Jacquet Metals SA
EPA:JCQ.PA
16.18 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 515.479 | 558.264 | 960.149 | 494.106 | 578.677 | 691.657 | 565.007 | 638.119 | 756.715 | 723.639 | 526.756 | 506.253 | 491.603 | 445.127 | 325.797 | 312.436 | 313.479 | 412.972 | 355.15 | 375.041 | 402.466 | 481.981 | 427.361 | 453.674 | 481.481 | 502.513 | 417.932 | 412.532 | 445.728 | 464.957 | 369.522 | 379.232 | 416.966 | 422.561 | 376.679 | 377.962 | 306.386 | 316.48 | 269.26 | 279.208 | 285.975 | 291.586 | 244.818 | 251.751 | 267.758 | 273.229 | 238.849 | 257.3 | 287.908 | 320.79 | 268.47 | 294.833 | 329.976 | 347.334 | 285.328 | 151.929 | 240.985 | 206.066 | 627.112 | -289.018 | 177.099 | 211.921 |
Kosten van de omzet
| 404.242 | 444.675 | 872.959 | 398.926 | 466.962 | 518.677 | 432.361 | 494.353 | 552.113 | 524.052 | 389.728 | 365.157 | 360.432 | 328.73 | 232.109 | 239.412 | 245.99 | 318.967 | 268.876 | 291.656 | 310.292 | 369.893 | 323.143 | 345.79 | 358.609 | 376.479 | 310.134 | 313.286 | 331.546 | 343.144 | 274.387 | 284.062 | 315.451 | 328.436 | 293.457 | 299.802 | 231.885 | 240.484 | 197.996 | 209.805 | 214.133 | 220.608 | 183.304 | 194.628 | 206.022 | 210.964 | 185.307 | 201 | 224.411 | 250.262 | 205.999 | 231.183 | 255.363 | 262.643 | 221.646 | 123.332 | 191.491 | 157.329 | 397.308 | -166.047 | 98.505 | 146.822 |
Brutowinst
| 111.237 | 113.589 | 87.19 | 95.18 | 111.715 | 172.98 | 132.646 | 143.766 | 204.602 | 199.587 | 137.028 | 141.096 | 131.171 | 116.397 | 93.688 | 73.024 | 67.489 | 94.005 | 86.274 | 83.385 | 92.174 | 112.088 | 104.218 | 107.884 | 122.872 | 126.034 | 107.798 | 99.246 | 114.182 | 121.813 | 95.135 | 95.17 | 101.515 | 94.125 | 83.222 | 78.16 | 74.501 | 75.996 | 71.264 | 69.403 | 71.842 | 70.978 | 61.514 | 57.123 | 61.736 | 62.265 | 53.542 | 56.3 | 63.497 | 70.528 | 62.471 | 63.65 | 74.613 | 84.691 | 63.682 | 28.597 | 49.494 | 48.737 | 229.804 | -122.971 | 78.594 | 65.099 |
Brutowinstmarge
| 0.216 | 0.203 | 0.091 | 0.193 | 0.193 | 0.25 | 0.235 | 0.225 | 0.27 | 0.276 | 0.26 | 0.279 | 0.267 | 0.261 | 0.288 | 0.234 | 0.215 | 0.228 | 0.243 | 0.222 | 0.229 | 0.233 | 0.244 | 0.238 | 0.255 | 0.251 | 0.258 | 0.241 | 0.256 | 0.262 | 0.257 | 0.251 | 0.243 | 0.223 | 0.221 | 0.207 | 0.243 | 0.24 | 0.265 | 0.249 | 0.251 | 0.243 | 0.251 | 0.227 | 0.231 | 0.228 | 0.224 | 0.219 | 0.221 | 0.22 | 0.233 | 0.216 | 0.226 | 0.244 | 0.223 | 0.188 | 0.205 | 0.237 | 0.366 | 0.425 | 0.444 | 0.307 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.309 | 32.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.278 | 94.303 | 76.05 | 77.36 | 84.769 | 96.366 | 81.647 | 83.443 | 84.928 | 97.947 | 74.789 | 76.624 | 71.346 | 81.849 | 56.622 | 59.996 | 63.251 | 77.853 | 65.738 | 68.048 | 74.718 | 85.572 | 79.148 | 81.135 | 80.303 | 91.507 | 84.006 | 77.159 | 83.048 | 93.631 | 84.899 | 79.497 | 88.737 | 87.47 | 84.777 | -38.45 | 61.711 | 61.784 | 60.004 | 52.816 | 55.725 | 57.139 | 54.375 | 49.775 | 53.451 | 54.533 | 50.11 | 50.005 | 0 | 0 | 0 | 0 | 0 | 60.309 | 32.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 9.032 | 0 | 4.199 | 0 | 3.78 | 105.06 | 102.514 | 92.834 | 115.791 | 110.237 | 89.221 | 87.471 | 96.641 | 89.729 | 58.344 | 72.946 | 81.3 | 87.785 | 85.57 | 76.245 | 81.284 | 91.584 | 87.81 | 87.519 | 94.291 | 96.595 | 93.075 | 82.339 | 92.121 | 94.819 | 87.269 | 83.105 | 91.469 | 89.805 | 143.249 | 64.028 | 64.939 | 65.358 | 61.332 | -266.716 | 60.2 | 60.682 | 59.563 | 54.339 | 56.82 | 56.157 | -7.833 | -51.4 | 56.652 | 60.519 | 54.071 | 56.469 | 62.654 | 5.304 | 3.894 | 40.265 | 61.004 | 48.939 | 119.57 | -74.87 | 54.869 | 50.651 |
Bedrijfskosten
| 101.31 | 99.805 | 71.851 | 87.727 | 95.697 | 105.06 | 102.514 | 92.834 | 115.791 | 110.237 | 89.221 | 87.471 | 96.641 | 89.729 | 58.344 | 72.946 | 81.3 | 87.785 | 85.57 | 76.245 | 81.284 | 91.584 | 87.81 | 87.519 | 94.291 | 96.595 | 93.075 | 82.339 | 92.121 | 94.819 | 87.269 | 83.105 | 91.469 | 89.805 | 143.249 | 25.578 | 64.939 | 65.358 | 61.332 | -266.716 | 60.2 | 60.682 | 59.563 | 54.339 | 56.82 | 56.157 | -7.833 | -51.4 | 56.652 | 60.519 | 54.071 | 56.469 | 62.654 | 65.613 | 69.757 | 40.265 | 61.004 | 48.939 | 119.57 | -74.87 | 54.869 | 50.651 |
Bedrijfsresultaat
| 9.927 | 9.109 | 15.339 | 7.517 | 16.213 | 67.964 | 30.257 | 50.985 | 89.035 | 89.557 | 47.774 | 53.841 | 34.742 | 26.539 | 35.42 | 0.247 | -13.794 | 6.318 | 0.795 | 7.28 | 10.885 | 20.602 | 16.15 | 20.42 | 28.662 | 33.388 | 14.814 | 16.812 | 22.133 | 27.084 | 14.239 | 12.081 | 10.124 | 4.385 | -2.494 | 52.68 | 9.587 | 10.998 | 10.529 | 12.492 | 11.684 | 10.472 | 4.367 | 2.794 | 4.944 | 6.28 | -1.493 | 4.9 | 6.407 | 10.009 | 8.4 | 7.181 | 11.959 | 19.078 | -6.075 | -6.763 | -9.106 | -7.511 | 110.234 | 50.775 | -45.82 | -14.883 |
Bedrijfsresultaat ratio
| 0.019 | 0.016 | 0.016 | 0.015 | 0.028 | 0.098 | 0.054 | 0.08 | 0.118 | 0.124 | 0.091 | 0.106 | 0.071 | 0.06 | 0.109 | 0.001 | -0.044 | 0.015 | 0.002 | 0.019 | 0.027 | 0.043 | 0.038 | 0.045 | 0.06 | 0.066 | 0.035 | 0.041 | 0.05 | 0.058 | 0.039 | 0.032 | 0.024 | 0.01 | -0.007 | 0.139 | 0.031 | 0.035 | 0.039 | 0.045 | 0.041 | 0.036 | 0.018 | 0.011 | 0.018 | 0.023 | -0.006 | 0.019 | 0.022 | 0.031 | 0.031 | 0.024 | 0.036 | 0.055 | -0.021 | -0.045 | -0.038 | -0.036 | 0.176 | -0.176 | -0.259 | -0.07 |
Totaal overige inkomsten en kosten netto
| -4.078 | -0.245 | -6.516 | -4.301 | -4.55 | -4.99 | -3.875 | -4.724 | -4.182 | -3.077 | -0.118 | -3.168 | -1.815 | -4.331 | -2.118 | -2.486 | -2.688 | -3.63 | -1.536 | -3.23 | -2.842 | -2.899 | -2.987 | -3.648 | -2.223 | 1.312 | -2.319 | -2.864 | -3.541 | -2.509 | 4.432 | -2.832 | -1.919 | -2.861 | 55.935 | -4.355 | -1.887 | -0.965 | -1.186 | -2.024 | -2.122 | -1.842 | -1.15 | -1.622 | -1.041 | -1.683 | 836.938 | -252.4 | -1.995 | -2.121 | -1.136 | -3.784 | -258.88 | -2.781 | -1.173 | 1.916 | -2.242 | -9.315 | -215.715 | 104.518 | -74.488 | -32.686 |
Inkomen voor belasting
| 5.849 | 8.864 | 8.823 | 3.216 | 11.663 | 62.974 | 26.382 | 46.261 | 84.853 | 86.48 | 44.911 | 50.457 | 32.715 | 22.337 | 33.226 | -2.408 | -16.499 | 2.59 | -0.832 | 3.91 | 8.048 | 17.605 | 13.421 | 16.717 | 26.358 | 30.751 | 12.404 | 14.043 | 18.52 | 24.485 | 12.298 | 9.233 | 8.127 | 1.459 | -4.575 | 48.325 | 7.675 | 9.673 | 9.11 | 10.468 | 9.52 | 8.454 | 2.997 | 1.172 | 3.875 | 4.425 | -9.326 | 4.9 | 4.85 | 7.888 | 7.264 | 3.397 | 8.442 | 16.297 | -7.248 | -9.752 | -13.752 | -9.517 | -105.481 | 56.417 | -50.763 | -18.238 |
Inkomen voor belasting ratio
| 0.011 | 0.016 | 0.009 | 0.007 | 0.02 | 0.091 | 0.047 | 0.072 | 0.112 | 0.12 | 0.085 | 0.1 | 0.067 | 0.05 | 0.102 | -0.008 | -0.053 | 0.006 | -0.002 | 0.01 | 0.02 | 0.037 | 0.031 | 0.037 | 0.055 | 0.061 | 0.03 | 0.034 | 0.042 | 0.053 | 0.033 | 0.024 | 0.019 | 0.003 | -0.012 | 0.128 | 0.025 | 0.031 | 0.034 | 0.037 | 0.033 | 0.029 | 0.012 | 0.005 | 0.014 | 0.016 | -0.039 | 0.019 | 0.017 | 0.025 | 0.027 | 0.012 | 0.026 | 0.047 | -0.025 | -0.064 | -0.057 | -0.046 | -0.168 | -0.195 | -0.287 | -0.086 |
Belastingkosten
| 4.109 | 5.177 | 6.203 | 2.706 | 5.41 | 16.918 | 5.322 | 9.876 | 18.261 | 20.039 | 4.53 | 9.559 | 4.221 | 4.632 | 2.375 | 0.845 | -1.393 | 1.838 | 2.872 | 2.001 | 3.221 | 5.075 | 3.346 | 4.015 | 7.296 | 7.609 | 2.823 | 4.119 | 5.393 | 8.192 | 3.604 | 3.386 | 4.345 | 2.004 | 3.747 | -0.436 | 2.991 | 3.051 | 1.842 | 3.005 | 3.039 | 2.79 | 2.219 | 0.796 | 2.597 | 2.403 | 839.522 | -247.6 | 3.004 | 4.035 | 4.574 | 0.943 | 2.831 | 5.35 | 1.169 | -7.704 | 3.584 | -2.41 | -30.199 | 15.794 | -12.706 | -4.084 |
Nettowinst
| 0.847 | 2.737 | 1.508 | 0.048 | 5.419 | 43.769 | 19.327 | 34.488 | 62.584 | 63.241 | 38.399 | 39.062 | 27.042 | 16.343 | 30.162 | -3.755 | -15.38 | 0.172 | 4.774 | 2.11 | 6.223 | 11.438 | 9.201 | 11.787 | 19.803 | 22.401 | 9.109 | 9.41 | 12.431 | 15.285 | 8.268 | 5.41 | 3.438 | -1.091 | -9.11 | 48.723 | 4.554 | 6.306 | 7.061 | 6.858 | 5.999 | 5.236 | 0.851 | 0.298 | 1.075 | 1.622 | -4.077 | 0.1 | 0.938 | 3.853 | 2.69 | 2.454 | 5.611 | 10.947 | -8.417 | -2.048 | -17.336 | -7.107 | -75.282 | 40.623 | -38.057 | -14.154 |
Nettowinstmarge
| 0.002 | 0.005 | 0.002 | 0 | 0.009 | 0.063 | 0.034 | 0.054 | 0.083 | 0.087 | 0.073 | 0.077 | 0.055 | 0.037 | 0.093 | -0.012 | -0.049 | 0 | 0.013 | 0.006 | 0.015 | 0.024 | 0.022 | 0.026 | 0.041 | 0.045 | 0.022 | 0.023 | 0.028 | 0.033 | 0.022 | 0.014 | 0.008 | -0.003 | -0.024 | 0.129 | 0.015 | 0.02 | 0.026 | 0.025 | 0.021 | 0.018 | 0.003 | 0.001 | 0.004 | 0.006 | -0.017 | 0 | 0.003 | 0.012 | 0.01 | 0.008 | 0.017 | 0.032 | -0.029 | -0.013 | -0.072 | -0.034 | -0.12 | -0.141 | -0.215 | -0.067 |
WPA (Winst Per Aandeel)
| 0.039 | 0.12 | 0.07 | 0.002 | 2.15 | 1.9 | 2.34 | 1.5 | 2.72 | 2.75 | 1.67 | 1.7 | 1.16 | 0.7 | 1.29 | -0.16 | -0.67 | 0.01 | 0.2 | 0.09 | 0.27 | 0.48 | 0.39 | 0.49 | 0.84 | 0.93 | 0.39 | 0.39 | 0.53 | 0.64 | 0.35 | 0.23 | 0.15 | -0.05 | -0.4 | 2.03 | 0.19 | 0.26 | 0.3 | 0.28 | 0.26 | 0.22 | 0.036 | 0.01 | 0.046 | 0.07 | -0.18 | 0.004 | 0.04 | 0.15 | 0.11 | 0.1 | 0.21 | 0.45 | -0.36 | -0.087 | -1 | -0.41 | -3.21 | 1.73 | -2.2 | -0.82 |
Verwaterde WPA
| 0.039 | 0.12 | 0.07 | 0.002 | 2.15 | 1.9 | 2.34 | 1.5 | 2.72 | 2.75 | 1.67 | 1.7 | 1.16 | 0.7 | 1.29 | -0.16 | -0.66 | 0.01 | 0.2 | 0.09 | 0.27 | 0.48 | 0.39 | 0.49 | 0.84 | 0.93 | 0.39 | 0.39 | 0.53 | 0.64 | 0.35 | 0.23 | 0.15 | -0.05 | -0.39 | 2.03 | 0.19 | 0.26 | 0.3 | 0.28 | 0.26 | 0.22 | 0.036 | 0.01 | 0.046 | 0.07 | -0.17 | 0.004 | 0.04 | 0.15 | 0.11 | 0.1 | 0.21 | 0.45 | -0.36 | -0.087 | -1 | -0.41 | -3.21 | 1.73 | -2.2 | -0.82 |
EBITDA
| 9.428 | 19.624 | 36.185 | 17.437 | 25.791 | 76.644 | 39.992 | 60.692 | 96.604 | 97.749 | 56.025 | 62.436 | 44.256 | 34.162 | 44.353 | 8.805 | -4.9 | 13.717 | 9.832 | 15.56 | 18.237 | 28.825 | 22.931 | 25.262 | 30.613 | 33.536 | 20.11 | 20.887 | 28.638 | 31.225 | 14.27 | 16.08 | 16.2 | 8.392 | -1.675 | 51.525 | 12.77 | 14.056 | 11.21 | 11.768 | 15.477 | 13.096 | 5.297 | 2.272 | 8.757 | 8.998 | -847.026 | 257.3 | 9.406 | 13.75 | 9.818 | 11.344 | 271.451 | 23.432 | 12.432 | -10.707 | -7.487 | 3.424 | -83.401 | -52.025 | 27.619 | 18.282 |
EBITDA ratio
| 0.018 | 0.035 | 0.038 | 0.035 | 0.045 | 0.111 | 0.071 | 0.095 | 0.128 | 0.135 | 0.106 | 0.123 | 0.09 | 0.077 | 0.136 | 0.028 | -0.016 | 0.033 | 0.028 | 0.041 | 0.045 | 0.06 | 0.054 | 0.056 | 0.064 | 0.067 | 0.048 | 0.051 | 0.064 | 0.067 | 0.039 | 0.042 | 0.039 | 0.02 | -0.004 | 0.136 | 0.042 | 0.044 | 0.042 | 0.042 | 0.054 | 0.045 | 0.022 | 0.009 | 0.033 | 0.033 | -3.546 | 1 | 0.033 | 0.043 | 0.037 | 0.038 | 0.823 | 0.067 | 0.044 | -0.07 | -0.031 | 0.017 | -0.133 | 0.18 | 0.156 | 0.086 |