Janison Education Group Limited
ASX:JAN.AX
0.205 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.948 | 22.112 | 19.021 | 22.047 | 16.799 | 19.512 | 14.297 | 15.914 | 10.487 | 11.395 | 12.522 | 9.974 | 8.884 | 8.421 | 7.053 | 0 | 7.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.333 | 0.333 | 0.333 | 9.919 | 9.919 | 9.919 | 9.919 | 12.193 | 12.193 | 12.193 | 12.193 | 13.75 | 13.75 | 13.75 | 13.75 | 11.986 | 11.986 | 11.986 | 11.986 | 13.183 | 13.183 | 13.183 | 13.183 | 19.677 | 19.677 | 19.677 | 19.677 | 20.017 | 20.017 | 20.017 | 20.017 | 19.34 | 19.34 | 19.34 | 19.34 | 27.748 | 27.748 | 27.748 | 27.748 | 26.578 | 26.578 | 26.578 | 26.578 | 24.91 | 24.91 | 24.91 | 24.91 | 18.848 | 18.848 | 18.848 | 18.848 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 14.727 | 15.038 | 14.335 | 14.301 | 12.429 | 11.153 | 9.517 | 10.13 | 7.491 | 7.962 | 7.823 | 7.539 | 5.845 | 4.78 | 3.979 | 0 | 4.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.124 | 17.124 | 17.124 | 17.124 | 16.372 | 16.372 | 16.372 | 16.372 | 15.333 | 15.333 | 15.333 | 15.333 | 11.767 | 11.767 | 11.767 | 11.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.221 | 7.074 | 4.686 | 7.746 | 4.37 | 8.359 | 4.78 | 5.784 | 2.996 | 3.433 | 4.699 | 2.435 | 3.039 | 3.641 | 3.074 | 0 | 3.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.333 | 0.333 | 0.333 | 9.919 | 9.919 | 9.919 | 9.919 | 12.193 | 12.193 | 12.193 | 12.193 | 13.75 | 13.75 | 13.75 | 13.75 | 11.986 | 11.986 | 11.986 | 11.986 | 13.183 | 13.183 | 13.183 | 13.183 | 19.677 | 19.677 | 19.677 | 19.677 | 20.017 | 20.017 | 20.017 | 20.017 | 19.34 | 19.34 | 19.34 | 19.34 | 10.624 | 10.624 | 10.624 | 10.624 | 10.206 | 10.206 | 10.206 | 10.206 | 9.577 | 9.577 | 9.577 | 9.577 | 7.082 | 7.082 | 7.082 | 7.082 | 0.185 | 0.185 | 0.185 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.297 | 0.32 | 0.246 | 0.351 | 0.26 | 0.428 | 0.334 | 0.363 | 0.286 | 0.301 | 0.375 | 0.244 | 0.342 | 0.432 | 0.436 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.383 | 0.383 | 0.383 | 0.383 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 0.376 | 0.376 | 0.376 | 0.376 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.703 | 2.98 | 2.958 | 2.454 | 2.591 | 1.888 | 1.372 | 0.179 | 0.315 | -0.034 | 0.46 | 0.443 | 0.636 | 1.047 | 0 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 10.398 | 9.6 | 10.587 | 9.307 | 8.06 | 5.474 | 4.102 | 2.585 | 3.516 | 3.057 | 2.788 | 2.261 | 1.271 | 1.489 | 0.019 | 1 | 0.081 | 0.081 | 0.081 | 0.116 | 0.116 | 0.116 | 0.116 | 0.513 | 0.513 | 0.513 | 0.513 | 10.758 | 10.758 | 10.758 | 10.758 | 11.081 | 11.081 | 11.081 | 11.081 | 12.616 | 12.616 | 12.616 | 12.616 | 11.596 | 11.596 | 11.596 | 11.596 | 12.877 | 12.877 | 12.877 | 12.877 | 18.049 | 18.049 | 18.049 | 18.049 | 18.049 | 18.049 | 18.049 | 18.049 | 5.766 | 5.766 | 5.766 | 5.766 | 7.818 | 7.818 | 7.818 | 7.818 | 7.392 | 7.392 | 7.392 | 7.392 | 7.091 | 7.091 | 7.091 | 7.091 | 5.162 | 5.162 | 5.162 | 5.162 | 15.958 | 15.958 | 15.958 | 15.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.976 | 1.003 | 1.815 | 2.202 | 3.043 | 2.801 | 2.432 | 0.916 | 0.739 | 0.674 | 0.628 | 0.311 | 0.193 | 0.159 | 0 | 0.056 | 0.024 | 0.024 | 0.024 | -0.094 | -0.094 | -0.094 | -0.094 | -0.248 | -0.248 | -0.248 | -0.248 | -9.842 | -9.842 | -9.842 | -9.842 | -10.065 | -10.065 | -10.065 | -10.065 | -11.625 | -11.625 | -11.625 | -11.625 | -10.647 | -10.647 | -10.647 | -10.647 | -11.566 | -11.566 | -11.566 | -11.566 | -16.594 | -16.594 | -16.594 | -16.594 | -16.637 | -16.637 | -16.637 | -16.637 | 7.498 | 7.498 | 7.498 | 7.498 | -6.225 | -6.225 | -6.225 | -6.225 | -5.849 | -5.849 | -5.849 | -5.849 | -5.532 | -5.532 | -5.532 | -5.532 | 0.397 | 0.397 | 0.397 | 0.397 | 0.626 | 0.626 | 0.626 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.192 | 12.508 | 10.709 | 12.53 | 11.55 | 11.103 | 7.741 | 6.676 | 3.643 | 4.458 | 4.129 | 4.24 | 2.776 | 1.687 | 1.44 | 0.019 | 1.264 | 0.106 | 0.106 | 0.106 | 0.022 | 0.022 | 0.022 | 0.022 | 0.265 | 0.265 | 0.265 | 0.265 | 0.917 | 0.917 | 0.917 | 0.917 | 1.016 | 1.016 | 1.016 | 1.016 | 0.992 | 0.992 | 0.992 | 0.992 | 0.95 | 0.95 | 0.95 | 0.95 | 1.311 | 1.311 | 1.311 | 1.311 | 1.455 | 1.455 | 1.455 | 1.455 | 1.412 | 1.412 | 1.412 | 1.412 | 13.264 | 13.264 | 13.264 | 13.264 | 1.593 | 1.593 | 1.593 | 1.593 | 1.543 | 1.543 | 1.543 | 1.543 | 1.559 | 1.559 | 1.559 | 1.559 | 5.559 | 5.559 | 5.559 | 5.559 | 16.583 | 16.583 | 16.583 | 16.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.774 | 2.774 | 2.774 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.192 | 12.508 | 10.709 | 12.53 | 11.55 | 11.103 | 7.741 | 6.676 | 3.822 | 4.773 | 4.095 | 3.994 | 1.562 | 29.282 | 1.922 | -0.019 | 1.956 | 0.106 | 0.106 | 0.106 | 0.022 | 0.022 | 0.022 | 0.022 | 0.265 | 0.265 | 0.265 | 0.265 | 0.917 | 0.917 | 0.917 | 0.917 | 1.016 | 1.016 | 1.016 | 1.016 | 0.992 | 0.992 | 0.992 | 0.992 | 0.95 | 0.95 | 0.95 | 0.95 | 1.311 | 1.311 | 1.311 | 1.311 | 1.455 | 1.455 | 1.455 | 1.455 | 1.412 | 1.412 | 1.412 | 1.412 | 13.264 | 13.264 | 13.264 | 13.264 | 1.593 | 1.593 | 1.593 | 1.593 | 1.543 | 1.543 | 1.543 | 1.543 | 1.559 | 1.559 | 1.559 | 1.559 | 5.559 | 5.559 | 5.559 | 5.559 | 16.583 | 16.583 | 16.583 | 16.583 | 2.774 | 2.774 | 2.774 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -4.971 | -5.434 | -6.023 | -4.784 | -7.18 | -2.744 | -2.961 | -0.892 | -0.826 | -1.34 | 0.604 | -1.554 | 0.394 | 1.917 | 1.291 | -0.019 | 1.481 | -0.187 | -0.187 | -0.187 | -0.138 | -0.138 | -0.138 | -0.138 | -0.448 | -0.448 | -0.448 | -0.448 | -1.807 | -1.807 | -1.807 | -1.807 | 0.039 | 0.039 | 0.039 | 0.039 | 0.069 | 0.069 | 0.069 | 0.069 | -0.67 | -0.67 | -0.67 | -0.67 | -1.317 | -1.317 | -1.317 | -1.317 | -0.435 | -0.435 | -0.435 | -0.435 | 0.174 | 0.174 | 0.174 | 0.174 | 0.023 | 0.023 | 0.023 | 0.023 | 0.837 | 0.837 | 0.837 | 0.837 | 0.927 | 0.927 | 0.927 | 0.927 | 0.676 | 0.676 | 0.676 | 0.676 | 1.523 | 1.523 | 1.523 | 1.523 | -16.398 | -16.398 | -16.398 | -16.398 | 2.774 | 2.774 | 2.774 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.237 | -0.246 | -0.317 | -0.217 | -0.427 | -0.141 | -0.207 | -0.056 | -0.079 | -0.118 | 0.048 | -0.156 | 0.044 | 0.228 | 0.183 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.347 | -1.347 | -1.347 | -1.347 | -0.182 | -0.182 | -0.182 | -0.182 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.056 | -0.056 | -0.056 | -0.056 | -0.1 | -0.1 | -0.1 | -0.1 | -0.022 | -0.022 | -0.022 | -0.022 | 0.009 | 0.009 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | 0.03 | 0.03 | 0.03 | 0.03 | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.027 | 0.027 | 0.027 | 0.081 | 0.081 | 0.081 | 0.081 | -88.655 | -88.655 | -88.655 | -88.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.21 | -0.119 | -1.178 | -0.455 | -0.395 | -0.244 | -0.257 | -0.06 | -0.373 | -0.328 | -0.392 | 0.03 | 4.23 | -27.624 | -0.216 | -0.002 | -0.248 | -0.005 | -0.005 | -0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.085 | 0.085 | 0.085 | 0.085 | -1.732 | -1.732 | -1.732 | -1.732 | 0.118 | 0.118 | 0.118 | 0.118 | 0.029 | 0.029 | 0.029 | 0.029 | 0.02 | 0.02 | 0.02 | 0.02 | -0.196 | -0.196 | -0.196 | -0.196 | -1.974 | -1.974 | -1.974 | -1.974 | -0.067 | -0.067 | -0.067 | -0.067 | 1.156 | 1.156 | 1.156 | 1.156 | -0.122 | -0.122 | -0.122 | -0.122 | -0.027 | -0.027 | -0.027 | -0.027 | -0.049 | -0.049 | -0.049 | -0.049 | -7.123 | -7.123 | -7.123 | -7.123 | 17.245 | 17.245 | 17.245 | 17.245 | -1.085 | -1.085 | -1.085 | -1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -4.761 | -5.553 | -7.201 | -5.239 | -7.575 | -2.988 | -3.218 | -0.952 | -1.199 | -1.668 | 0.277 | -1.524 | 4.624 | -25.707 | 1.075 | -0.022 | 1.233 | -0.192 | -0.192 | -0.192 | -0.133 | -0.133 | -0.133 | -0.133 | -0.363 | -0.363 | -0.363 | -0.363 | -3.539 | -3.539 | -3.539 | -3.539 | 0.157 | 0.157 | 0.157 | 0.157 | 0.099 | 0.099 | 0.099 | 0.099 | -0.65 | -0.65 | -0.65 | -0.65 | -1.513 | -1.513 | -1.513 | -1.513 | -2.409 | -2.409 | -2.409 | -2.409 | 0.107 | 0.107 | 0.107 | 0.107 | 1.179 | 1.179 | 1.179 | 1.179 | 0.714 | 0.714 | 0.714 | 0.714 | 0.9 | 0.9 | 0.9 | 0.9 | 0.627 | 0.627 | 0.627 | 0.627 | -5.6 | -5.6 | -5.6 | -5.6 | 0.847 | 0.847 | 0.847 | 0.847 | 1.689 | 1.689 | 1.689 | 1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.227 | -0.251 | -0.379 | -0.238 | -0.451 | -0.153 | -0.225 | -0.06 | -0.114 | -0.146 | 0.022 | -0.153 | 0.52 | -3.053 | 0.152 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.091 | -1.091 | -1.091 | -1.091 | -0.357 | -0.357 | -0.357 | -0.357 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | -0.054 | -0.054 | -0.054 | -0.054 | -0.115 | -0.115 | -0.115 | -0.115 | -0.122 | -0.122 | -0.122 | -0.122 | 0.005 | 0.005 | 0.005 | 0.005 | 0.061 | 0.061 | 0.061 | 0.061 | 0.026 | 0.026 | 0.026 | 0.026 | 0.034 | 0.034 | 0.034 | 0.034 | 0.025 | 0.025 | 0.025 | 0.025 | -0.297 | -0.297 | -0.297 | -0.297 | 4.578 | 4.578 | 4.578 | 4.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.774 | -1.448 | 2.295 | -1.03 | -0.148 | -1.29 | -0.536 | -0.385 | -0.225 | -0.47 | 0.281 | 0.246 | 0.37 | 0.425 | 0.633 | 0 | 0.68 | 0 | 0 | 0 | -1.284 | -1.284 | -1.284 | -1.284 | 0.088 | 0.088 | 0.088 | 0.088 | -1.721 | -1.721 | -1.721 | -1.721 | 0.163 | 0.163 | 0.163 | 0.163 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | -0.103 | -0.103 | -0.103 | -0.103 | 0.03 | 0.03 | 0.03 | 0.03 | 0.043 | 0.043 | 0.043 | 0.043 | -0.004 | -0.004 | -0.004 | -0.004 | 0.714 | 0.714 | 0.714 | 0.714 | 0.9 | 0.9 | 0.9 | 0.9 | 0.627 | 0.627 | 0.627 | 0.627 | -5.6 | -5.6 | -5.6 | -5.6 | 0.847 | 0.847 | 0.847 | 0.847 | 1.689 | 1.689 | 1.689 | 1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -3.987 | -4.105 | -9.496 | -4.209 | -7.427 | -1.698 | -2.682 | -0.567 | -0.974 | -1.198 | -0.005 | -1.278 | 4.254 | -26.132 | 0.442 | -0.022 | 0.553 | -0.192 | -0.192 | -0.192 | 1.151 | 1.151 | 1.151 | 1.151 | -0.363 | -0.363 | -0.363 | -0.363 | -3.539 | -3.539 | -3.539 | -3.539 | 0.157 | 0.157 | 0.157 | 0.157 | 0.104 | 0.104 | 0.104 | 0.104 | -0.648 | -0.648 | -0.648 | -0.648 | -1.547 | -1.547 | -1.547 | -1.547 | -2.545 | -2.545 | -2.545 | -2.545 | 0.065 | 0.065 | 0.065 | 0.065 | 1.183 | 1.183 | 1.183 | 1.183 | 0.43 | 0.43 | 0.43 | 0.43 | 0.546 | 0.546 | 0.546 | 0.546 | 0.351 | 0.351 | 0.351 | 0.351 | -5.73 | -5.73 | -5.73 | -5.73 | 0.431 | 0.431 | 0.431 | 0.431 | 1.05 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.19 | -0.186 | -0.499 | -0.191 | -0.442 | -0.087 | -0.188 | -0.036 | -0.093 | -0.105 | -0 | -0.128 | 0.479 | -3.103 | 0.063 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.091 | -1.091 | -1.091 | -1.091 | -0.357 | -0.357 | -0.357 | -0.357 | 0.013 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 | -0.054 | -0.054 | -0.054 | -0.054 | -0.117 | -0.117 | -0.117 | -0.117 | -0.129 | -0.129 | -0.129 | -0.129 | 0.003 | 0.003 | 0.003 | 0.003 | 0.061 | 0.061 | 0.061 | 0.061 | 0.015 | 0.015 | 0.015 | 0.015 | 0.021 | 0.021 | 0.021 | 0.021 | 0.014 | 0.014 | 0.014 | 0.014 | -0.304 | -0.304 | -0.304 | -0.304 | 2.33 | 2.33 | 2.33 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.016 | -0.017 | -0.04 | -0.018 | -0.032 | -0.007 | -0.012 | -0.003 | -0.005 | -0.007 | 0 | -0.009 | 0.033 | -0.59 | 0.014 | -0.003 | 0.017 | -0.022 | -0.022 | -0.022 | 0.18 | 0.18 | 0.18 | 0.18 | -23.66 | -23.66 | -23.66 | -23.66 | -7.01 | -7.01 | -7.01 | -7.01 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | -2.75 | -2.75 | -2.75 | -2.75 | -9.94 | -9.94 | -9.94 | -9.94 | -28.98 | -28.98 | -28.98 | -28.98 | 0.76 | 0.76 | 0.76 | 0.76 | 14.71 | 14.71 | 14.71 | 14.71 | 5.38 | 5.38 | 5.38 | 5.38 | 6.83 | 6.83 | 6.83 | 6.83 | 4.39 | 4.39 | 4.39 | 4.39 | -75.58 | -75.58 | -75.58 | -75.58 | 6.7 | 6.7 | 6.7 | 6.7 | 14.11 | 14.11 | 14.11 | 14.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.016 | -0.017 | -0.04 | -0.018 | -0.032 | -0.007 | -0.012 | -0.003 | -0.005 | -0.007 | 0 | -0.009 | 0.033 | -0.59 | 0.014 | -0.003 | 0.017 | -0.022 | -0.022 | -0.022 | 0.18 | 0.18 | 0.18 | 0.18 | -23.66 | -23.66 | -23.66 | -23.66 | -7.01 | -7.01 | -7.01 | -7.01 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | -2.75 | -2.75 | -2.75 | -2.75 | -9.94 | -9.94 | -9.94 | -9.94 | -28.98 | -28.98 | -28.98 | -28.98 | 0.76 | 0.76 | 0.76 | 0.76 | 14.71 | 14.71 | 14.71 | 14.71 | 5.38 | 5.38 | 5.38 | 5.38 | 6.83 | 6.83 | 6.83 | 6.83 | 4.39 | 4.39 | 4.39 | 4.39 | -75.58 | -75.58 | -75.58 | -75.58 | 6.7 | 6.7 | 6.7 | 6.7 | 14.11 | 14.11 | 14.11 | 14.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 0.451 | 1.056 | 0.702 | 1.825 | -1.129 | 1.706 | 0.373 | 1.893 | 1.005 | 0.436 | 1.358 | -1.345 | 0.498 | 2.064 | 1.413 | -0.022 | 1.597 | -0.192 | -0.192 | -0.192 | 1.151 | 1.151 | 1.151 | 1.151 | -0.358 | -0.358 | -0.358 | -0.358 | -3.477 | -3.477 | -3.477 | -3.477 | 0.259 | 0.259 | 0.259 | 0.259 | 0.306 | 0.306 | 0.306 | 0.306 | -0.422 | -0.422 | -0.422 | -0.422 | -1.142 | -1.142 | -1.142 | -1.142 | -1.78 | -1.78 | -1.78 | -1.78 | 0.607 | 0.607 | 0.607 | 0.607 | 1.552 | 1.552 | 1.552 | 1.552 | 1.666 | 1.666 | 1.666 | 1.666 | 1.837 | 1.837 | 1.837 | 1.837 | 1.29 | 1.29 | 1.29 | 1.29 | -10.908 | -10.908 | -10.908 | -10.908 | 1.917 | 1.917 | 1.917 | 1.917 | 2.774 | 2.774 | 2.774 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.022 | 0.048 | 0.037 | 0.083 | -0.067 | 0.087 | 0.026 | 0.119 | 0.096 | 0.038 | 0.108 | -0.135 | 0.056 | 0.245 | 0.2 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.074 | -1.074 | -1.074 | -1.074 | -0.351 | -0.351 | -0.351 | -0.351 | 0.021 | 0.021 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | -0.035 | -0.035 | -0.035 | -0.035 | -0.087 | -0.087 | -0.087 | -0.087 | -0.09 | -0.09 | -0.09 | -0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.069 | 0.069 | 0.069 | 0.069 | 0.052 | 0.052 | 0.052 | 0.052 | -0.579 | -0.579 | -0.579 | -0.579 | 10.366 | 10.366 | 10.366 | 10.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |