Jacquet Metals SA

EPA:JCQ.PA

16.18 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 342.341254245.709333.052206.007119.42102.14572.95190.58863.15161.43971.45375.02364.99950.9218.46223.37724.23513.5731.3310.0280.0210.014
Kortetermijnbeleggingen 000-3.1-3.800.0270.4190.1130.4770.069000000-6.05075.06000.006
Liquide middelen en kortetermijnbeleggingen 342.341254245.709333.052206.007119.42102.14572.95190.58863.15161.43971.45375.02364.99950.9218.46223.37724.23513.5731.3310.0280.0210.014
Nettovorderingen 222.422211239.143153.457175.797205.862209.854191.026192.766156.801141.871142.29165.456199.969138.857236.019262.16225.233168.556177.9040.0780.0730.087
Voorraad 683.339780588367.672442.478492.9418376.2390.3284.4234.3225.5258.327249.75224.389374.601381.453270.012207.821185.1940.1330.1290.147
Overige vlottende activa 18.945775.44.316.36.35.53.84.83.22.810.80612.699-4.1670.0010.5360.35111.845177.9040.0180.0220.019
Totaal vlottende activa 1,267.0471,2521,079.852859.581828.582834.482736.299645.677677.454509.152440.81442.043509.612527.417409.999629.083667.526519.831401.792394.4290.2570.2440.267
Niet-vlottende activa:
Materiële vaste activa, netto 306.1375226.8219.2222.5150.7151.8142.814697.294.586.594.852106.9876.31691.43375.91557.86652.87256.5550.0370.0410.041
Goodwill 70.2136766.43366.25466.39568.368.34568.48968.35668.51566.14260.63460.62161.74591.894.67483.93252.92742.6642.9030.0290.0310.033
Immateriële activa 2.74.53.84.55.6755.14.34.94.832.41.21.7542.313.3544.5335.674.7455.4726.2640.0160.0160.016
Goodwill en immateriële activa 72.9136770.23370.75472.0773.472.64573.38973.15671.51568.54261.83462.37564.05595.15499.20789.60257.67248.13249.1670.0440.0470.049
Langetermijnbeleggingen 23.74621.56921.08118.28217.60514.52214.9479.4565.6533.1373.6172.9000.0130.0630.0956.325.773-70.83600.1690.023
Belastingvorderingen 55.19668.58862.42549.36645.24245.78852.12756.64156.78631.50631.07432.63333.61437.72235.4828.2847.83611.59412.42614.2810.0140.0080.005
Overige niet-vlottende activa -0.082233.843-0.164-0.0210.1420.0210.0540.3170.3280.237-0.053-0.2242.5242.746.7143.9625.0080.0510.05177.9650.009-0.163-0.017
Totaal niet-vlottende activa 457.903466380.375357.581357.559284.431291.573282.603281.923203.595197.68183.643193.365211.497213.679202.949178.456133.503119.254127.1320.1040.1030.102
Totaal activa 1,724.951,721.3051,459.8741,217.1751,186.0771,119.0441,027.865928.303959.311712.887638.472625.5702.977738.914623.678832.032845.982653.334521.046521.5610.3610.3480.369
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 218.222252276.658171.116177.628228.254224.047176.429192.932147.716156.047153.032167.713169.822108.236213.703211.249171.804105.907117.0620.0760.080.088
Kortlopende schulden 186.974156126.765109.217145.039133.57116.153136.866148.656144.658104.03180.699135.285111.179127.685107.226110.02169.12956.15466.541000
Belastingschulden 26.96361.25145.41524.57343.69155.0653.5842.31741.83836.90812.60310.2996.2214.4190.3227.87628.15918.0446.50223.01000
Uitgestelde opbrengsten 4-4592.54461.84484.45855.06100.65288.65286.51846.69821.49821.08811.9569.98137.06250.92276.79718.0446.50228.312000
Overige kortlopende verplichtingen 119.898453620.91.247.3950.70.30.20.318.818.237.25344.010.630.5140.76634.07330.05916.9420.0450.0340.054
Totaal kortlopende verplichtingen 529.094408531.967363.077408.325464.279441.552402.247428.306339.372300.376273.019352.207334.992273.613372.365398.833293.05198.622228.8570.120.1140.141
Langlopende verplichtingen:
Langetermijnschulden 385.017411357.051403.272321.731204.22173.435144.365157.93855.80435.67340.67732.441102.721093.13981.28750.11560.80472.0880.0620.0490.034
Uitgestelde opbrengsten niet-vlottend 67.725063.82466.4466.08262.89470.72674.20667.05146.47640.23336.07627.86929.726027.04725.129-254.7-214.8280-0.137-0.144-0.157
Uitgestelde belastingverplichtingen niet-vlottend 8.4517.5156.0536.1336.0716.3915.7186.5836.5717.3537.82510.07611.39213.445.7285.7547.6475.1014.5224.7660.0030.0020.003
Overige niet-vlottende verplichtingen 53.932217.4856.44.8514.4594.5014.5854.384.0182.1771.021-0.0190.2920.40396.8540.2040.216279.884235.96323.1840.1560.1630.174
Totaal niet-vlottende verplichtingen 515.125636433.328480.696398.343278.006254.464229.534235.578111.8184.75286.8171.994146.29102.582126.144114.27980.486.461100.0380.0840.0710.054
Totaal passiva 1,044.2191,044965.295843.773806.668742.285696.016631.781663.884451.182385.128359.829424.201481.282376.195498.509513.112373.45285.083328.8950.2040.1850.195
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 34.29735.09835.09835.76736.63136.63136.63136.63136.63136.63136.63136.63136.63136.63127.52827.52827.52827.52827.52827.5280.0280.0280.028
Ingehouden winsten 629.17616.532443.55330.327329.086327.496282.2770249.033220.519212.607224.1590086.8731.44263.69457.06840.792141.7970.0020.0010.012
Overige gereserveerde algehele resultaten -5.144-4.386-4.069-7.725-1.142-297.3-291.5-279.2-266.7-189.8-178.2-161.8-158.2-148.04000000000
Overige totale aandeelhoudersvermogen 02.407000294.89291.5528.815266.7189.8178.2161.8396.292364.962133.085274.553241.648195.288167.64321.9750.1270.1340.135
Totaal eigen vermogen van aandeelhouders 658.323649.651474.579358.369364.575361.717318.908286.246285.664257.15249.238260.79274.723253.553247.483333.523332.87279.884235.963191.30.1560.1630.174
Totaal eigen vermogen 680.731677.305494.579373.402379.409376.759331.849296.522295.427261.705253.344265.671278.776257.632247.483333.523332.87279.884235.963192.6660.1560.1630.174
Totaal passiva en aandeelhoudersvermogen 1,724.951,721.3051,459.8741,217.1751,186.0771,119.0441,027.865928.303959.311712.887638.472625.5702.977738.914623.678832.032845.982653.334521.046521.5610.3610.3480.369