James Hardie Industries plc
ASX:JHX.AX
48.47 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 991.9 | 1,004.9 | 978.3 | 998.8 | 954.3 | 917.8 | 860.8 | 997.6 | 1,000.9 | 968.2 | 900 | 903.2 | 843.3 | 807 | 738.6 | 736.8 | 626.3 | 673.2 | 616.7 | 660.1 | 656.8 | 624.8 | 586.2 | 644.6 | 651 | 525.9 | 495.1 | 525.8 | 507.7 | 494.3 | 453.8 | 495.8 | 477.7 | 435.8 | 413.9 | 450.2 | 428.3 | 411.3 | 388.4 | 440.4 | 416.8 | 376.4 | 353.2 | 392 | 372.2 | 326.8 | 320.4 | 334.4 | 339.7 | 309.3 | 283 | 331.6 | 313.6 | 288.4 | 272.6 | 287.6 | 318.4 | 274.9 | 261 | 304.2 | 284.5 | 241.3 | 254.4 | 341.9 | 365 | 312.9 | 341.4 | 390.1 | 424.4 | 360.9 | 355.1 | 411.4 | 415.5 | 389.8 | 362.7 | 376.6 | 359.4 | 316.4 | 287 | 300.9 | 306.1 | 251.3 | 237.5 | 251.6 | 241.5 | 198.5 | 197.4 | 207.6 | 200.2 | -23.7 | 208 | 219.4 | 203.2 |
Kosten van de omzet
| 595 | 594.2 | 577.6 | 595.2 | 580.9 | 587.8 | 571.2 | 644.3 | 661.8 | 613.9 | 577.5 | 574.3 | 535.5 | 516 | 466.6 | 467.6 | 406.8 | 433.3 | 396.1 | 420 | 423.7 | 414.2 | 394 | 437.5 | 429.9 | 334.8 | 312.2 | 338.6 | 338.7 | 333.5 | 298.8 | 313.7 | 300.9 | 275.7 | 264.4 | 285.2 | 270.7 | 258.8 | 253.2 | 289.5 | 276.6 | 250.9 | 231.7 | 258.9 | 245.9 | 225 | 224.2 | 223.1 | 229.7 | 213.7 | 192.4 | 219 | 205.4 | 191.5 | 187.8 | 194.2 | 201.6 | 183.5 | 164.3 | 186.6 | 174.1 | 172.1 | 172 | 228.7 | 241 | 205.7 | 224.3 | 251.3 | 257.5 | 227.1 | 228.8 | 256.2 | 257.8 | 250.3 | 234 | 239.3 | 214.1 | 195.1 | 190.3 | 203.8 | 194.8 | 161.6 | 150 | 159.2 | 152.2 | 118.7 | 122.9 | 131.2 | 129.1 | -69.5 | 150.2 | 158.5 | 162.4 |
Brutowinst
| 396.9 | 410.7 | 400.7 | 403.6 | 373.4 | 330 | 289.6 | 353.3 | 339.1 | 354.3 | 322.5 | 328.9 | 307.8 | 291 | 272 | 269.2 | 219.5 | 239.9 | 220.6 | 240.1 | 233.1 | 210.6 | 192.2 | 207.1 | 221.1 | 191.1 | 182.9 | 187.2 | 169 | 160.8 | 155 | 182.1 | 176.8 | 160.1 | 149.5 | 165 | 157.6 | 152.5 | 135.2 | 150.9 | 140.2 | 125.5 | 121.5 | 133.1 | 126.3 | 101.8 | 96.2 | 111.3 | 110 | 95.6 | 90.6 | 112.6 | 108.2 | 96.9 | 84.8 | 93.4 | 116.8 | 91.4 | 96.7 | 117.6 | 110.4 | 69.2 | 82.4 | 113.2 | 124 | 107.2 | 117.1 | 138.8 | 166.9 | 133.8 | 126.3 | 155.2 | 157.7 | 139.5 | 128.7 | 137.3 | 145.3 | 121.3 | 96.7 | 97.1 | 111.3 | 89.7 | 87.5 | 92.4 | 89.3 | 79.8 | 74.5 | 76.4 | 71.1 | 45.8 | 57.8 | 60.9 | 40.8 |
Brutowinstmarge
| 0.4 | 0.409 | 0.41 | 0.404 | 0.391 | 0.36 | 0.336 | 0.354 | 0.339 | 0.366 | 0.358 | 0.364 | 0.365 | 0.361 | 0.368 | 0.365 | 0.35 | 0.356 | 0.358 | 0.364 | 0.355 | 0.337 | 0.328 | 0.321 | 0.34 | 0.363 | 0.369 | 0.356 | 0.333 | 0.325 | 0.342 | 0.367 | 0.37 | 0.367 | 0.361 | 0.367 | 0.368 | 0.371 | 0.348 | 0.343 | 0.336 | 0.333 | 0.344 | 0.34 | 0.339 | 0.312 | 0.3 | 0.333 | 0.324 | 0.309 | 0.32 | 0.34 | 0.345 | 0.336 | 0.311 | 0.325 | 0.367 | 0.332 | 0.37 | 0.387 | 0.388 | 0.287 | 0.324 | 0.331 | 0.34 | 0.343 | 0.343 | 0.356 | 0.393 | 0.371 | 0.356 | 0.377 | 0.38 | 0.358 | 0.355 | 0.365 | 0.404 | 0.383 | 0.337 | 0.323 | 0.364 | 0.357 | 0.368 | 0.367 | 0.37 | 0.402 | 0.377 | 0.368 | 0.355 | -1.932 | 0.278 | 0.278 | 0.201 |
Onderzoek- en ontwikkelingskosten
| 11.8 | 14.5 | 10.7 | 11.1 | 10.7 | 10.2 | 9.4 | 10.6 | 9.4 | 10.5 | 9.7 | 9.3 | 8.5 | 9.1 | 9.5 | 8.4 | 7.3 | 9 | 8 | 8.2 | 7.6 | 9.4 | 9.3 | 9.8 | 9.4 | 8.9 | 8.3 | 8.5 | 7.6 | 8.1 | 7.3 | 7.3 | 7.6 | 8.1 | 7 | 7.3 | 7.1 | 7.6 | 7.7 | 8 | 8.4 | 8 | 8.7 | 7.4 | 9 | 9.4 | 9.9 | 9.5 | 8.4 | 8.8 | 7.3 | 7.3 | 7 | 8.4 | 5.9 | 6.7 | 7 | 6.9 | 7.2 | 6.7 | 6.3 | 3.1 | 6.3 | 7.1 | 7.3 | 7.5 | 6.4 | 7.1 | 6.3 | 5.6 | 6.2 | 6.6 | 7.5 | 7 | 8.3 | 7.1 | 6.3 | 5.2 | 6.1 | 5.3 | 5 | 6.5 | 5.7 | 5.6 | 4.8 | 5.5 | 4.9 | 4.4 | 4 | 0 | 3.6 | 3.3 | 4.2 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.6 | 31.2 | 8.2 | 38.7 | 33.3 | 36 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 149.8 | 164.2 | 156.3 | 152.8 | 128.9 | 132.7 | 115.1 | 124.6 | 121.6 | 118.9 | 109 | 114.2 | 119.1 | 109.1 | 94.9 | 98 | 87.6 | 110.3 | 105.9 | 98.1 | 101.5 | 102.3 | 97.5 | 98.9 | 104.9 | 85.1 | 77.7 | 75 | 73.5 | 75.9 | 74.6 | 69.1 | 72 | 68.7 | 61.4 | 62.6 | 61.5 | 68.8 | 56 | 60.8 | 59.9 | 61.9 | 53.8 | 53.8 | 54.9 | 58 | 59.7 | 56.6 | 44.3 | 48.9 | 48 | 48.6 | 45.5 | 43 | 49.4 | 35.1 | 45.9 | 48.5 | 46.9 | 49 | 41.4 | 50 | 50.8 | 54.7 | 53.3 | 60.3 | 54.3 | 58.1 | 55.5 | -75.1 | 100.8 | 107.6 | 51.7 | 49.5 | 56 | 54.4 | 50.7 | 18 | 57.4 | 51.8 | 48 | 46.3 | 40.6 | 38.9 | 36.2 | 45.9 | 39.7 | 35.6 | 31.2 | 8.2 | 38.7 | 33.3 | 36 |
Overige kosten
| -0.2 | -0.1 | 0.6 | 1.9 | -0.3 | 0.4 | -0.1 | 12.5 | -0.2 | -0.3 | 0 | 0.1 | -0.2 | 0 | 0 | -0.2 | 0.2 | 0 | 0 | 0.1 | -0.2 | 0 | -0.2 | 0.1 | 0.2 | 0.5 | 0.6 | 0 | -0.4 | 0.1 | 1.4 | 0.5 | -0.7 | -1.9 | 1.9 | -0.6 | 2.7 | -1 | -0.2 | 0 | -3.7 | 1.2 | 1.2 | 0.1 | 0.1 | 0.6 | 0.5 | 0.3 | 0.4 | 0 | 1.5 | -0.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 161.6 | 178.7 | 167 | 163.9 | 139.6 | 142.9 | 124.5 | 135.2 | 131 | 129.4 | 118.7 | 123.5 | 127.6 | 118.2 | 104.4 | 106.4 | 94.9 | 119.3 | 113.9 | 106.3 | 109.1 | 111.7 | 106.8 | 108.7 | 114.3 | 94 | 86 | 83.5 | 81.1 | 84 | 81.9 | 76.4 | 79.6 | 76.8 | 68.4 | 69.9 | 68.6 | 76.4 | 63.7 | 68.8 | 68.3 | 69.9 | 62.5 | 61.2 | 63.9 | 67.4 | 69.6 | 66.1 | 52.7 | 57.7 | 55.3 | 55.9 | 52.5 | 137.2 | 55.3 | 149.6 | -10.2 | 79.6 | 71.6 | 118.4 | 167.5 | 229.6 | -36.5 | -79 | 101.1 | 288.7 | 91.9 | 94.1 | 91.9 | 349.6 | 107 | 114.2 | 88.8 | -67.7 | 64.3 | 60.9 | 58.4 | 56.7 | 63.4 | 57.1 | 53 | 54.9 | 46.3 | 44.5 | 41 | 51.4 | 44.6 | 58.6 | 35.2 | 22.3 | 38.7 | 33.3 | 36 |
Bedrijfsresultaat
| 235.4 | 84 | 226.1 | 223.4 | 233.9 | 130.6 | 162.9 | 226.6 | 221.3 | 82.4 | 202.2 | 215 | 183 | 144.7 | 131.8 | 146.5 | 49.8 | -30.8 | 88.2 | 152.6 | 132.5 | 22.7 | 97.5 | 99.5 | 131.9 | -95.8 | 143.9 | 97.1 | 84 | 78.2 | 108.7 | 88.5 | 117.8 | 56.3 | 52.1 | 161.1 | 84.5 | 12.6 | 126.4 | 145.6 | 50.4 | -266.4 | 94.8 | 67.8 | 156.9 | -108.3 | 32.5 | 22.8 | 82.5 | -7.4 | 1.8 | 143.6 | 17.5 | 50.8 | -16.9 | -56.2 | 127 | 11.8 | 25.1 | -0.8 | -57.1 | -160.4 | 118.9 | 192.2 | 22.9 | -181.5 | 25.2 | 44.7 | 75 | -215.8 | 19.3 | 41 | 68.9 | 207.2 | 64.4 | 76.4 | 86.9 | 64.6 | 33.3 | 40 | 58.3 | 34.8 | 41.2 | 47.9 | 48.3 | 28.4 | 30.9 | 17.8 | 35.9 | 23.6 | 2 | 18.5 | 3.6 |
Bedrijfsresultaat ratio
| 0.237 | 0.084 | 0.231 | 0.224 | 0.245 | 0.142 | 0.189 | 0.227 | 0.221 | 0.085 | 0.225 | 0.238 | 0.217 | 0.179 | 0.178 | 0.199 | 0.08 | -0.046 | 0.143 | 0.231 | 0.202 | 0.036 | 0.166 | 0.154 | 0.203 | -0.182 | 0.291 | 0.185 | 0.165 | 0.158 | 0.24 | 0.178 | 0.247 | 0.129 | 0.126 | 0.358 | 0.197 | 0.031 | 0.325 | 0.331 | 0.121 | -0.708 | 0.268 | 0.173 | 0.422 | -0.331 | 0.101 | 0.068 | 0.243 | -0.024 | 0.006 | 0.433 | 0.056 | 0.176 | -0.062 | -0.195 | 0.399 | 0.043 | 0.096 | -0.003 | -0.201 | -0.665 | 0.467 | 0.562 | 0.063 | -0.58 | 0.074 | 0.115 | 0.177 | -0.598 | 0.054 | 0.1 | 0.166 | 0.532 | 0.178 | 0.203 | 0.242 | 0.204 | 0.116 | 0.133 | 0.19 | 0.138 | 0.173 | 0.19 | 0.2 | 0.143 | 0.157 | 0.086 | 0.179 | -0.996 | 0.01 | 0.084 | 0.018 |
Totaal overige inkomsten en kosten netto
| -0.1 | -148.1 | -7 | -14.4 | -0.4 | -56.1 | -2.3 | 21 | 13 | -142.8 | -1.6 | 9.7 | 2.6 | -41.1 | -35.8 | -16.5 | -74.6 | -151.4 | -18.5 | 18.9 | 8.3 | -76.2 | 10.9 | 1.2 | 25.3 | -192.4 | 21.5 | -6.6 | -4.3 | 1.5 | 37 | -16.7 | 19.9 | -28.9 | -27.1 | 65.4 | -1.8 | -64.5 | 54.7 | 63.5 | -25.2 | -320.8 | 37 | -4 | 94.6 | -142.1 | 6.4 | -22.1 | 25.6 | -41.8 | -32 | 86.4 | -39.7 | 92 | -43.7 | -2.9 | -4.4 | 0.3 | 2.2 | -1 | 4.8 | -15.9 | -1.1 | 140.8 | -40.5 | -220.9 | -31.2 | -28.9 | -30.1 | -4.2 | -1.3 | 1 | -29.6 | -745.6 | 0.8 | 0.6 | -1.4 | -33.3 | 0.5 | -1.9 | -2.5 | 4.8 | -0.1 | -3.3 | -2.3 | 0.6 | 1 | -0.2 | 0.3 | 0.3 | -17 | -8.6 | -3.2 |
Inkomen voor belasting
| 233.9 | 82 | 223.6 | 220.8 | 228.4 | 124.3 | 156 | 230.9 | 212.3 | 73.8 | 191.6 | 205 | 172.7 | 122.8 | 118.2 | 133.6 | 37.4 | -44.1 | 75 | 138.5 | 118.6 | 9.4 | 82.6 | 87.1 | 121.5 | -103.2 | 110.1 | 90.3 | 77.1 | 71.1 | 102.9 | 82 | 111 | 48 | 47.3 | 153.9 | 81.3 | 7.6 | 124.7 | 144.7 | 45.6 | -265.6 | 95.6 | 67.5 | 157.1 | -107.6 | 35.1 | 23.1 | 83.1 | -7.6 | 1.8 | 141.9 | 15 | 50.6 | -15.5 | -60 | 121.5 | 10 | 26.5 | -2.2 | -53 | -176.3 | 117.8 | 192.5 | 21.8 | -183.7 | 26 | 46.7 | 75.5 | -220 | 18 | 42 | 66.9 | 208.3 | 65.2 | 75.4 | 86.2 | 64.2 | 33 | 36.8 | 55.8 | 39.2 | 38.3 | 42.2 | 46 | 26.9 | 18.5 | 33.7 | 33.3 | 20.6 | -1.3 | 14.9 | -3.7 |
Inkomen voor belasting ratio
| 0.236 | 0.082 | 0.229 | 0.221 | 0.239 | 0.135 | 0.181 | 0.231 | 0.212 | 0.076 | 0.213 | 0.227 | 0.205 | 0.152 | 0.16 | 0.181 | 0.06 | -0.066 | 0.122 | 0.21 | 0.181 | 0.015 | 0.141 | 0.135 | 0.187 | -0.196 | 0.222 | 0.172 | 0.152 | 0.144 | 0.227 | 0.165 | 0.232 | 0.11 | 0.114 | 0.342 | 0.19 | 0.018 | 0.321 | 0.329 | 0.109 | -0.706 | 0.271 | 0.172 | 0.422 | -0.329 | 0.11 | 0.069 | 0.245 | -0.025 | 0.006 | 0.428 | 0.048 | 0.175 | -0.057 | -0.209 | 0.382 | 0.036 | 0.102 | -0.007 | -0.186 | -0.731 | 0.463 | 0.563 | 0.06 | -0.587 | 0.076 | 0.12 | 0.178 | -0.61 | 0.051 | 0.102 | 0.161 | 0.534 | 0.18 | 0.2 | 0.24 | 0.203 | 0.115 | 0.122 | 0.182 | 0.156 | 0.161 | 0.168 | 0.19 | 0.136 | 0.094 | 0.162 | 0.166 | -0.869 | -0.006 | 0.068 | -0.018 |
Belastingkosten
| 78.6 | 26.4 | 78.5 | 69.1 | 70.6 | 42.9 | 55.9 | 63.5 | 49.2 | 21.6 | 56.2 | 54.9 | 51.3 | 24.8 | 49.6 | 46.8 | 28 | -50.4 | 29.4 | 35.4 | 32.1 | 8.6 | 14.7 | 17.6 | 30.9 | -45.6 | 30.2 | 23.9 | 19.7 | 26.6 | 15 | 25 | 23.9 | 19.2 | 21.9 | 23.7 | 21.3 | -20.1 | 17.2 | 17.5 | 16.7 | -78.8 | 3.4 | 15.6 | 14.9 | -38.1 | 3.6 | 8.1 | 14.6 | -488.3 | 6.6 | 14.5 | 14 | 52.4 | 10.9 | 363.7 | 16.6 | 12.3 | 11.6 | 17.4 | 24.9 | -46.7 | 6.8 | 39 | 20.4 | -36.8 | 8.9 | 27.6 | 36.4 | -323.1 | 26 | 20.9 | 32.3 | -11 | 24.5 | 27.8 | 30.3 | 17.9 | 13.2 | 12.1 | 18.7 | 7.9 | 10 | 9.4 | 13.1 | 3.5 | 3 | 10.2 | 10.3 | 6 | -3.8 | 4.2 | -2.5 |
Nettowinst
| 155.3 | 55.6 | 145.1 | 151.7 | 157.8 | 81.4 | 100.1 | 167.4 | 163.1 | 52.2 | 135.4 | 150.1 | 121.4 | 98 | 68.6 | 86.8 | 9.4 | 6.3 | 45.6 | 103.1 | 86.5 | 0.8 | 67.9 | 69.5 | 90.6 | -57.6 | 79.9 | 66.4 | 57.4 | 44.5 | 87.9 | 57 | 87.1 | 28.8 | 25.4 | 130.2 | 60 | 27.7 | 107.5 | 127.2 | 28.9 | -186.8 | 92.2 | 51.9 | 142.2 | -69.5 | 31.5 | 15 | 68.5 | 480.7 | -4.8 | 127.4 | 1 | -1.8 | -26.4 | -423.7 | 104.9 | -2.3 | 14.9 | -19.6 | -77.9 | -129.6 | 111 | 153.5 | 1.4 | -146.9 | 17.1 | 19.1 | 39.1 | 103.1 | -8 | 21.1 | 35.5 | -650.9 | 40.7 | 47.6 | 55.9 | 46.3 | 19.5 | 24.8 | 36.3 | 32 | 30.1 | 32.8 | 34.7 | 54.5 | 15.5 | 24.6 | 75.9 | 15.2 | 4.6 | 10.4 | -0.9 |
Nettowinstmarge
| 0.157 | 0.055 | 0.148 | 0.152 | 0.165 | 0.089 | 0.116 | 0.168 | 0.163 | 0.054 | 0.15 | 0.166 | 0.144 | 0.121 | 0.093 | 0.118 | 0.015 | 0.009 | 0.074 | 0.156 | 0.132 | 0.001 | 0.116 | 0.108 | 0.139 | -0.11 | 0.161 | 0.126 | 0.113 | 0.09 | 0.194 | 0.115 | 0.182 | 0.066 | 0.061 | 0.289 | 0.14 | 0.067 | 0.277 | 0.289 | 0.069 | -0.496 | 0.261 | 0.132 | 0.382 | -0.213 | 0.098 | 0.045 | 0.202 | 1.554 | -0.017 | 0.384 | 0.003 | -0.006 | -0.097 | -1.473 | 0.329 | -0.008 | 0.057 | -0.064 | -0.274 | -0.537 | 0.436 | 0.449 | 0.004 | -0.469 | 0.05 | 0.049 | 0.092 | 0.286 | -0.023 | 0.051 | 0.085 | -1.67 | 0.112 | 0.126 | 0.156 | 0.146 | 0.068 | 0.082 | 0.119 | 0.127 | 0.127 | 0.13 | 0.144 | 0.275 | 0.079 | 0.118 | 0.379 | -0.641 | 0.022 | 0.047 | -0.004 |
WPA (Winst Per Aandeel)
| 0.54 | 0.2 | 0.33 | 0.35 | 0.36 | 0.18 | 0.22 | 0.38 | 0.37 | 0.12 | 0.3 | 0.34 | 0.27 | 0.21 | 0.15 | 0.2 | 0.02 | 0.014 | 0.1 | 0.23 | 0.2 | 0.002 | 0.15 | 0.16 | 0.21 | -0.13 | 0.18 | 0.15 | 0.13 | 0.1 | 0.2 | 0.13 | 0.2 | 0.065 | 0.06 | 0.29 | 0.13 | 0.063 | 0.24 | 0.29 | 0.06 | -0.42 | 0.21 | 0.12 | 0.32 | -0.16 | 0.07 | 0.03 | 0.16 | 1.08 | -0.011 | 0.29 | 0.002 | -0.004 | -0.061 | -0.97 | 0.24 | -0.005 | 0.03 | -0.045 | -0.18 | -0.29 | 0.26 | 0.36 | 0.003 | -0.33 | 0.04 | 0.04 | 0.016 | 0.23 | -0.017 | 0.04 | 0.08 | -1.47 | 0.18 | 0.1 | 0.12 | 0.1 | 0.008 | 0.05 | 0.08 | 0.072 | 0.07 | 0.07 | 0.08 | 0.12 | 0.03 | 0.05 | 0.17 | 0.034 | 0.01 | 0.02 | -0.002 |
Verwaterde WPA
| 0.54 | 0.2 | 0.33 | 0.34 | 0.36 | 0.18 | 0.22 | 0.38 | 0.37 | 0.12 | 0.3 | 0.34 | 0.27 | 0.21 | 0.15 | 0.2 | 0.02 | 0.014 | 0.1 | 0.23 | 0.2 | 0.002 | 0.15 | 0.16 | 0.2 | -0.13 | 0.18 | 0.15 | 0.13 | 0.1 | 0.2 | 0.13 | 0.19 | 0.065 | 0.06 | 0.29 | 0.13 | 0.063 | 0.24 | 0.29 | 0.06 | -0.42 | 0.21 | 0.12 | 0.32 | -0.16 | 0.07 | 0.03 | 0.16 | 1.08 | -0.011 | 0.29 | 0.002 | -0.004 | -0.061 | -0.97 | 0.24 | -0.005 | 0.03 | -0.045 | -0.18 | -0.29 | 0.26 | 0.35 | 0.003 | -0.33 | 0.04 | 0.04 | 0.016 | 0.23 | -0.017 | 0.04 | 0.08 | -1.47 | 0.18 | 0.1 | 0.12 | 0.1 | 0.008 | 0.05 | 0.08 | 0.072 | 0.07 | 0.07 | 0.08 | 0.12 | 0.03 | 0.05 | 0.17 | 0.034 | 0.01 | 0.02 | -0.002 |
EBITDA
| 285.3 | 301.3 | 280.6 | 287.1 | 279.2 | 239.8 | 208.7 | 273.2 | 248.4 | 268.1 | 245 | 245.4 | 218.4 | 84.6 | 203.4 | 194.7 | 124.9 | 159 | 137.7 | 166.7 | 156.2 | 130.9 | 116.2 | 130.1 | 135.9 | 122.6 | 121.6 | 128 | 109.5 | 97.9 | 97.3 | 126.9 | 116.2 | 106.4 | 102.5 | 112.4 | 110.1 | 94.3 | 89.8 | 100.4 | 85.4 | 72.7 | 76.5 | 88 | 79.1 | 49.8 | 48.5 | 61.5 | 74.6 | 59.7 | 53.1 | 72.2 | 72.6 | -22.4 | 46.1 | -39.3 | 143.1 | 28.7 | 41.9 | 15.1 | -41.3 | -142.9 | 133.3 | 66 | 77.4 | 53.8 | 70.8 | 87.1 | 119.3 | -202.1 | 32.1 | 54.2 | 109.5 | 964.3 | 75.7 | 88.9 | 97.7 | 107.6 | 41.5 | 50.9 | 67.2 | 40.2 | 51.3 | 60 | 55.7 | 35.2 | 35.7 | 24.4 | 43.7 | 32.8 | 46.2 | 47.1 | 17.3 |
EBITDA ratio
| 0.288 | 0.3 | 0.287 | 0.287 | 0.293 | 0.261 | 0.242 | 0.274 | 0.248 | 0.277 | 0.272 | 0.272 | 0.259 | 0.105 | 0.275 | 0.264 | 0.199 | 0.236 | 0.223 | 0.253 | 0.238 | 0.21 | 0.198 | 0.202 | 0.209 | 0.233 | 0.246 | 0.243 | 0.216 | 0.198 | 0.214 | 0.256 | 0.243 | 0.244 | 0.248 | 0.25 | 0.257 | 0.229 | 0.231 | 0.228 | 0.205 | 0.193 | 0.217 | 0.224 | 0.213 | 0.152 | 0.151 | 0.184 | 0.22 | 0.193 | 0.188 | 0.218 | 0.232 | -0.078 | 0.169 | -0.137 | 0.449 | 0.104 | 0.161 | 0.05 | -0.145 | -0.592 | 0.524 | 0.193 | 0.212 | 0.172 | 0.207 | 0.223 | 0.281 | -0.56 | 0.09 | 0.132 | 0.264 | 2.474 | 0.209 | 0.236 | 0.272 | 0.34 | 0.145 | 0.169 | 0.22 | 0.16 | 0.216 | 0.238 | 0.231 | 0.177 | 0.181 | 0.118 | 0.218 | -1.384 | 0.222 | 0.215 | 0.085 |