Jacquet Metals SA
EPA:JCQ.PA
16.18 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 342.341 | 254 | 245.709 | 333.052 | 206.007 | 119.42 | 102.145 | 72.951 | 90.588 | 63.151 | 61.439 | 71.453 | 75.023 | 64.999 | 50.92 | 18.462 | 23.377 | 24.235 | 13.57 | 31.331 | 0.028 | 0.021 | 0.014 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -3.1 | -3.8 | 0 | 0.027 | 0.419 | 0.113 | 0.477 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | -6.05 | 0 | 75.06 | 0 | 0 | 0.006 |
Liquide middelen en kortetermijnbeleggingen
| 342.341 | 254 | 245.709 | 333.052 | 206.007 | 119.42 | 102.145 | 72.951 | 90.588 | 63.151 | 61.439 | 71.453 | 75.023 | 64.999 | 50.92 | 18.462 | 23.377 | 24.235 | 13.57 | 31.331 | 0.028 | 0.021 | 0.014 |
Nettovorderingen
| 222.422 | 211 | 239.143 | 153.457 | 175.797 | 205.862 | 209.854 | 191.026 | 192.766 | 156.801 | 141.871 | 142.29 | 165.456 | 199.969 | 138.857 | 236.019 | 262.16 | 225.233 | 168.556 | 177.904 | 0.078 | 0.073 | 0.087 |
Voorraad
| 683.339 | 780 | 588 | 367.672 | 442.478 | 492.9 | 418 | 376.2 | 390.3 | 284.4 | 234.3 | 225.5 | 258.327 | 249.75 | 224.389 | 374.601 | 381.453 | 270.012 | 207.821 | 185.194 | 0.133 | 0.129 | 0.147 |
Overige vlottende activa
| 18.945 | 7 | 7 | 5.4 | 4.3 | 16.3 | 6.3 | 5.5 | 3.8 | 4.8 | 3.2 | 2.8 | 10.806 | 12.699 | -4.167 | 0.001 | 0.536 | 0.351 | 11.845 | 177.904 | 0.018 | 0.022 | 0.019 |
Totaal vlottende activa
| 1,267.047 | 1,252 | 1,079.852 | 859.581 | 828.582 | 834.482 | 736.299 | 645.677 | 677.454 | 509.152 | 440.81 | 442.043 | 509.612 | 527.417 | 409.999 | 629.083 | 667.526 | 519.831 | 401.792 | 394.429 | 0.257 | 0.244 | 0.267 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 306.13 | 75 | 226.8 | 219.2 | 222.5 | 150.7 | 151.8 | 142.8 | 146 | 97.2 | 94.5 | 86.5 | 94.852 | 106.98 | 76.316 | 91.433 | 75.915 | 57.866 | 52.872 | 56.555 | 0.037 | 0.041 | 0.041 |
Goodwill
| 70.213 | 67 | 66.433 | 66.254 | 66.395 | 68.3 | 68.345 | 68.489 | 68.356 | 68.515 | 66.142 | 60.634 | 60.621 | 61.745 | 91.8 | 94.674 | 83.932 | 52.927 | 42.66 | 42.903 | 0.029 | 0.031 | 0.033 |
Immateriële activa
| 2.7 | 4.5 | 3.8 | 4.5 | 5.675 | 5.1 | 4.3 | 4.9 | 4.8 | 3 | 2.4 | 1.2 | 1.754 | 2.31 | 3.354 | 4.533 | 5.67 | 4.745 | 5.472 | 6.264 | 0.016 | 0.016 | 0.016 |
Goodwill en immateriële activa
| 72.913 | 67 | 70.233 | 70.754 | 72.07 | 73.4 | 72.645 | 73.389 | 73.156 | 71.515 | 68.542 | 61.834 | 62.375 | 64.055 | 95.154 | 99.207 | 89.602 | 57.672 | 48.132 | 49.167 | 0.044 | 0.047 | 0.049 |
Langetermijnbeleggingen
| 23.746 | 21.569 | 21.081 | 18.282 | 17.605 | 14.522 | 14.947 | 9.456 | 5.653 | 3.137 | 3.617 | 2.9 | 0 | 0 | 0.013 | 0.063 | 0.095 | 6.32 | 5.773 | -70.836 | 0 | 0.169 | 0.023 |
Belastingvorderingen
| 55.196 | 68.588 | 62.425 | 49.366 | 45.242 | 45.788 | 52.127 | 56.641 | 56.786 | 31.506 | 31.074 | 32.633 | 33.614 | 37.722 | 35.482 | 8.284 | 7.836 | 11.594 | 12.426 | 14.281 | 0.014 | 0.008 | 0.005 |
Overige niet-vlottende activa
| -0.082 | 233.843 | -0.164 | -0.021 | 0.142 | 0.021 | 0.054 | 0.317 | 0.328 | 0.237 | -0.053 | -0.224 | 2.524 | 2.74 | 6.714 | 3.962 | 5.008 | 0.051 | 0.051 | 77.965 | 0.009 | -0.163 | -0.017 |
Totaal niet-vlottende activa
| 457.903 | 466 | 380.375 | 357.581 | 357.559 | 284.431 | 291.573 | 282.603 | 281.923 | 203.595 | 197.68 | 183.643 | 193.365 | 211.497 | 213.679 | 202.949 | 178.456 | 133.503 | 119.254 | 127.132 | 0.104 | 0.103 | 0.102 |
Totaal activa
| 1,724.95 | 1,721.305 | 1,459.874 | 1,217.175 | 1,186.077 | 1,119.044 | 1,027.865 | 928.303 | 959.311 | 712.887 | 638.472 | 625.5 | 702.977 | 738.914 | 623.678 | 832.032 | 845.982 | 653.334 | 521.046 | 521.561 | 0.361 | 0.348 | 0.369 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 218.222 | 252 | 276.658 | 171.116 | 177.628 | 228.254 | 224.047 | 176.429 | 192.932 | 147.716 | 156.047 | 153.032 | 167.713 | 169.822 | 108.236 | 213.703 | 211.249 | 171.804 | 105.907 | 117.062 | 0.076 | 0.08 | 0.088 |
Kortlopende schulden
| 186.974 | 156 | 126.765 | 109.217 | 145.039 | 133.57 | 116.153 | 136.866 | 148.656 | 144.658 | 104.031 | 80.699 | 135.285 | 111.179 | 127.685 | 107.226 | 110.021 | 69.129 | 56.154 | 66.541 | 0 | 0 | 0 |
Belastingschulden
| 26.963 | 61.251 | 45.415 | 24.573 | 43.691 | 55.06 | 53.58 | 42.317 | 41.838 | 36.908 | 12.603 | 10.299 | 6.221 | 4.419 | 0.322 | 7.876 | 28.159 | 18.044 | 6.502 | 23.01 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4 | -45 | 92.544 | 61.844 | 84.458 | 55.06 | 100.652 | 88.652 | 86.518 | 46.698 | 21.498 | 21.088 | 11.956 | 9.981 | 37.062 | 50.922 | 76.797 | 18.044 | 6.502 | 28.312 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 119.898 | 45 | 36 | 20.9 | 1.2 | 47.395 | 0.7 | 0.3 | 0.2 | 0.3 | 18.8 | 18.2 | 37.253 | 44.01 | 0.63 | 0.514 | 0.766 | 34.073 | 30.059 | 16.942 | 0.045 | 0.034 | 0.054 |
Totaal kortlopende verplichtingen
| 529.094 | 408 | 531.967 | 363.077 | 408.325 | 464.279 | 441.552 | 402.247 | 428.306 | 339.372 | 300.376 | 273.019 | 352.207 | 334.992 | 273.613 | 372.365 | 398.833 | 293.05 | 198.622 | 228.857 | 0.12 | 0.114 | 0.141 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 385.017 | 411 | 357.051 | 403.272 | 321.731 | 204.22 | 173.435 | 144.365 | 157.938 | 55.804 | 35.673 | 40.677 | 32.441 | 102.721 | 0 | 93.139 | 81.287 | 50.115 | 60.804 | 72.088 | 0.062 | 0.049 | 0.034 |
Uitgestelde opbrengsten niet-vlottend
| 67.725 | 0 | 63.824 | 66.44 | 66.082 | 62.894 | 70.726 | 74.206 | 67.051 | 46.476 | 40.233 | 36.076 | 27.869 | 29.726 | 0 | 27.047 | 25.129 | -254.7 | -214.828 | 0 | -0.137 | -0.144 | -0.157 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.451 | 7.515 | 6.053 | 6.133 | 6.071 | 6.391 | 5.718 | 6.583 | 6.571 | 7.353 | 7.825 | 10.076 | 11.392 | 13.44 | 5.728 | 5.754 | 7.647 | 5.101 | 4.522 | 4.766 | 0.003 | 0.002 | 0.003 |
Overige niet-vlottende verplichtingen
| 53.932 | 217.485 | 6.4 | 4.851 | 4.459 | 4.501 | 4.585 | 4.38 | 4.018 | 2.177 | 1.021 | -0.019 | 0.292 | 0.403 | 96.854 | 0.204 | 0.216 | 279.884 | 235.963 | 23.184 | 0.156 | 0.163 | 0.174 |
Totaal niet-vlottende verplichtingen
| 515.125 | 636 | 433.328 | 480.696 | 398.343 | 278.006 | 254.464 | 229.534 | 235.578 | 111.81 | 84.752 | 86.81 | 71.994 | 146.29 | 102.582 | 126.144 | 114.279 | 80.4 | 86.461 | 100.038 | 0.084 | 0.071 | 0.054 |
Totaal passiva
| 1,044.219 | 1,044 | 965.295 | 843.773 | 806.668 | 742.285 | 696.016 | 631.781 | 663.884 | 451.182 | 385.128 | 359.829 | 424.201 | 481.282 | 376.195 | 498.509 | 513.112 | 373.45 | 285.083 | 328.895 | 0.204 | 0.185 | 0.195 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 34.297 | 35.098 | 35.098 | 35.767 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 36.631 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 27.528 | 0.028 | 0.028 | 0.028 |
Ingehouden winsten
| 629.17 | 616.532 | 443.55 | 330.327 | 329.086 | 327.496 | 282.277 | 0 | 249.033 | 220.519 | 212.607 | 224.159 | 0 | 0 | 86.87 | 31.442 | 63.694 | 57.068 | 40.792 | 141.797 | 0.002 | 0.001 | 0.012 |
Overige gereserveerde algehele resultaten
| -5.144 | -4.386 | -4.069 | -7.725 | -1.142 | -297.3 | -291.5 | -279.2 | -266.7 | -189.8 | -178.2 | -161.8 | -158.2 | -148.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 2.407 | 0 | 0 | 0 | 294.89 | 291.5 | 528.815 | 266.7 | 189.8 | 178.2 | 161.8 | 396.292 | 364.962 | 133.085 | 274.553 | 241.648 | 195.288 | 167.643 | 21.975 | 0.127 | 0.134 | 0.135 |
Totaal eigen vermogen van aandeelhouders
| 658.323 | 649.651 | 474.579 | 358.369 | 364.575 | 361.717 | 318.908 | 286.246 | 285.664 | 257.15 | 249.238 | 260.79 | 274.723 | 253.553 | 247.483 | 333.523 | 332.87 | 279.884 | 235.963 | 191.3 | 0.156 | 0.163 | 0.174 |
Totaal eigen vermogen
| 680.731 | 677.305 | 494.579 | 373.402 | 379.409 | 376.759 | 331.849 | 296.522 | 295.427 | 261.705 | 253.344 | 265.671 | 278.776 | 257.632 | 247.483 | 333.523 | 332.87 | 279.884 | 235.963 | 192.666 | 0.156 | 0.163 | 0.174 |
Totaal passiva en aandeelhoudersvermogen
| 1,724.95 | 1,721.305 | 1,459.874 | 1,217.175 | 1,186.077 | 1,119.044 | 1,027.865 | 928.303 | 959.311 | 712.887 | 638.472 | 625.5 | 702.977 | 738.914 | 623.678 | 832.032 | 845.982 | 653.334 | 521.046 | 521.561 | 0.361 | 0.348 | 0.369 |