James Hardie Industries plc
ASX:JHX.AX
56.41 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 365 | 113 | 125 | 208.5 | 144.4 | 78.7 | 281.6 | 78.9 | 107.1 | 67 | 167.5 | 153.7 | 265.4 | 18.6 | 19.2 | 42.4 | 35.4 | 34.1 | 24.9 | 28.6 | 72.3 | 55.1 | 31.1 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 63 | 17.7 | 38.4 | 0 | 0 | 0 | 0.1 | 7.1 | 6 | 5.8 | 13.3 | 52.9 | 77.7 | 0 | 290.2 | 84.9 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 365 | 113 | 125 | 208.5 | 207.4 | 78.7 | 281.6 | 78.9 | 107.1 | 67 | 167.5 | 153.7 | 265.4 | 24.4 | 32.5 | 95.3 | 113.1 | 34.1 | 315.1 | 113.5 | 72.3 | 55.1 | 31.1 | 0 |
| Nettovorderingen
| 371.2 | 361.6 | 406.3 | 339.8 | 369.8 | 262.1 | 207.8 | 205.2 | 190 | 150 | 167.2 | 165.6 | 157.6 | 151.8 | 171.7 | 124 | 145.5 | 172.8 | 153.2 | 127.2 | 118.4 | 91.4 | 80.3 | 0 |
| Voorraad
| 337.8 | 344.2 | 279.7 | 218.3 | 305.1 | 317.4 | 255.7 | 202.9 | 193 | 218 | 190.7 | 172.1 | 189 | 161.5 | 149.1 | 128.9 | 179.7 | 147.6 | 124 | 99.9 | 103.2 | 75.2 | 65.4 | 0 |
| Overige vlottende activa
| 69.8 | 42.8 | 3.2 | 1.6 | 1.5 | 33.3 | 27.5 | 2.9 | 4.1 | 28.8 | 26.2 | 20.1 | 19.3 | 0.3 | 0.1 | 0.6 | 6.9 | 2.7 | 64.5 | 38 | 37.8 | 20.4 | 31.5 | 0 |
| Totaal vlottende activa
| 1,428.4 | 1,075.1 | 1,124 | 943.6 | 908 | 754.1 | 842.6 | 632.1 | 535.9 | 524 | 653.2 | 691 | 875.6 | 458.1 | 464.5 | 464.7 | 532.9 | 576.6 | 656.8 | 378.6 | 365.2 | 271.8 | 238.1 | 0 |
| Niet-vlottende activa: | ||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,098.7 | 1,901 | 1,517.1 | 1,421.4 | 1,384.3 | 1,388.4 | 992.1 | 879 | 867 | 880.1 | 711.2 | 658.9 | 665.5 | 707.7 | 710.6 | 700.8 | 756.4 | 827.7 | 775.6 | 685.7 | 567.1 | 521.3 | 451 | 0 |
| Goodwill
| 192.6 | 194.9 | 199.5 | 209.3 | 202.7 | 201.1 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 149.2 | 155.2 | 162.8 | 173.9 | 166.7 | 174.4 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3 | 3.4 | 3.6 | 0 |
| Goodwill en immateriële activa
| 341.8 | 350.1 | 362.3 | 383.2 | 369.4 | 375.5 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3 | 3.4 | 3.6 | 0 |
| Langetermijnbeleggingen
| 40 | 44.6 | 56.4 | 63.2 | 59.2 | 69.5 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 984.4 | 1,054.2 | 1,179.3 | 1,274.2 | 1,308.5 | 1,442.2 | 412.8 | 383.5 | 410.8 | 402.2 | 466.9 | 454.7 | 432.6 | 478.7 | 423.2 | 335.3 | 410.3 | 398.7 | 4.8 | 12.3 | 12 | 21.4 | 5.5 | 0 |
| Overige niet-vlottende activa
| 19.3 | 54.1 | 4.1 | 3.4 | 4.7 | 2.9 | 103.5 | 118.1 | 226.7 | 238.2 | 275.2 | 303 | 336.3 | 316.1 | 580.5 | 397.9 | 480.3 | 325.1 | 8.2 | 9.2 | 23.9 | 9.7 | 215.3 | 0 |
| Totaal niet-vlottende activa
| 3,484.2 | 3,404 | 3,119.2 | 3,145.4 | 3,126.1 | 3,278.5 | 1,508.4 | 1,380.6 | 1,504.5 | 1,520.5 | 1,453.3 | 1,416.6 | 1,434.4 | 1,502.5 | 1,714.3 | 1,434 | 1,647 | 1,551.5 | 788.6 | 710.3 | 606 | 555.8 | 675.4 | 0 |
| Totaal activa
| 4,912.6 | 4,479.1 | 4,243.2 | 4,089 | 4,034.1 | 4,032.6 | 2,351 | 2,012.7 | 2,040.4 | 2,044.5 | 2,106.5 | 2,107.6 | 2,310 | 1,960.6 | 2,178.8 | 1,898.7 | 2,179.9 | 2,128.1 | 1,445.4 | 1,088.9 | 971.2 | 827.6 | 913.5 | 969 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||
| Crediteuren
| 252 | 198.2 | 273.6 | 174 | 274.7 | 142.4 | 111.8 | 108.4 | 77.2 | 95.1 | 94 | 69.6 | 67.3 | 106.4 | 100.9 | 89.1 | 73.7 | 57.7 | 117.8 | 94 | 78.5 | 75.2 | 59.7 | 0 |
| Kortlopende schulden
| 26.5 | 18.9 | 13.6 | 8.8 | 14.8 | 0 | 0 | 52.4 | 50.7 | 13.6 | 47 | 0 | 30.9 | 0 | 95 | 93.3 | 90 | 83 | 302.7 | 37.6 | 28.4 | 8.8 | 4.9 | 0 |
| Belastingschulden
| 13 | 15.4 | 9.5 | 6.6 | 8.9 | 13.4 | 3.2 | 1.9 | 4.8 | 1.8 | 5.4 | 6 | 81.7 | 3.9 | 34.9 | 1.4 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 376.5 | 320.4 | 320.4 | 563.4 | 103 | 0 | 0 | 139.8 | 134.1 | 130.3 | 246.7 | 0 | 160.3 | 0 | 83.7 | 44.3 | 43.9 | 47.7 | 57.7 | 43.7 | 50.8 | 39 | 34.4 | 0 |
| Overige kortlopende verplichtingen
| 142.7 | 159.8 | 162.3 | 154.9 | 12.1 | 340.6 | 282.8 | 128.2 | 137.8 | 138.9 | 149.5 | 247.7 | 144.6 | 216.1 | 134.5 | 88.3 | 141.6 | 129.2 | 27.8 | 23.1 | 11.6 | 13.6 | 24.1 | 0 |
| Totaal kortlopende verplichtingen
| 797.7 | 697.3 | 769.9 | 901.1 | 404.6 | 483 | 394.6 | 428.8 | 399.8 | 377.9 | 537.2 | 317.3 | 403.1 | 322.5 | 414.1 | 315 | 349.2 | 317.6 | 506 | 198.4 | 169.3 | 136.6 | 123.1 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||
| Langetermijnschulden
| 1,174.5 | 1,121.5 | 941.9 | 913.8 | 1,397.5 | 1,380.3 | 884.4 | 564.5 | 512.8 | 397.5 | 0 | 1.3 | 0 | 59 | 59 | 230.7 | 174.5 | 105 | 0 | 121.7 | 147.4 | 165 | 325 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 42.5 | 48.9 | 51.9 | 58.6 | 78.9 | 90.8 | 100.2 | 77.6 | 79.9 | 71.8 | 0 | -1.3 | 0 | 110.5 | 117 | 91.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 107.5 | 93.6 | 86.9 | 86.3 | 81.9 | 80.4 | 66.4 | 94.8 | 82.1 | 88.9 | 93 | 95.4 | 100.5 | 108.1 | 113.5 | 100.8 | 84.2 | 93.8 | 79.8 | 77.5 | 65.2 | 65.5 | 23 | 0 |
| Overige niet-vlottende verplichtingen
| 931.5 | 906.4 | 1,059.7 | 1,068.4 | 1,030.1 | 1,023.7 | 1,126.9 | 1,059.2 | 1,191 | 1,311 | 1,675.3 | 1,676.7 | 1,680 | 1,815 | 1,593.1 | 1,269.6 | 1,774.6 | 1,353 | 764.7 | 66.6 | 84.6 | 25.8 | 72 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,256 | 2,170.4 | 2,140.4 | 2,127.1 | 2,588.4 | 2,575.2 | 2,177.9 | 1,796.1 | 1,865.8 | 1,869.2 | 1,768.3 | 1,772.1 | 1,780.5 | 2,092.6 | 1,882.6 | 1,692.4 | 2,033.3 | 1,551.8 | 844.5 | 265.8 | 297.2 | 256.3 | 420 | 0 |
| Totaal passiva
| 3,053.7 | 2,867.7 | 2,910.3 | 3,028.2 | 2,993 | 3,058.2 | 2,572.5 | 2,224.9 | 2,265.6 | 2,247.1 | 2,305.5 | 2,089.4 | 2,183.6 | 2,415.1 | 2,296.7 | 2,007.4 | 2,382.5 | 1,869.4 | 1,350.5 | 464.2 | 466.5 | 392.9 | 543.1 | 687.9 |
| Eigen vermogen: | ||||||||||||||||||||||||
| Preferente aandelen
| 0 | 1,664.7 | 1,354.9 | 1,067.4 | 1,108.6 | 1,004.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 224.7 | 230 | 232.1 | 231.4 | 230.6 | 230 | 229.5 | 229.1 | 231.4 | 231.2 | 230.6 | 227.3 | 224 | 222.5 | 221.1 | 219.2 | 219.7 | 251.8 | 253.2 | 245.8 | 245.2 | 269.7 | 205.4 | 0 |
| Ingehouden winsten
| 1,446 | 1,196.8 | 892.4 | 611.4 | 654.1 | 577.1 | -635.3 | -612.9 | -621.8 | -586.6 | -602.4 | -357.6 | -214.6 | -784.7 | -437.7 | -352.8 | -454.5 | -178.7 | -288.3 | 264.3 | 151.1 | 44.4 | -94.8 | 0 |
| Overige gereserveerde algehele resultaten
| -68.3 | -53.3 | -22 | -6.6 | -62.1 | -30.3 | -1.3 | -2.2 | 0.8 | -0.4 | 33.1 | 47.4 | 49.4 | 55.2 | 59.2 | 2.2 | 16.9 | 5.4 | -28.8 | -24.8 | -25.6 | -50.7 | -66.3 | 0 |
| Overige totale aandeelhoudersvermogen
| 256.5 | -1,426.8 | -1,124.5 | -842.8 | -890.1 | -807.1 | 185.6 | 173.8 | 164.4 | 153.2 | 139.7 | 101.1 | 67.6 | 52.5 | 39.5 | 22.7 | 15.3 | 180.2 | 158.8 | 139.4 | 134 | 171.3 | 326.1 | 281.1 |
| Totaal eigen vermogen van aandeelhouders
| 1,858.9 | 1,611.4 | 1,332.9 | 1,060.8 | 1,041.1 | 974.4 | -221.5 | -212.2 | -225.2 | -202.6 | -199 | 18.2 | 126.4 | -454.5 | -117.9 | -108.7 | -202.6 | 258.7 | 94.9 | 624.7 | 504.7 | 434.7 | 370.4 | 281.1 |
| Totaal eigen vermogen
| 1,858.9 | 1,611.4 | 1,332.9 | 1,060.8 | 1,041.1 | 974.4 | -221.5 | -212.2 | -225.2 | -202.6 | -199 | 18.2 | 126.4 | -454.5 | -117.9 | -108.7 | -202.6 | 258.7 | 94.9 | 624.7 | 504.7 | 434.7 | 370.4 | 281.1 |
| Totaal passiva en aandeelhoudersvermogen
| 4,912.6 | 4,479.1 | 4,243.2 | 4,089 | 4,034.1 | 4,032.6 | 2,351 | 2,012.7 | 2,040.4 | 2,044.5 | 2,106.5 | 2,107.6 | 2,310 | 1,960.6 | 2,178.8 | 1,898.7 | 2,179.9 | 2,128.1 | 1,445.4 | 1,088.9 | 971.2 | 827.6 | 913.5 | 969 |