 191.917 | 191.576 | 194.203 | 205.741 | 215.782 | 207.071 | 195.244 | 178.569 | 167.926 | 156.075 | 157.202 | 155.884 | 111.91 | 122.586 | 127.292 | 111.547 | 116.739 | 115.491 | 122.681 | 113.187 | 110.655 | 115.033 | 120.978 | 109.631 | 102.783 | 113.062 | 147.6 | 126.392 | 101.236 | 119.123 | 154.808 | 116.423 | 90.168 | 100.959 | 147.155 | 118.863 | 90.682 | 112.045 | 165.81 | 125.946 | 90.028 | 101.239 | 144.452 | 112.425 | 95.831 | 105.819 | 160.41 | 125.567 | 100.387 | 112.626 | 153.24 | 113.283 | 94.457 | 125.991 | 150.605 | 145.162 | 132.785 | 153.473 | 205.406 | 157.409 | 119.514 | 162.42 | 180.498 | 130.037 | 103.345 | 143.865 | 152.047 | 122.329 | 116.884 | 120.024 | 117.791 | 109.858 | 133.07 | 133.973 | 127.323 | 122.624 | 133.463 | 138.385 | 135.097 | 122.766 | 147.14 | 156.788 | 167.64 | 142.127 | 139.134 | 173.11 | 191.454 | 173.608 | 157.139 | 177.785 | 199 | 199.2 | 175.4 | 195.2 | 212.5 | 191.3 | 171.6 | 196.5 | 219.9 | 169.4 | 159.3 | 141.2 | 164.9 | 165 | 154.4 | 186 | 209.7 | 167.1 | 137.1 | 161.8 | 154.1 | 102.5 | 91.5 | 113.4 | 164.2 | 141.4 | 128.3 | 147.7 | 177.1 | 152.9 | 129.7 | 154.9 | 172.1 | 146.9 | 120.3 | 145.8 | 166.1 | 122.4 | 93 | 108.3 | 125.2 | 89.3 | 51.3 | 69.9 | 52.4 | 82.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.517 | 0.517 | 0.516 | 0.514 | 0.514 | 0.514 | 0.514 | 0.512 | 0.511 | 0.511 | 0.51 | 0.509 | 0.509 | 0.508 | 0.504 | 0.504 | 0.504 | 0.504 | 0.504 | 0.504 | 0.504 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.503 | 0.504 | 0.502 | 0.502 | 0.502 | 0.502 | 0.502 | 0.502 | 0.502 | 0.5 | 0.5 | 0.5 | 0.499 | 0.499 | 0.499 | 0.499 | 0.498 | 0.498 | 0.495 | 0.495 | 0.494 | 0.494 | 0.489 | 0.489 | 0.487 | 0.486 | 0.479 | 0.479 | 0.478 | 0.477 | 0.465 | 0.465 | 0.465 | 0.464 | 0.461 | 0.461 | 0.461 | 0.46 | 0.458 | 0.458 | 0.458 | 0.456 | 0.454 | 0.454 | 0.454 | 0.454 | 0.451 | 0.448 | 0.443 | 0.442 | 0.441 | 0.44 | 0.439 | 0.433 | 0.43 | 0.422 | 0.421 | 0.419 | 0.416 | 0.421 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.407 | 0.407 | 0.407 | 0.407 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 407.223 | 408.97 | 410.182 | 409.574 | 428.927 | 417.274 | 405.574 | 402.821 | 396.29 | 385.229 | 378.352 | 370.501 | 366.582 | 339.911 | 314.184 | 296.431 | 282.98 | 271.808 | 253.114 | 248.377 | 246.164 | 225.491 | 204.965 | 202.828 | 209.169 | 186.584 | 166.151 | 166.905 | 167.304 | 151.641 | 138.571 | 135.405 | 138.421 | 132.374 | 123.846 | 125.173 | 124.795 | 115.541 | 112.637 | 117.573 | 119.099 | 115.141 | 108.476 | 112.144 | 115.655 | 102.001 | 93.064 | 92.817 | 96.017 | 87.022 | 79.739 | 82.683 | 65.406 | 57.288 | 48.802 | 50.039 | 55.889 | 45.457 | 39.269 | 43.5 | 57.726 | 48.736 | 46.271 | 53.171 | 128.177 | 120.894 | 121.063 | 126.253 | 125.266 | 117.496 | 115.903 | 118.015 | 118.942 | 112.379 | 108.206 | 109.3 | 112.697 | 105.903 | 101.166 | 102.199 | 105.956 | 98.465 | 93.67 | 93.51 | 97.165 | 92.105 | 87.808 | 88.089 | 67.706 | 61.274 | 79.766 | 80.162 | 81.809 | 75.526 | 73.323 | 74.797 | 75.24 | 69.282 | 66.7 | 91.8 | 93.4 | 86.3 | 82 | 85.1 | 86.7 | 81.8 | 77.1 | 79.9 | 81.6 | 78.3 | 74.1 | 77.9 | 95 | 90.8 | 86.4 | 89.5 | 92.2 | 84 | 77.6 | 79.5 | 83.4 | 71.4 | 65.3 | 67.3 | 81.5 | 74.5 | 67.5 | 68.5 | 74.2 | 67.8 | 60 | 60.9 | 62 | 55.7 | 48.9 | 49.7 | 49.4 | 42.9 | 34.7 | 34.2 | 33.5 | 20.6 | 9.5 |
Overige gereserveerde algehele resultaten
| 3.683 | 4.102 | 6.491 | 3.323 | 4.981 | 4.08 | 3.565 | 0.62 | 4.386 | 7.163 | 6.979 | 7.386 | 6.714 | 5.849 | 7.26 | 4.717 | 2.491 | 0.774 | 2.319 | 1.558 | 2.873 | 1.849 | 1.892 | 3.487 | 0.805 | 3.148 | 4.856 | 4.993 | 2.171 | -0.344 | -1.305 | 2.354 | 4.298 | 5.101 | 1.956 | 3.637 | 5.285 | 4.104 | 9.309 | 12.778 | 21.536 | 19.819 | 19.594 | 19.366 | 13.795 | 13.782 | 17.127 | 16.117 | 13.833 | 18.119 | 15.936 | 18.832 | 25.15 | 20.534 | 17.061 | 16.073 | 8.355 | 11.171 | 13.368 | 13.56 | 11.632 | 5.037 | 8.603 | 10.779 | 27.566 | 27.808 | 18.254 | 16.619 | 11.433 | 10.297 | 9.346 | 6.953 | 6.804 | 1.394 | 0.468 | 1.404 | 1.822 | 9.013 | 13.801 | 5.364 | 5.013 | 3.157 | 6.212 | 0.161 | -1.442 | -4.607 | -5.939 | -11.943 | -13.099 | -23.015 | -22.589 | -19.202 | -24.849 | -23.64 | -18.588 | -18.663 | -13.879 | -14.23 | -12.8 | -9.1 | -13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 87.246 | 86.5 | 86.681 | 86.326 | 86.022 | 85.539 | 84.568 | 84.061 | 83.079 | 81.683 | 80.772 | 80.109 | 78.519 | 77.468 | 76.664 | 76.448 | 75.559 | 74.016 | 74.302 | 74.095 | 73.431 | 72.858 | 72.207 | 72.379 | 71.583 | 71.01 | 70.436 | 70.603 | 69.946 | 69.524 | 69.066 | 69.235 | 69.878 | 69.212 | 68.778 | 68.656 | 68.141 | 67.896 | 67.052 | 67.607 | 66.637 | 65.915 | 65.454 | 65.659 | 64.695 | 64.084 | 63.727 | 64.175 | 63.324 | 62.793 | 62.131 | 61.521 | 61.133 | 60.693 | 60.163 | 59.778 | 59.539 | 59.148 | 58.666 | 58.3 | 58.225 | 58.148 | 57.982 | 57.873 | 57.822 | 57.585 | 57.165 | 73.454 | 56.62 | 56.236 | 55.747 | 55.459 | 55.325 | 55.113 | 54.79 | 54.681 | 54.754 | 53.088 | 52.85 | 52.64 | 52.278 | 52.026 | 50.597 | 50.093 | 48.476 | 48.277 | 48.08 | 47.583 | 46.281 | 44.411 | 44.411 | 44.411 | 44.41 | 44.41 | 44.291 | 44.291 | 44.291 | 44.291 | 44.1 | 44.123 | 44 | 34.4 | 39.4 | 39.3 | 31.9 | 32.3 | 35.2 | 37.8 | 38.5 | 39.2 | 46.6 | 48.5 | 48 | 49.5 | 52.4 | 51.8 | 53.1 | 52.6 | 47.4 | 48.7 | 46 | 43.2 | 41.7 | 43.5 | 41.3 | 42.8 | 42.8 | 52.2 | 49.6 | 45.6 | 49.4 | 45 | 41.7 | 44.4 | 49.7 | 48.2 | 45.5 | 44.4 | 43.8 | 42.3 | 41.1 | 41.9 | 12.6 |
Totaal eigen vermogen van aandeelhouders
| 498.669 | 500.089 | 503.87 | 499.737 | 520.444 | 507.407 | 494.221 | 488.014 | 484.266 | 474.586 | 466.613 | 458.505 | 452.324 | 423.736 | 398.612 | 378.1 | 361.534 | 347.102 | 330.239 | 324.534 | 322.972 | 300.701 | 279.567 | 279.197 | 282.06 | 261.245 | 241.946 | 243.004 | 239.924 | 221.324 | 206.836 | 207.496 | 213.099 | 207.189 | 195.082 | 197.968 | 198.723 | 188.043 | 189.498 | 198.458 | 207.772 | 201.374 | 194.023 | 197.668 | 194.644 | 180.365 | 174.416 | 173.604 | 173.669 | 168.428 | 158.3 | 163.525 | 152.178 | 139.002 | 126.512 | 126.369 | 124.262 | 116.254 | 111.78 | 115.825 | 128.048 | 112.386 | 113.32 | 122.284 | 214.026 | 206.748 | 196.942 | 200.165 | 193.777 | 184.487 | 181.452 | 180.881 | 181.525 | 169.34 | 163.918 | 166.434 | 169.721 | 168.447 | 168.259 | 160.644 | 163.687 | 154.087 | 150.912 | 144.194 | 144.621 | 136.196 | 130.368 | 124.145 | 101.309 | 83.078 | 101.996 | 105.779 | 101.778 | 96.704 | 99.433 | 100.832 | 106.059 | 99.75 | 98.4 | 127.2 | 124.1 | 120.7 | 121.4 | 124.4 | 118.6 | 114.1 | 112.3 | 117.7 | 120.1 | 117.5 | 120.7 | 126.4 | 143 | 140.3 | 138.8 | 141.3 | 145.3 | 136.6 | 125 | 128.2 | 129.4 | 114.6 | 107 | 110.8 | 122.8 | 117.3 | 110.3 | 120.7 | 123.8 | 113.4 | 109.4 | 105.9 | 103.7 | 100.1 | 98.6 | 97.9 | 94.9 | 87.3 | 78.5 | 76.5 | 74.6 | 62.5 | 22.1 |
Totaal eigen vermogen
| 498.669 | 500.089 | 503.87 | 499.737 | 520.444 | 507.407 | 494.221 | 488.014 | 484.266 | 474.586 | 466.613 | 458.505 | 452.324 | 423.736 | 398.612 | 378.1 | 361.534 | 347.102 | 330.239 | 324.534 | 322.972 | 300.701 | 279.567 | 279.197 | 282.06 | 261.245 | 241.946 | 243.004 | 239.924 | 221.324 | 206.836 | 207.496 | 213.099 | 207.189 | 195.082 | 197.968 | 198.723 | 188.043 | 189.498 | 198.458 | 207.772 | 201.374 | 194.023 | 197.668 | 194.644 | 180.365 | 174.416 | 173.604 | 173.669 | 168.428 | 158.3 | 163.525 | 152.178 | 139.002 | 126.512 | 126.369 | 124.262 | 116.254 | 111.78 | 115.825 | 128.048 | 112.386 | 113.32 | 122.284 | 214.026 | 206.748 | 196.942 | 200.165 | 193.777 | 184.487 | 181.452 | 180.881 | 181.525 | 169.34 | 163.918 | 166.434 | 169.721 | 168.447 | 168.259 | 160.644 | 163.687 | 154.087 | 150.912 | 144.194 | 144.621 | 136.196 | 130.368 | 124.145 | 101.309 | 83.078 | 101.996 | 105.779 | 101.778 | 96.704 | 99.433 | 100.832 | 106.059 | 99.75 | 98.4 | 127.2 | 124.1 | 120.7 | 121.4 | 124.4 | 118.6 | 114.1 | 112.3 | 117.7 | 120.1 | 117.5 | 120.7 | 126.4 | 143 | 140.3 | 138.8 | 141.3 | 145.3 | 136.6 | 125 | 128.2 | 129.4 | 114.6 | 107 | 110.8 | 127.6 | 122.1 | 110.3 | 125.5 | 130.8 | 120.4 | 116.6 | 112.8 | 110.3 | 106.2 | 104.2 | 103.2 | 102.8 | 93.8 | 85.1 | 79.9 | 74.6 | 62.5 | 22.1 |
Totaal passiva en aandeelhoudersvermogen
| 679.825 | 691.678 | 692.683 | 681.606 | 705.484 | 700.882 | 689.096 | 679.931 | 675.842 | 668.789 | 672.354 | 674.287 | 659.395 | 618.98 | 577.181 | 546.026 | 517.609 | 504.304 | 486.123 | 436.444 | 445.558 | 427.993 | 391.114 | 395.936 | 397.551 | 383.926 | 355.133 | 353.659 | 354.957 | 342.302 | 316.467 | 310.279 | 326.161 | 354.789 | 321.474 | 299.204 | 317.846 | 342.851 | 305.921 | 288.626 | 308.731 | 348.529 | 312.886 | 288.35 | 306.689 | 346.175 | 300.362 | 263.632 | 274.908 | 312.88 | 270.725 | 259.356 | 257.997 | 299.412 | 252.079 | 226.756 | 236.888 | 269.494 | 225.063 | 210.282 | 254.039 | 262.991 | 258.482 | 255.069 | 367.499 | 412.154 | 354.351 | 319.679 | 356.197 | 364.985 | 311.489 | 284.226 | 325.39 | 321.387 | 286.247 | 283.318 | 289.745 | 286.238 | 278.117 | 293.714 | 297.66 | 281.41 | 273.536 | 277.657 | 283.006 | 271.293 | 253.134 | 271.285 | 258.097 | 250.718 | 244.123 | 244.913 | 274.888 | 288.158 | 273.041 | 257.971 | 283.844 | 298.75 | 297.6 | 302.6 | 319.3 | 333.2 | 312.7 | 296 | 315.1 | 334 | 281.7 | 277 | 261.3 | 282.4 | 285.7 | 280.8 | 329 | 350 | 305.9 | 278.4 | 307.1 | 290.7 | 227.5 | 219.7 | 242.8 | 278.8 | 248.4 | 239.1 | 275.3 | 299.2 | 263.2 | 255.2 | 285.7 | 292.5 | 263.5 | 233.1 | 256.1 | 272.3 | 226.6 | 196.2 | 211.1 | 219 | 174.4 | 131.2 | 144.5 | 114.9 | 105 |