Jacquet Metals SA
EPA:JCQ.PA
16.18 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.847 | 2.737 | 1.556 | 26.691 | -15.691 | 68 | -51.521 | 108.967 | 37.033 | 96 | -10.522 | 91.801 | 27.042 | 16.343 | -8.756 | 36.354 | -15.38 | 0.172 | -34.438 | 32.643 | 6.223 | 11.438 | -11.319 | 34.096 | 19.803 | 22.401 | 116.09 | -96.585 | 54.508 | -25.088 | 47.647 | -33.106 | 7.95 | -4.713 | -9.11 | 48.723 | 26.202 | -14.896 | 7.061 | 6.858 | 22.648 | -10.503 | 0.847 | 0.302 | 8.175 | -4.875 | -4.481 | 0.175 | 0.938 | 3.853 | 2.69 | 2.454 | 5.611 | 10.947 | -8.417 | -2.048 | -17.336 | -7.107 | -75.282 | 40.623 | -38.057 | -14.154 |
Afschrijvingen & Amortisatie
| 10.6 | 10.515 | 20.846 | -19.882 | 19.882 | 9.914 | 19.672 | 9.813 | 9.659 | 9.176 | 18.007 | 9.025 | 9.142 | 8.996 | 8.403 | 8.896 | 8.907 | 8.825 | 8.655 | 8.56 | 8.029 | 8.918 | 5.011 | 4.952 | 5.025 | 5.134 | 5.197 | 5.249 | 5.84 | 5.13 | 5.645 | 5.163 | 5.171 | 5.198 | 5.319 | 4.756 | 3.568 | 3.443 | 3.461 | 3.361 | 3.435 | 3.418 | 3.466 | 3.528 | 3.486 | 3.445 | 3.149 | 3.611 | 3.6 | 3.741 | 3.776 | 4.163 | 4.129 | 4.354 | 11.856 | 0.57 | 4.023 | 3.626 | 11.382 | -3.958 | 3.894 | 3.834 |
Uitgestelde Inkomstenbelasting
| 1.903 | 0 | 6.351 | 0 | 9.551 | 0 | 1.902 | 0 | -12.339 | 0 | -8.141 | 0 | -5.489 | 0 | -0.416 | 0 | -2.971 | 0 | 0.607 | 0 | 1.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -29.842 | 70 | 59.459 | -8.866 | 28.866 | 33 | 2 | -75.927 | -48.073 | -93 | -87.39 | -63.502 | -15.498 | -9 | 27.097 | -8.915 | 10.915 | 59 | 14.296 | -20.164 | 10.764 | -0.6 | 25.759 | -29.44 | -29.117 | -33.843 | -18.121 | 10.251 | 15.023 | -16.477 | 1.35 | -14.28 | 11.601 | -0.905 | 13.736 | 8.104 | -0.67 | -2.573 | -0.198 | 10.094 | -52.715 | 12.44 | -0.902 | 34.771 | 7.981 | -2.13 | 63.059 | 20.612 | 15.32 | -2.905 | 18.14 | 2.444 | 0 | 0 | 46.892 | 28.319 | 33.957 | -34.541 | 117.471 | -13.079 | 45.071 | -4.566 |
Vorderingen
| -47.364 | 0 | 84.538 | 42.728 | -42.728 | 0 | 119.88 | 121.827 | -121.827 | 0 | 14.538 | 87.403 | -87.403 | 0 | 18.787 | 4.516 | -4.516 | 0 | 53.581 | 34.674 | -34.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.034 | 47.076 | -47.076 | 0 | 26.946 | 44.966 | -44.966 | 0 | -11.34 | 40.856 | -40.856 | 0 | -0.184 | 32.606 | -32.606 | 0 | 31.531 | 19.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 72.98 | 0 | 91.96 | -44.269 | 44.269 | 0 | -26.675 | 155.664 | -155.664 | 0 | -189.951 | 27.165 | -27.165 | 0 | 16.625 | -53.828 | 53.828 | 0 | 3.785 | -32.664 | 32.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.485 | -28.73 | 28.73 | 0 | 7.824 | 1.525 | -1.525 | 0 | -45.212 | 38.533 | -38.533 | 0 | -2.179 | 9.634 | -9.634 | 0 | 31.528 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 23.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 61.175 | 0 | -106.395 | 0 | 58.263 | 0 | -134.526 | 0 | 109.09 | 0 | 28.425 | 0 | 78.398 | 0 | -5.717 | 0 | 1.624 | 0 | -52.731 | 0 | 9.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -55.458 | 70 | -10.644 | -7.325 | -30.938 | 33 | 43.321 | -353.418 | 120.328 | -93 | -3.904 | -99.672 | 11.672 | -9 | -11.513 | 42.021 | 18.979 | 59 | -10.503 | -12.87 | 2.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.424 | -4.896 | 7.575 | 0.905 | -11.304 | -0.258 | 2.546 | 2.573 | 66.742 | -69.295 | 17.356 | -12.44 | 1.461 | -7.469 | 2.331 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 66.903 | 3.748 | -48.606 | -0.271 | 20.153 | -9.914 | 67.521 | -69.999 | 51.527 | -10.176 | 55.724 | -31.129 | 9.144 | 6.661 | 30.136 | -34.054 | 7.277 | 1.003 | 34.818 | -37.74 | 8.585 | 3.344 | 21.4 | -19.33 | 1.119 | 3 | 35.082 | -25.015 | 13.926 | -5.13 | 21.93 | -19.188 | 8.854 | -5.198 | 4.341 | -55.145 | 10.596 | -3.443 | 0.775 | -29.551 | 10.945 | -3.418 | 0.926 | -43.561 | 3.224 | -3.445 | 25.376 | -1.535 | 0.368 | 4.184 | 0.637 | 3.018 | 1.655 | -13.453 | -4.878 | -8.929 | 9.317 | -2.386 | -22.347 | 11.304 | -6.823 | -3.774 |
Kasstroom uit Operationele Activiteiten
| 48.508 | 87 | 68.017 | -2.328 | 33.328 | 101 | 18 | -27.146 | 50.146 | 2 | -42.188 | -2.83 | 29.83 | 23 | 56.88 | 2.281 | 11.719 | 69 | 23.331 | -16.701 | 33.601 | 23.1 | 40.851 | -9.722 | -3.17 | -3.308 | 138.248 | -106.1 | 89.297 | -41.565 | 76.572 | -61.411 | 33.576 | -5.618 | 14.286 | 6.438 | 39.696 | -17.469 | 11.099 | -9.238 | -15.687 | 1.937 | 4.337 | -4.96 | 22.866 | -7.005 | 24.044 | 2.251 | 20.226 | 8.873 | 25.243 | 12.079 | 11.395 | 1.848 | 45.453 | 17.912 | 29.961 | -40.408 | 31.224 | 34.89 | 4.085 | -18.66 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.234 | -21 | -37.077 | -28.791 | -15.209 | -8 | -9 | -7.874 | -7.126 | -6 | -7.708 | -8.779 | -10.221 | -5 | -7.767 | -3.262 | -4.738 | -14 | -9.832 | -7.253 | -7.147 | -5.6 | -7.954 | -5.803 | -5.074 | -5.323 | -11.683 | -12.213 | -7.432 | -0.529 | -17.217 | 8.426 | -8.914 | -0.557 | -6.436 | -10.172 | -11.511 | -0.763 | -4.318 | -4.038 | -3.946 | -1.947 | -3.077 | -4.327 | -4.932 | -2.509 | -1.705 | -0.834 | -0.804 | -2.316 | 0 | -1.927 | -2.918 | -3.02 | -6.503 | -4.535 | -1.534 | -0.689 | -3.171 | 1.581 | -1.09 | -3.321 |
Netto Overnames
| -9.49 | 0 | -35.516 | 0 | -18.855 | 0 | 1.236 | 0 | -10.68 | 0 | -0.62 | 0.693 | 0.699 | 0 | -1.394 | 0 | 1.271 | 0 | 20.839 | 0 | 9.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.002 | -0.002 | 0 | -7.704 | -49.105 | -0.108 | 0 | -7.068 | 0.09 | -0.09 | 0 | 0.413 | -14.164 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.058 | 0 | 0 | 0 | -2.762 | 0 | 0 | 0 | -5.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.135 | 0 | 0 | -0.253 | -5.06 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.015 | 0 | 0 | 0.279 | 0.065 |
Overige Investeringsactiviteiten
| 1.914 | 1 | 11.789 | 15.724 | 11.131 | 1 | -11.284 | 11.68 | 0.841 | 0 | -0.921 | 0.301 | 0.699 | 0 | -5.828 | -3.533 | 1.271 | 0 | 27.934 | -9.732 | 9.532 | 0.2 | -3.565 | 1.624 | -1.434 | 4.11 | -37.837 | 39.287 | -3.927 | 8.116 | -11.123 | 11.345 | -2.183 | 5.524 | -1.118 | -47.33 | -4.303 | 11.124 | -2.694 | -0.149 | -7.067 | 1.947 | 0.284 | -0.321 | -3.723 | 2.509 | -0.875 | 2.91 | 1.194 | 0.572 | 1.621 | -2.3 | 2.918 | 3.02 | -106.57 | 73.319 | 0.125 | 0.099 | -0.212 | 0.201 | 0.084 | 4.57 |
Kasstroom uit Investeringsactiviteiten
| -14.81 | -20 | -60.804 | -13.067 | -22.933 | -7 | -19.048 | 3.806 | -17.806 | -6 | -8.629 | -8.478 | -9.522 | -5 | -5.828 | -3.533 | -3.467 | -14 | 18.102 | -16.985 | 2.385 | -5.4 | -11.519 | -4.179 | -6.508 | -1.213 | -49.52 | 27.074 | -11.359 | 3.529 | -28.415 | 19.773 | -11.099 | 2.205 | -7.554 | -57.502 | -15.922 | 4.799 | -14.08 | -4.097 | -7.157 | 1.947 | -2.38 | -18.812 | -8.655 | 2.026 | -2.58 | 2.076 | 0.39 | -1.744 | 1.621 | -4.227 | -2.918 | -3.02 | -86.27 | 68.784 | -1.283 | -0.71 | -3.383 | 1.782 | -0.98 | -3.746 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -13.538 | 0 | -111.579 | 0 | -61.776 | 0 | -55.535 | 0 | -8.308 | 0 | -15.361 | 0 | -37.78 | 0 | -89.676 | 0 | -148.536 | 0 | -62.161 | 0 | -14.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.523 | -10.204 | -2.042 | -23.457 | -25.2 | -1.693 | -12.324 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.471 | 0 | 1.018 | 0.581 | -0.078 | -0.005 | 0.083 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.369 | 0 | 0 | -29.139 | -3.781 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -22.667 | 0 | 0 | 0 | -22.992 | 0 | 0 | 0 | -0.2 | -9 | 0 | 0 | -0.384 | -5 | 0 | 0 | -0.439 | -17 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | -11.847 | 0 | 0 | -0.001 | -9.461 | 0 | 0 | 0 | -18.231 | 0 | 0 | -0.829 | -14.807 | 0 | 0 | 0 | -13.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.888 | 0 | 0 | -3.267 | -3.267 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.837 | -24 | -8.734 | 26.656 | -5.88 | -25 | 130.956 | -38.76 | 1.76 | -11 | -29.677 | 19.12 | -45.12 | -8 | 50.135 | -162.99 | 140.99 | -13 | 31.673 | -4.605 | -17.895 | 17.5 | 43.835 | -58.328 | 34.821 | -3.893 | -43.359 | 81.474 | -48.783 | 2.504 | -67.66 | 41.858 | -27.477 | 2.862 | 71.821 | -14.997 | -27.583 | 3.076 | 46.722 | -17.525 | 11.736 | 0.101 | 9.429 | 1.32 | -2.094 | 0.474 | -20.31 | 16.747 | -28.451 | 0 | 0 | 0 | 0 | -0.36 | 1.568 | -1.504 | 5.473 | 13.945 | 52.399 | 0.044 | 0.456 | 35.852 |
Kasstroom uit Financieringsactiviteiten
| -14.837 | -24 | 69.47 | 3.656 | -67.656 | -25 | 75.413 | -61.76 | 1.76 | -11 | -29.877 | 19.12 | -45.12 | -8 | 49.751 | -162.99 | 140.99 | -13 | 31.234 | -4.605 | -17.895 | 17.5 | 43.819 | -58.328 | 34.821 | -3.893 | -43.359 | 69.627 | -48.783 | 2.504 | -67.661 | 41.858 | -27.477 | 2.862 | 71.821 | -14.997 | -27.583 | 3.076 | 45.893 | -32.332 | 11.736 | 0.101 | 9.429 | -12.627 | -2.094 | 0.474 | -20.31 | 16.747 | -28.451 | 0 | 0 | 0 | 0 | -0.36 | 1.542 | -46.075 | -4.731 | 12.921 | -2.883 | -32.282 | -1.242 | 23.611 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.077 | 0 | -0.074 | -19.993 | 88.993 | 0 | -11.365 | -9.082 | 60.082 | 0 | 188 | -220.346 | 237.346 | 0 | -169.803 | -57.542 | 72.542 | 1 | -81.66 | 80.758 | -60.058 | -0.1 | 284.769 | -284.669 | 0 | 0 | -132.71 | 132.458 | -132.458 | 0 | -214.765 | 214.22 | -214.22 | 0 | -1.365 | 1.309 | -136.89 | 0 | -1.685 | 0.118 | -65.089 | -0.001 | 0.854 | 0.155 | -21.041 | 0 | 0.572 | 0.194 | -71.784 | 0 | 0 | 0 | 0 | -4.37 | -1.019 | 1.537 | -0.036 | 0.13 | -0.538 | 0.586 | 0.253 | -0.259 |
Netto Kasstroomverandering
| 237.125 | -175.341 | 76.609 | -31.732 | 31.732 | 69 | 63 | -94.182 | 94.182 | -15 | 139.709 | -212.534 | 212.534 | 10 | 158.052 | -221.784 | 221.784 | 43 | -8.993 | 42.467 | -41.967 | 35.1 | 357.92 | -356.898 | 25.143 | -8.414 | -87.341 | 123.059 | -103.303 | -35.532 | -234.269 | 214.44 | -219.22 | -0.551 | -58.758 | -53.079 | -140.699 | -9.594 | -35.353 | 72.213 | -76.197 | 3.984 | 12.24 | -36.244 | -8.924 | -4.505 | 1.726 | 21.268 | -79.619 | -7.129 | -113.913 | -7.852 | -14.815 | -5.902 | -47.605 | 16.379 | 23.911 | -28.067 | 30.343 | -0.947 | 2.116 | 0.946 |
Kaspositie aan het Einde van de Periode
| 404.125 | 167 | 342.341 | 234 | 265.732 | 234 | 234 | 171 | 265.182 | 171 | 245.709 | 106 | 318.534 | 106 | 333.052 | 175 | 396.784 | 175 | 206.007 | 215 | 172.533 | 214.5 | 119.42 | -238.5 | 25.143 | -8.414 | 102.145 | 189.486 | 66.427 | 169.73 | -26.07 | 208.199 | -6.241 | 212.979 | 78.553 | -66.061 | -12.982 | 127.717 | 42.912 | 78.265 | 6.052 | 82.249 | 13.293 | 1.053 | 37.297 | 46.221 | 29.84 | -73.226 | 6.846 | 86.465 | 7.746 | 121.659 | 129.511 | 144.326 | 15.538 | 63.143 | 46.764 | 22.853 | 50.92 | 20.577 | 21.524 | 19.408 |