Janison Education Group Limited
ASX:JAN.AX
0.205 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.156 | 12.039 | 11.82 | 23.146 | 11.108 | 6.025 | 3.619 | 0.108 | 0.35 | 0.992 | 0.764 | 0.988 | 1.192 | 1.494 | 1.101 | 1.464 | 0.16 | 0.078 | 0.969 | 1.441 | 3.735 | 4.449 | 5.107 | 1.278 | 0.316 | 1.363 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.156 | 12.039 | 11.82 | 23.146 | 11.108 | 6.025 | 3.619 | 0.108 | 0.35 | 0.992 | 0.764 | 0.988 | 1.192 | 1.494 | 1.101 | 1.464 | 0.16 | 0.078 | 0.969 | 1.441 | 3.735 | 4.449 | 5.107 | 1.281 | 0.316 | 1.363 | 0 |
Nettovorderingen
| 5.336 | 4.483 | 5.658 | 5.039 | 4.421 | 7.347 | 4.928 | 3.454 | 0.003 | 0.033 | 0.054 | 2.579 | 3.919 | 7.206 | 6.23 | 4.303 | 8.932 | 12.268 | 6.885 | 13.172 | 12.748 | 11.211 | 9.723 | 13.919 | 10.861 | 8.612 | 0 |
Voorraad
| 1.005 | 1.082 | 0.82 | 1.034 | 0.24 | 0 | 0 | -3.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0.373 | 0.133 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 |
Overige vlottende activa
| 0.445 | 0.563 | 0.536 | 1.345 | 0.899 | 0.629 | 0.78 | 0.005 | 0.004 | 0 | 0 | 0.097 | 0.255 | 0.229 | 0.172 | 0.206 | 0.343 | 0.127 | 0.112 | 0.356 | 0.241 | 0.343 | 0.105 | 0.158 | 0.07 | 0.057 | 0 |
Totaal vlottende activa
| 16.942 | 18.167 | 18.834 | 30.564 | 16.668 | 14.001 | 9.327 | 0.113 | 0.356 | 1.025 | 0.818 | 3.664 | 5.366 | 8.929 | 7.503 | 5.973 | 9.435 | 12.346 | 8.339 | 15.102 | 16.724 | 16.003 | 14.935 | 15.313 | 11.247 | 10.032 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.628 | 0.899 | 3.4 | 3.886 | 2.838 | 0.633 | 0.557 | 0.749 | 0 | 0 | 0 | 0.089 | 0.989 | 1.051 | 1.23 | 1.368 | 3.274 | 3.602 | 4.209 | 6.049 | 4.302 | 3.767 | 1.49 | 1.985 | 1.983 | 1.715 | 0 |
Goodwill
| 6.012 | 6.012 | 6.011 | 6.011 | 6.011 | 5.829 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 7.213 | 7.213 | 7.213 | 7.213 | 6.97 | 14.319 | 10.661 | 3.266 | 3.716 | 3.049 | 1.031 | 31.016 | 0 | 31.418 | 0 |
Immateriële activa
| 19.233 | 32.962 | 40.702 | 21.156 | 20.083 | 12.619 | 2.265 | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 | 0.004 | 0.023 | 0.081 | 0.211 | 0.986 | 16.876 | 2.382 | 13.092 | 13.064 | 14.586 | 9.287 | 31.016 | 31.427 | 0 | 0 |
Goodwill en immateriële activa
| 25.245 | 38.974 | 46.713 | 27.167 | 26.094 | 18.448 | 2.495 | 0.01 | 0.02 | 0.05 | 0.05 | 0.05 | 7.217 | 7.236 | 7.294 | 7.424 | 7.956 | 16.876 | 13.043 | 16.358 | 16.78 | 14.586 | 9.287 | 31.016 | 31.427 | 31.418 | 0 |
Langetermijnbeleggingen
| 19.233 | -6.012 | -6.011 | -6.011 | 16.911 | 13.679 | -2.094 | 0.145 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.072 | 0.072 | 0.001 | 2.406 | 2.001 | 0.002 | 0 | 0.002 | 0.003 | -0.812 | 0 | 0 | 0 |
Belastingvorderingen
| 6.202 | 5.319 | 7.281 | 6.794 | 5.983 | 5.402 | 5.146 | 0.267 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.071 | -0.071 | 0 | 0.509 | 0.833 | 0.698 | 0.726 | 0.768 | 0.82 | 0.827 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -19.105 | 0.37 | 0.371 | 0.237 | -22.921 | -19.081 | -3.052 | -1.161 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.071 | 0.071 | 0 | 0.001 | 2.096 | 0 | 0.002 | 0 | 0 | 0.812 | 0.309 | 0.628 | 0 |
Totaal niet-vlottende activa
| 32.203 | 39.55 | 51.754 | 32.073 | 28.905 | 19.081 | 3.052 | 0.01 | 0.02 | 0.05 | 0.05 | 0.207 | 8.274 | 8.355 | 8.596 | 8.864 | 11.231 | 23.394 | 22.182 | 23.107 | 21.81 | 19.123 | 11.6 | 33.828 | 33.719 | 33.761 | 0 |
Totaal activa
| 49.145 | 57.717 | 70.588 | 62.637 | 45.573 | 38.483 | 17.524 | 0.123 | 0.376 | 1.075 | 0.868 | 3.871 | 13.64 | 17.284 | 16.099 | 14.837 | 20.666 | 35.74 | 30.521 | 38.209 | 38.534 | 35.126 | 26.535 | 49.14 | 0 | 43.793 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 3.666 | 3.656 | 1.992 | 0.308 | 0.925 | 0.587 | 1.003 | 0.027 | 0.196 | 0.127 | 0.834 | 0.062 | 0.151 | 0.313 | 1.104 | 0.433 | 0.683 | 4.028 | 4.376 | 6.477 | 7.639 | 6.895 | 5.66 | 2.51 | 3.076 | 2.177 | 0 |
Kortlopende schulden
| 0.299 | 0.51 | 0.94 | 0.865 | 0.248 | -1.719 | -1.917 | 0.395 | 0 | 0 | 0 | 0.79 | 0.143 | 2.452 | 2.334 | 3.424 | 2.293 | 4.462 | 1.936 | 2.404 | 0.062 | 0.09 | 0 | 0.011 | 0 | 0 | 0 |
Belastingschulden
| 0.003 | 0.014 | 0.026 | 0.006 | 0.337 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.487 | 5.409 | 5.738 | 6.498 | 4.597 | 1.719 | 1.917 | 2.102 | 0 | 0 | 0 | 0 | 0 | 0 | 3.966 | 2.63 | 4.528 | 1.531 | 0.747 | 1.252 | 1.325 | 0.999 | 0 | 5.22 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.1 | 14.005 | 6.579 | 6.118 | 3.922 | 10.544 | 3.705 | -2.485 | 0.01 | 0.01 | 5.434 | 6.967 | 2.111 | 2.92 | 0.097 | 0.203 | 0.1 | 1.252 | 0.32 | 0.306 | 5.114 | 0.873 | 1.318 | 0.031 | -3.076 | 0.978 | 0 |
Totaal kortlopende verplichtingen
| 14.552 | 23.58 | 15.249 | 13.789 | 9.692 | 11.131 | 4.708 | 0.039 | 0.206 | 0.137 | 6.268 | 7.819 | 2.405 | 5.685 | 7.501 | 6.69 | 7.604 | 11.273 | 7.379 | 10.439 | 14.14 | 8.857 | 6.978 | 7.772 | 3.076 | 3.155 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0.045 | 0 | 1.984 | 2.538 | 2.023 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0.696 | 1.684 | 1.913 | 0.652 | 1.456 | 2.546 | 1.986 | 6.039 | 3.107 | 3.268 | 2 | 0.06 | 0.08 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | -1.303 | 0.313 | 0.489 | 0.483 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.555 | 2.897 | 3.464 | 1.486 | 1.636 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.587 | 0.493 | 0.267 | 0.127 | 0.003 | 0.012 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.381 | 0.348 | 7.669 | 0.369 | 0.281 | 0.107 | 0.071 | 0.088 | 0 | 0 | 0 | 0 | 0.332 | 0.339 | 0.342 | 1.146 | 0.51 | 0.1 | 1.986 | 2.325 | 1.6 | 4.5 | 0.418 | 0.415 | 0 | 0.188 | 0 |
Totaal niet-vlottende verplichtingen
| 1.981 | 3.245 | 13.117 | 4.393 | 3.94 | 2.145 | 0.071 | 2.588 | 0 | 0 | 0 | 0 | 1.028 | 2.023 | 2.255 | 1.798 | 2.032 | 2.961 | 3.162 | 8.944 | 5.323 | 8.254 | 2.43 | 0.475 | 0.08 | 0.188 | 0 |
Totaal passiva
| 16.533 | 26.825 | 28.366 | 18.182 | 13.632 | 13.276 | 4.779 | 0.039 | 0.206 | 0.137 | 6.268 | 7.819 | 3.433 | 7.708 | 9.756 | 8.488 | 9.636 | 14.234 | 10.541 | 19.383 | 19.463 | 17.111 | 9.408 | 8.246 | 3.156 | 3.343 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 86.838 | 78.631 | 77.731 | 71.794 | 56.343 | 47.549 | 35.104 | 28.704 | 28.704 | 28.704 | 27.054 | 27.051 | 27.001 | 27.001 | 24.199 | 21.615 | 19.665 | 19.665 | 17.805 | 17.805 | 17.876 | 17.876 | 17.164 | 40.308 | 40.45 | 40.45 | 0 |
Ingehouden winsten
| -60.855 | -52.763 | -39.058 | -29.933 | -26.684 | -24.291 | -23.008 | -28.706 | -28.619 | -27.851 | -32.454 | -31.008 | -16.853 | -17.48 | -17.897 | -15.307 | -8.729 | 1.896 | 2.941 | 0.989 | 1.104 | 0.143 | -0.037 | 0.586 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.629 | 5.024 | 3.549 | 2.594 | 2.282 | 1.949 | 0.649 | 0.085 | 0.085 | 0.085 | -4.718 | 0.009 | 0.059 | 0.055 | 0.041 | 0.041 | 0.094 | -0.055 | -0.766 | 0.032 | 0.091 | -0.004 | -3.759 | -3.124 | 0 | -1.695 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.759 | 3.124 | -40.45 | 1.695 | 0 |
Totaal eigen vermogen van aandeelhouders
| 32.612 | 30.892 | 42.222 | 44.455 | 31.941 | 25.207 | 12.745 | 0.084 | 0.17 | 0.938 | -5.4 | -3.948 | 10.207 | 9.576 | 6.343 | 6.349 | 11.03 | 21.506 | 19.98 | 18.826 | 19.071 | 18.015 | 17.127 | 40.894 | 40.45 | 40.45 | 0 |
Totaal eigen vermogen
| 32.612 | 30.892 | 42.222 | 44.455 | 31.941 | 25.207 | 12.745 | 0.084 | 0.17 | 0.938 | -5.4 | -3.948 | 10.207 | 9.576 | 6.343 | 6.349 | 11.03 | 21.506 | 19.98 | 18.826 | 19.071 | 18.015 | 17.127 | 40.894 | 40.45 | 40.45 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 49.145 | 57.717 | 70.588 | 62.637 | 45.573 | 38.483 | 17.524 | 0.123 | 0.376 | 1.075 | 0.868 | 3.871 | 13.64 | 17.284 | 16.099 | 14.837 | 20.666 | 35.74 | 30.521 | 38.209 | 38.534 | 35.126 | 26.535 | 49.14 | 0 | 43.793 | 0 |