Illinois Tool Works Inc.
NYSE:ITW
272.91 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,107 | 15,932 | 14,455 | 12,574 | 14,109 | 14,768 | 14,314 | 13,599 | 13,405 | 14,484 | 14,135 | 17,924 | 17,786.583 | 15,870.376 | 13,877.068 | 15,869.354 | 16,170.611 | 14,055.049 | 12,921.792 | 11,731.425 | 10,035.623 | 9,467.74 | 9,292.791 | 9,983.577 | 9,333.2 | 5,647.9 | 5,220.4 | 4,996.7 | 4,152.2 | 3,461.3 | 3,159.2 | 2,811.6 | 2,639.7 | 2,544.2 | 2,172.7 | 1,929.8 | 1,698.4 | 961.1 | 596.1 |
Kosten van de omzet
| 9,316 | 9,429 | 8,489 | 7,375 | 8,187 | 8,604 | 8,309 | 7,896 | 7,888 | 8,673 | 8,554 | 11,455 | 11,517.885 | 10,240.448 | 9,144.852 | 10,272.595 | 10,455.185 | 9,077.321 | 8,363.881 | 7,591.246 | 6,527.692 | 6,213.791 | 6,191.253 | 6,193.315 | 5,773.4 | 3,466.2 | 3,237.6 | 3,142.5 | 2,597.2 | 2,187.3 | 1,990.6 | 1,737.1 | 1,648.5 | 1,587.1 | 1,367 | 1,212.9 | 1,061.8 | 586.1 | 363.5 |
Brutowinst
| 6,791 | 6,503 | 5,966 | 5,199 | 5,922 | 6,164 | 6,005 | 5,703 | 5,517 | 5,811 | 5,581 | 6,469 | 6,268.698 | 5,629.928 | 4,732.216 | 5,596.759 | 5,715.426 | 4,977.728 | 4,557.911 | 4,140.179 | 3,507.931 | 3,253.949 | 3,101.538 | 3,790.262 | 3,559.8 | 2,181.7 | 1,982.8 | 1,854.2 | 1,555 | 1,274 | 1,168.6 | 1,074.5 | 991.2 | 957.1 | 805.7 | 716.9 | 636.6 | 375 | 232.6 |
Brutowinstmarge
| 0.422 | 0.408 | 0.413 | 0.413 | 0.42 | 0.417 | 0.42 | 0.419 | 0.412 | 0.401 | 0.395 | 0.361 | 0.352 | 0.355 | 0.341 | 0.353 | 0.353 | 0.354 | 0.353 | 0.353 | 0.35 | 0.344 | 0.334 | 0.38 | 0.381 | 0.386 | 0.38 | 0.371 | 0.375 | 0.368 | 0.37 | 0.382 | 0.375 | 0.376 | 0.371 | 0.371 | 0.375 | 0.39 | 0.39 |
Onderzoek- en ontwikkelingskosten
| 2,638 | 2,579 | 2,356 | 2,163 | 2,361 | 2,391 | 2,400 | 2,415 | 2,417 | 2,678 | 2,815 | 3,332 | 3,282.352 | 3,059.36 | 3,037.439 | 210.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 2,415 | 2,417 | 2,678 | 2,815 | 0 | 0 | 0 | 3,037.439 | 2,773.692 | 2,930.628 | 2,432.248 | 2,214.865 | 2,024.445 | 1,850.197 | 1,720.245 | 1,690.85 | 1,813.455 | 1,730 | 890.6 | 870.3 | 875.4 | 776.6 | 650.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,638 | 2,579 | 2,356 | 2,163 | 2,361 | 2,391 | 2,400 | 2,415 | 2,417 | 2,678 | 2,815 | 3,332 | 3,282.352 | 3,059.36 | 3,037.439 | 2,862.356 | 2,930.628 | 2,432.248 | 2,214.865 | 2,024.445 | 1,850.197 | 1,720.245 | 1,690.85 | 1,813.455 | 1,730 | 890.6 | 870.3 | 875.4 | 776.6 | 650.1 | 658.4 | 586.8 | 552.9 | 510.3 | 417.9 | 369.1 | 339.1 | 223.8 | 123.3 |
Overige kosten
| 34 | -2,445 | 133 | 154 | 159 | 67 | 36 | 81 | 78 | 61 | 72 | 37 | 255.338 | 212.884 | 203.23 | 185.448 | 161.042 | 141.339 | 83.842 | 59.121 | 24.276 | 27.933 | 104.585 | 413.37 | 343.3 | 211.8 | 185.4 | 178.2 | 151.9 | 132.1 | 131.7 | 125.3 | 115.4 | 102.1 | 84.7 | 75.1 | 57.8 | 37.2 | 27.3 |
Bedrijfskosten
| 2,751 | 2,713 | 2,489 | 2,317 | 2,520 | 2,580 | 2,606 | 2,639 | 2,648 | 2,920 | 3,065 | 3,620 | 3,537.69 | 3,272.244 | 3,240.669 | 3,258.523 | 3,091.67 | 2,573.587 | 2,298.707 | 2,083.566 | 1,874.473 | 1,748.178 | 1,795.435 | 2,226.825 | 2,073.3 | 1,102.4 | 1,055.7 | 1,053.6 | 928.5 | 782.2 | 790.1 | 712.1 | 668.3 | 612.4 | 502.6 | 444.2 | 396.9 | 261 | 150.6 |
Bedrijfsresultaat
| 4,040 | 3,790 | 3,477 | 2,882 | 3,402 | 3,584 | 3,494 | 3,064 | 2,867 | 2,888 | 2,514 | 2,847 | 2,731.008 | 2,356.678 | 1,385.979 | 2,338.236 | 2,623.756 | 2,420.936 | 2,259.204 | 2,056.613 | 1,633.458 | 1,505.771 | 1,306.103 | 1,563.437 | 1,486.5 | 1,079.3 | 927.1 | 800.6 | 626.5 | 491.8 | 378.5 | 362.4 | 322.9 | 344.7 | 303.1 | 272.7 | 239.7 | 114 | 82 |
Bedrijfsresultaat ratio
| 0.251 | 0.238 | 0.241 | 0.229 | 0.241 | 0.243 | 0.244 | 0.225 | 0.214 | 0.199 | 0.178 | 0.159 | 0.154 | 0.148 | 0.1 | 0.147 | 0.162 | 0.172 | 0.175 | 0.175 | 0.163 | 0.159 | 0.141 | 0.157 | 0.159 | 0.191 | 0.178 | 0.16 | 0.151 | 0.142 | 0.12 | 0.129 | 0.122 | 0.135 | 0.14 | 0.141 | 0.141 | 0.119 | 0.138 |
Totaal overige inkomsten en kosten netto
| -2 | 52 | -151 | -178 | -114 | 67 | 131 | 81 | 76 | 58 | 70 | 968 | 53.839 | 29.765 | -112.918 | -23.487 | 36.997 | 79.017 | 9.363 | 12.026 | -12.843 | -3.756 | -7.203 | -12.88 | -66.1 | -5.5 | 16.5 | -2.4 | 28.8 | -14.6 | -7.7 | -9.8 | 9.2 | -5.6 | -3.1 | -13.8 | -6.1 | 34.1 | -12.1 |
Inkomen voor belasting
| 3,823 | 3,842 | 3,326 | 2,704 | 3,288 | 3,394 | 3,270 | 2,908 | 2,719 | 2,699 | 2,347 | 3,603 | 2,592.714 | 2,211.993 | 1,213.79 | 2,191.366 | 2,580.979 | 2,445.246 | 2,181.569 | 1,999.405 | 1,576.114 | 1,433.56 | 1,230.849 | 1,478.18 | 1,352.7 | 1,059.6 | 924.4 | 770.3 | 623.7 | 450.3 | 335.9 | 309.8 | 287.8 | 299.9 | 269 | 232.8 | 200.1 | 148.1 | 69.9 |
Inkomen voor belasting ratio
| 0.237 | 0.241 | 0.23 | 0.215 | 0.233 | 0.23 | 0.228 | 0.214 | 0.203 | 0.186 | 0.166 | 0.201 | 0.146 | 0.139 | 0.087 | 0.138 | 0.16 | 0.174 | 0.169 | 0.17 | 0.157 | 0.151 | 0.132 | 0.148 | 0.145 | 0.188 | 0.177 | 0.154 | 0.15 | 0.13 | 0.106 | 0.11 | 0.109 | 0.118 | 0.124 | 0.121 | 0.118 | 0.154 | 0.117 |
Belastingkosten
| 866 | 808 | 632 | 595 | 767 | 831 | 1,583 | 873 | 820 | 809 | 717 | 1,108 | 575.7 | 684.8 | 244.3 | 608.1 | 754.9 | 727.5 | 686.7 | 659.8 | 535.9 | 501.75 | 428.4 | 520.2 | 511.6 | 386.8 | 337.4 | 284 | 236.1 | 172.5 | 129.3 | 117.7 | 107.2 | 117.5 | 105.2 | 92.8 | 93.9 | 68.5 | 38.4 |
Nettowinst
| 2,957 | 3,034 | 2,694 | 2,109 | 2,521 | 2,563 | 1,687 | 2,035 | 1,899 | 2,946 | 1,679 | 2,870 | 2,071.384 | 1,527.193 | 947.009 | 1,519.003 | 1,869.862 | 1,717.746 | 1,494.869 | 1,338.694 | 1,023.68 | 712.592 | 805.659 | 957.98 | 841.1 | 672.8 | 587 | 486.3 | 387.6 | 277.8 | 206.6 | 192.1 | 180.6 | 182.4 | 163.8 | 140 | 106.2 | 79.6 | 31.5 |
Nettowinstmarge
| 0.184 | 0.19 | 0.186 | 0.168 | 0.179 | 0.174 | 0.118 | 0.15 | 0.142 | 0.203 | 0.119 | 0.16 | 0.116 | 0.096 | 0.068 | 0.096 | 0.116 | 0.122 | 0.116 | 0.114 | 0.102 | 0.075 | 0.087 | 0.096 | 0.09 | 0.119 | 0.112 | 0.097 | 0.093 | 0.08 | 0.065 | 0.068 | 0.068 | 0.072 | 0.075 | 0.073 | 0.063 | 0.083 | 0.053 |
WPA (Winst Per Aandeel)
| 9.77 | 9.8 | 8.55 | 6.66 | 7.78 | 7.65 | 4.9 | 5.73 | 5.16 | 7.33 | 3.76 | 6.11 | 4.21 | 3 | 1.89 | 2.93 | 3.39 | 3.04 | 1.31 | 1.11 | 1.67 | 1.17 | 1.33 | 1.59 | 1.4 | 1.62 | 0.58 | 0.25 | 0.21 | 0.61 | 0.11 | 0.054 | 0.051 | 0.053 | 0.048 | 0.041 | 0.033 | 0.012 | 0.005 |
Verwaterde WPA
| 9.74 | 9.77 | 8.51 | 6.63 | 7.74 | 7.6 | 4.86 | 5.7 | 5.13 | 7.28 | 3.74 | 6.06 | 4.19 | 2.99 | 1.89 | 2.91 | 3.36 | 3.01 | 1.3 | 1.1 | 1.66 | 1.16 | 1.32 | 1.58 | 1.38 | 1.33 | 0.57 | 0.24 | 0.2 | 0.61 | 0.11 | 0.053 | 0.051 | 0.052 | 0.048 | 0.041 | 0.033 | 0.012 | 0.005 |
EBITDA
| 4,520 | 4,179 | 3,661 | 3,064 | 3,668 | 3,840 | 3,641 | 3,369 | 3,178 | 3,194 | 2,838 | 3,174 | 2,986.346 | 2,570.568 | 2,166.472 | 3,053.63 | 3,111.503 | 2,769.03 | 2,632.915 | 2,430.384 | 1,952.854 | 1,815.279 | 1,699.614 | 1,989.687 | 1,895.9 | 1,296.6 | 1,096 | 981.2 | 749.6 | 638.5 | 517.9 | 497.5 | 429.1 | 452.4 | 390.9 | 361.6 | 303.6 | 117.1 | 121.4 |
EBITDA ratio
| 0.281 | 0.262 | 0.253 | 0.244 | 0.26 | 0.26 | 0.254 | 0.248 | 0.237 | 0.221 | 0.201 | 0.177 | 0.168 | 0.162 | 0.156 | 0.192 | 0.192 | 0.197 | 0.204 | 0.207 | 0.195 | 0.192 | 0.183 | 0.199 | 0.203 | 0.23 | 0.21 | 0.196 | 0.181 | 0.184 | 0.164 | 0.177 | 0.163 | 0.178 | 0.18 | 0.187 | 0.179 | 0.122 | 0.204 |