Illinois Tool Works Inc.
NYSE:ITW
271.95 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,966 | 4,027 | 3,973 | 3,983 | 4,031 | 4,074 | 4,019 | 3,971 | 4,011 | 4,011 | 3,939 | 3,679 | 3,556 | 3,676 | 3,544 | 3,475 | 3,307 | 2,564 | 3,228 | 3,469 | 3,479 | 3,609 | 3,552 | 3,580 | 3,613 | 3,831 | 3,744 | 3,629 | 3,615 | 3,599 | 3,471 | 3,399 | 3,495 | 3,431 | 3,274 | 3,275 | 3,354 | 3,434 | 3,342 | 3,504 | 3,692 | 3,719 | 3,569 | 3,554 | 3,568 | 4,219 | 4,009 | 4,221 | 4,501 | 4,655 | 4,547 | 4,319.308 | 4,580.516 | 4,614.914 | 4,387.579 | 4,169.269 | 4,018.466 | 4,076.252 | 3,606.389 | 3,757.429 | 3,580.354 | 3,392.906 | 2,914.268 | 3,678.394 | 4,147.757 | 4,570.472 | 4,139.414 | 4,158.078 | 4,093.803 | 4,159.689 | 3,759.041 | 3,640.529 | 3,538.014 | 3,579.47 | 3,297.036 | 3,294.257 | 3,257.6 | 3,295.644 | 3,074.291 | 3,051.637 | 2,967.168 | 3,002.271 | 2,710.349 | 2,625.958 | 2,531.885 | 2,563.99 | 2,313.79 | 2,427.423 | 2,401.038 | 2,434.625 | 2,204.654 | 1,990.199 | 2,395.645 | 2,510.113 | 2,396.834 | 2,528.829 | 2,472.342 | 2,577.446 | 2,404.96 | 4,641.4 | 1,593.8 | 1,624.2 | 1,473.8 | 1,509.2 | 1,377.2 | 1,420.5 | 1,341 | 1,348.9 | 1,315.4 | 1,326.3 | 1,229.8 | 1,296.7 | 1,238.3 | 1,324.8 | 1,136.9 | 1,087.3 | 1,045.1 | 1,090.7 | 929.1 | 937.9 | 870.9 | 881 | 771.4 | 800.3 | 779.5 | 829.3 | 750 | 714.4 | 710.6 | 717.1 | 669.5 | 704.2 | 654.2 | 673.1 | 608.2 | 676.6 | 647.3 | 652.6 | 567.7 | 559.2 | 546.9 | 572.8 | 493.8 | 500.4 | 480.7 | 500.9 | 447.8 | 452.1 | 419.8 | 425.1 | 401.4 | 389.5 | 192 | 203 | 174.7 | 148.6 | 144.1 |
Kosten van de omzet
| 2,230 | 2,287 | 2,145 | 2,312 | 2,319 | 2,344 | 2,341 | 2,309 | 2,371 | 2,392 | 2,357 | 2,191 | 2,096 | 2,163 | 2,039 | 2,000 | 1,910 | 1,594 | 1,871 | 2,022 | 2,007 | 2,099 | 2,059 | 2,096 | 2,096 | 2,231 | 2,181 | 2,124 | 2,094 | 2,087 | 2,004 | 2,006 | 2,027 | 1,967 | 1,896 | 1,941 | 1,953 | 2,024 | 1,970 | 2,114 | 2,182 | 2,219 | 2,158 | 2,173 | 2,148 | 2,619 | 2,502 | 2,725 | 2,855 | 2,964 | 2,911 | 2,798.365 | 2,961.497 | 2,996.014 | 2,826.692 | 2,738.841 | 2,584.901 | 2,595.954 | 2,320.752 | 2,428.597 | 2,315.175 | 2,248.253 | 1,983.4 | 2,412.454 | 2,699.268 | 2,946.725 | 2,697.966 | 2,687.897 | 2,642.744 | 2,675.515 | 2,449.029 | 2,372.634 | 2,292.192 | 2,292.821 | 2,119.674 | 2,103.67 | 2,081.272 | 2,156.602 | 2,022.337 | 1,976.269 | 1,934.831 | 1,929.803 | 1,750.343 | 1,720.444 | 1,634.056 | 1,659.4 | 1,513.792 | 1,601.121 | 1,561.548 | 1,576.003 | 1,475.119 | 1,316.659 | 1,597.149 | 1,664.403 | 1,613.042 | 1,589.97 | 1,523.817 | 1,576.062 | 1,503.299 | 2,936.2 | 964.6 | 978.5 | 897.7 | 915.1 | 849.8 | 869.2 | 832.1 | 832.8 | 819.6 | 816.6 | 768.4 | 805.9 | 782.5 | 833.4 | 720.5 | 675 | 663 | 673.7 | 585.4 | 606.3 | 545.5 | 547.4 | 486.6 | 496 | 491.5 | 522 | 477.6 | 442.7 | 438.6 | 442.3 | 413.5 | 435 | 413.6 | 418 | 381.9 | 422.3 | 405.5 | 409 | 350.7 | 355.1 | 344.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,736 | 1,740 | 1,828 | 1,671 | 1,712 | 1,730 | 1,678 | 1,662 | 1,640 | 1,619 | 1,582 | 1,488 | 1,460 | 1,513 | 1,505 | 1,475 | 1,397 | 970 | 1,357 | 1,447 | 1,472 | 1,510 | 1,493 | 1,484 | 1,517 | 1,600 | 1,563 | 1,505 | 1,521 | 1,512 | 1,467 | 1,393 | 1,468 | 1,464 | 1,378 | 1,334 | 1,401 | 1,410 | 1,372 | 1,390 | 1,510 | 1,500 | 1,411 | 1,381 | 1,420 | 1,600 | 1,507 | 1,496 | 1,646 | 1,691 | 1,636 | 1,520.943 | 1,619.019 | 1,618.9 | 1,560.887 | 1,430.428 | 1,433.565 | 1,480.298 | 1,285.637 | 1,328.832 | 1,265.179 | 1,144.653 | 930.868 | 1,265.94 | 1,448.489 | 1,623.747 | 1,441.448 | 1,470.181 | 1,451.059 | 1,484.174 | 1,310.012 | 1,267.895 | 1,245.822 | 1,286.649 | 1,177.362 | 1,190.587 | 1,176.328 | 1,139.042 | 1,051.954 | 1,075.368 | 1,032.337 | 1,072.468 | 960.006 | 905.514 | 897.829 | 904.59 | 799.998 | 826.302 | 839.49 | 858.622 | 729.535 | 673.54 | 798.496 | 845.71 | 783.792 | 938.859 | 948.525 | 1,001.384 | 901.661 | 1,705.2 | 629.2 | 645.7 | 576.1 | 594.1 | 527.4 | 551.3 | 508.9 | 516.1 | 495.8 | 509.7 | 461.4 | 490.8 | 455.8 | 491.4 | 416.4 | 412.3 | 382.1 | 417 | 343.7 | 331.6 | 325.4 | 333.6 | 284.8 | 304.3 | 288 | 307.3 | 272.4 | 271.7 | 272 | 274.8 | 256 | 269.2 | 240.6 | 255.1 | 226.3 | 254.3 | 241.8 | 243.6 | 217 | 204.1 | 202.8 | 572.8 | 493.8 | 500.4 | 480.7 | 500.9 | 447.8 | 452.1 | 419.8 | 425.1 | 401.4 | 389.5 | 192 | 203 | 174.7 | 148.6 | 144.1 |
Brutowinstmarge
| 0.438 | 0.432 | 0.46 | 0.42 | 0.425 | 0.425 | 0.418 | 0.419 | 0.409 | 0.404 | 0.402 | 0.404 | 0.411 | 0.412 | 0.425 | 0.424 | 0.422 | 0.378 | 0.42 | 0.417 | 0.423 | 0.418 | 0.42 | 0.415 | 0.42 | 0.418 | 0.417 | 0.415 | 0.421 | 0.42 | 0.423 | 0.41 | 0.42 | 0.427 | 0.421 | 0.407 | 0.418 | 0.411 | 0.411 | 0.397 | 0.409 | 0.403 | 0.395 | 0.389 | 0.398 | 0.379 | 0.376 | 0.354 | 0.366 | 0.363 | 0.36 | 0.352 | 0.353 | 0.351 | 0.356 | 0.343 | 0.357 | 0.363 | 0.356 | 0.354 | 0.353 | 0.337 | 0.319 | 0.344 | 0.349 | 0.355 | 0.348 | 0.354 | 0.354 | 0.357 | 0.348 | 0.348 | 0.352 | 0.359 | 0.357 | 0.361 | 0.361 | 0.346 | 0.342 | 0.352 | 0.348 | 0.357 | 0.354 | 0.345 | 0.355 | 0.353 | 0.346 | 0.34 | 0.35 | 0.353 | 0.331 | 0.338 | 0.333 | 0.337 | 0.327 | 0.371 | 0.384 | 0.389 | 0.375 | 0.367 | 0.395 | 0.398 | 0.391 | 0.394 | 0.383 | 0.388 | 0.379 | 0.383 | 0.377 | 0.384 | 0.375 | 0.378 | 0.368 | 0.371 | 0.366 | 0.379 | 0.366 | 0.382 | 0.37 | 0.354 | 0.374 | 0.379 | 0.369 | 0.38 | 0.369 | 0.371 | 0.363 | 0.38 | 0.383 | 0.383 | 0.382 | 0.382 | 0.368 | 0.379 | 0.372 | 0.376 | 0.374 | 0.373 | 0.382 | 0.365 | 0.371 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 658 | 686 | 676 | 284 | 615 | 690 | 675 | 1,920 | 581 | 659 | 652 | 2,356 | 581 | 588 | 566 | 2,163 | 560 | 486 | 560 | 2,361 | 566 | 598 | 611 | 2,391 | 581 | 620 | 612 | 2,400 | 589 | 586 | 605 | 2,415 | 604 | 617 | 597 | 2,417 | 581 | 622 | 616 | 2,678 | 675 | 677 | 682 | 2,815 | 676 | 833 | 779 | 3,332 | 0 | 0 | 0 | 2,460.44 | 0 | 0 | 821.912 | 2,310.756 | 0 | 0 | 748.604 | 3,037.439 | 0 | 0 | 732.739 | 0 | 0 | 0 | 780.46 | 0 | 0 | 0 | 701.185 | 0 | 0 | 0 | 601.421 | 0 | 0 | 0 | 548.075 | 0 | 0 | 0 | 483.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | 560 | 586 | 566 | 598 | 611 | 0 | 0 | 0 | 0 | 605 | 589 | 586 | 605 | 597 | 604 | 617 | 597 | 598 | 581 | 622 | 616 | 644 | 675 | 677 | 682 | 689 | 676 | 833 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797.835 | 720.042 | 757.871 | 732.739 | 589.494 | 759.142 | 822.435 | 780.46 | 768.063 | 715.662 | 745.718 | 701.185 | 634.887 | 593.719 | 602.221 | 601.421 | 568.477 | 541.338 | 556.975 | 548.075 | 528.742 | 509.482 | 502.88 | 483.341 | 468.497 | 466.335 | 445.677 | 469.688 | 443.587 | 437.526 | 424.368 | 414.764 | 345.847 | 442.43 | 440.799 | 461.774 | 486.434 | 416.949 | 455.901 | 454.171 | 960.1 | 254.6 | 258.4 | 253.3 | 244.8 | 211 | 213.7 | 221.1 | 228.1 | 210.7 | 215.9 | 215.7 | 222.4 | 212.5 | 229.4 | 211.1 | 221.6 | 184.2 | 196.9 | 173.9 | 159.6 | 164.6 | 167.7 | 161.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 658 | 686 | 676 | 658 | 615 | 690 | 675 | 644 | 624 | 659 | 652 | 621 | 581 | 588 | 566 | 557 | 560 | 486 | 560 | 586 | 566 | 598 | 611 | 578 | 581 | 620 | 612 | 605 | 589 | 586 | 605 | 597 | 604 | 617 | 597 | 598 | 581 | 622 | 616 | 644 | 675 | 677 | 682 | 689 | 676 | 833 | 779 | 816 | 811 | 846 | 859 | 804.774 | 836.433 | 845.145 | 821.912 | 797.123 | 739.984 | 773.649 | 748.604 | 797.835 | 720.042 | 757.871 | 732.739 | 589.494 | 759.142 | 822.435 | 780.46 | 768.063 | 715.662 | 745.718 | 701.185 | 634.887 | 593.719 | 602.221 | 601.421 | 568.477 | 541.338 | 556.975 | 548.075 | 528.742 | 509.482 | 502.88 | 483.341 | 468.497 | 466.335 | 445.677 | 469.688 | 443.587 | 437.526 | 424.368 | 414.764 | 345.847 | 442.43 | 440.799 | 461.774 | 486.434 | 416.949 | 455.901 | 454.171 | 960.1 | 254.6 | 258.4 | 253.3 | 244.8 | 211 | 213.7 | 221.1 | 228.1 | 210.7 | 215.9 | 215.7 | 222.4 | 212.5 | 229.4 | 211.1 | 221.6 | 184.2 | 196.9 | 173.9 | 159.6 | 164.6 | 167.7 | 161.6 | 182.4 | 152.5 | 165 | 160.2 | 146.4 | 148.6 | 146.6 | 145.2 | 150 | 133.3 | 141.4 | 128.2 | 136.8 | 127.4 | 129.5 | 116.6 | 109.5 | 104.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 26 | 26 | -25 | -6 | 10 | 20 | -644 | -1,888 | -548 | -625 | 35 | 7 | 10 | 22 | 12 | -7 | 2 | 8 | 25 | 58 | 26 | 9 | 14 | 19 | 10 | 26 | 12 | 12 | 10 | 10 | 4 | 47 | 13 | 17 | 4 | 13 | 23 | 21 | 21 | 25 | 20 | 7 | 9 | 5 | 10 | 11 | 46 | -23 | 70 | 75 | 72 | 69.087 | 68.302 | 62.705 | 56.367 | 53.817 | 52.053 | 53.911 | 53.103 | 51.171 | 49.542 | 51.947 | 50.57 | 262.333 | 50.384 | 44.6 | 141.027 | 41.982 | 39.102 | 39.779 | 40.179 | 55.465 | 25.237 | 24.664 | 35.973 | 26.869 | 15.77 | 15.213 | 25.99 | 11.429 | 10.617 | 8.052 | 29.023 | 5.301 | 4.818 | 4.847 | 9.31 | 12.787 | 5.028 | 5.246 | 4.872 | 25.493 | 28.45 | 26.103 | 24.539 | 128.057 | 97.313 | 98.98 | 89.187 | 154.4 | 64.9 | 63.7 | 60.3 | 52.6 | 51.8 | 53.9 | 53.5 | 38.8 | 49.3 | 48.1 | 49.2 | 43 | 44.4 | 47 | 43.8 | 39.2 | 33.8 | 40.5 | 38.4 | 29 | 34.4 | 36.5 | 33.7 | 24.9 | 38.9 | 35.8 | 32.1 | 30.5 | 32.7 | 30.6 | 31.5 | 34.8 | 27.1 | 27.4 | 26.1 | 28.2 | 26 | 23.9 | 23.5 | 20.2 | 21.9 | 0 | 0 | -1,657.1 | 0 | 0 | 0 | -1,458.7 | 0 | 0 | 0 | -847.1 | 0 | 0 | 0 | -514.1 | 0 |
Bedrijfskosten
| 684 | 686 | 701 | 683 | 642 | 720 | 706 | 676 | 657 | 693 | 687 | 654 | 615 | 620 | 600 | 592 | 608 | 521 | 596 | 623 | 604 | 639 | 654 | 624 | 628 | 668 | 660 | 655 | 640 | 638 | 658 | 651 | 660 | 672 | 656 | 655 | 638 | 680 | 675 | 704 | 735 | 737 | 744 | 753 | 740 | 898 | 847 | 887 | 881 | 921 | 931 | 873.861 | 904.735 | 907.85 | 878.279 | 850.94 | 792.037 | 827.56 | 801.707 | 849.006 | 769.584 | 809.818 | 783.309 | 851.827 | 809.526 | 867.035 | 921.487 | 810.045 | 754.764 | 785.497 | 741.364 | 690.352 | 618.956 | 626.885 | 637.394 | 595.346 | 557.108 | 572.188 | 574.065 | 540.171 | 520.099 | 510.932 | 512.364 | 473.798 | 471.153 | 450.524 | 478.998 | 456.374 | 442.554 | 429.614 | 419.636 | 371.34 | 470.88 | 466.902 | 486.313 | 614.491 | 514.262 | 554.881 | 543.358 | 1,114.5 | 319.5 | 322.1 | 313.6 | 297.4 | 262.8 | 267.6 | 274.6 | 266.9 | 260 | 264 | 264.9 | 265.4 | 256.9 | 276.4 | 254.9 | 260.8 | 218 | 237.4 | 212.3 | 188.6 | 199 | 204.2 | 195.3 | 207.3 | 191.4 | 200.8 | 192.3 | 176.9 | 181.3 | 177.2 | 176.7 | 184.8 | 160.4 | 168.8 | 154.3 | 165 | 153.4 | 153.4 | 140.1 | 129.7 | 126.6 | 0 | 0 | -1,657.1 | 0 | 0 | 0 | -1,458.7 | 0 | 0 | 0 | -847.1 | 0 | 0 | 0 | -514.1 | 0 |
Bedrijfsresultaat
| 1,052 | 1,054 | 1,127 | 988 | 1,070 | 1,010 | 972 | 986 | 983 | 926 | 895 | 834 | 845 | 893 | 905 | 883 | 789 | 449 | 761 | 824 | 868 | 871 | 839 | 860 | 889 | 932 | 903 | 850 | 961 | 874 | 809 | 742 | 808 | 792 | 722 | 679 | 761 | 730 | 697 | 686 | 772 | 763 | 667 | 628 | 678 | 702 | 660 | 609 | 763 | 770 | 705 | 647.082 | 714.284 | 711.05 | 682.608 | 579.488 | 640.522 | 652.738 | 483.93 | 476.255 | 483.595 | 334.835 | 57.562 | 414.113 | 638.963 | 756.712 | 519.961 | 660.136 | 696.295 | 698.677 | 568.648 | 594.338 | 626.866 | 659.764 | 539.968 | 595.241 | 619.22 | 566.854 | 477.889 | 535.197 | 512.238 | 561.536 | 447.642 | 431.716 | 426.676 | 454.066 | 321 | 369.928 | 396.936 | 429.008 | 309.899 | 302.2 | 327.616 | 378.808 | 297.479 | 324.368 | 434.263 | 446.503 | 358.303 | 590.7 | 309.7 | 323.6 | 262.5 | 296.7 | 264.6 | 283.7 | 234.3 | 249.2 | 235.8 | 245.7 | 196.5 | 225.4 | 198.9 | 215 | 161.5 | 151.5 | 164.1 | 179.6 | 131.4 | 143 | 126.4 | 129.4 | 89.5 | 97 | 96.6 | 106.5 | 80.1 | 94.8 | 90.7 | 97.6 | 79.3 | 84.4 | 80.2 | 86.3 | 72 | 89.3 | 88.4 | 90.2 | 76.9 | 74.4 | 76.2 | 572.8 | 493.8 | -1,156.7 | 480.7 | 500.9 | 447.8 | -1,006.6 | 419.8 | 425.1 | 401.4 | -457.6 | 192 | 203 | 174.7 | -365.5 | 144.1 |
Bedrijfsresultaat ratio
| 0.265 | 0.262 | 0.284 | 0.248 | 0.265 | 0.248 | 0.242 | 0.248 | 0.245 | 0.231 | 0.227 | 0.227 | 0.238 | 0.243 | 0.255 | 0.254 | 0.239 | 0.175 | 0.236 | 0.238 | 0.249 | 0.241 | 0.236 | 0.24 | 0.246 | 0.243 | 0.241 | 0.234 | 0.266 | 0.243 | 0.233 | 0.218 | 0.231 | 0.231 | 0.221 | 0.207 | 0.227 | 0.213 | 0.209 | 0.196 | 0.209 | 0.205 | 0.187 | 0.177 | 0.19 | 0.166 | 0.165 | 0.144 | 0.17 | 0.165 | 0.155 | 0.15 | 0.156 | 0.154 | 0.156 | 0.139 | 0.159 | 0.16 | 0.134 | 0.127 | 0.135 | 0.099 | 0.02 | 0.113 | 0.154 | 0.166 | 0.126 | 0.159 | 0.17 | 0.168 | 0.151 | 0.163 | 0.177 | 0.184 | 0.164 | 0.181 | 0.19 | 0.172 | 0.155 | 0.175 | 0.173 | 0.187 | 0.165 | 0.164 | 0.169 | 0.177 | 0.139 | 0.152 | 0.165 | 0.176 | 0.141 | 0.152 | 0.137 | 0.151 | 0.124 | 0.128 | 0.176 | 0.173 | 0.149 | 0.127 | 0.194 | 0.199 | 0.178 | 0.197 | 0.192 | 0.2 | 0.175 | 0.185 | 0.179 | 0.185 | 0.16 | 0.174 | 0.161 | 0.162 | 0.142 | 0.139 | 0.157 | 0.165 | 0.141 | 0.152 | 0.145 | 0.147 | 0.116 | 0.121 | 0.124 | 0.128 | 0.107 | 0.133 | 0.128 | 0.136 | 0.118 | 0.12 | 0.123 | 0.128 | 0.118 | 0.132 | 0.137 | 0.138 | 0.135 | 0.133 | 0.139 | 1 | 1 | -2.312 | 1 | 1 | 1 | -2.226 | 1 | 1 | 1 | -1.175 | 1 | 1 | 1 | -2.46 | 1 |
Totaal overige inkomsten en kosten netto
| 310 | -49 | -55 | -42 | 10 | 20 | -50 | 135 | -26 | -23 | -34 | 7 | 10 | 22 | 12 | -7 | 2 | 8 | 25 | 58 | 26 | 9 | 14 | 19 | 10 | 26 | 12 | 12 | 90 | 10 | 4 | 47 | 13 | 17 | 4 | 13 | 21 | 21 | 21 | 25 | 17 | 7 | 9 | 5 | 8 | 11 | 46 | 910 | 27 | 23 | 8 | 7.905 | 24.682 | 15.357 | 5.557 | 3.132 | 14.914 | 5.741 | 5.978 | 2.12 | -0.861 | -19.839 | -89.997 | -43.546 | 15.899 | 24.233 | -119.988 | -50.59 | 19.017 | 44.135 | 24.435 | 7.329 | 35.83 | 25.699 | -0.033 | -0.186 | -0.775 | 6.88 | 3.444 | -5.469 | 6.325 | 3.505 | 7.665 | -22.692 | 4.526 | 2.007 | 3.316 | -1.366 | -6.524 | 2.058 | 2.076 | -3.667 | -3.153 | -2.773 | 2.39 | -8.172 | -3.111 | -1.806 | 0.209 | -70.7 | -2.9 | 2.8 | 4.7 | -1.1 | -2.8 | -4.3 | 2.8 | 6.4 | 3.4 | 3.1 | 3.6 | -6.3 | 1.6 | 0.1 | 2.1 | 27.6 | 5.7 | -0.4 | -4.1 | -0.8 | -3.7 | -7.3 | 0.8 | 6.2 | -3.3 | -6.4 | -4.3 | -3.9 | -1.2 | -2.6 | -2 | -0.4 | 2.5 | 0.6 | 6.5 | -4.8 | -2.3 | 2.6 | -1.2 | -0.8 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,362 | 1,005 | 1,072 | 927 | 1,013 | 961 | 922 | 1,121 | 957 | 903 | 861 | 792 | 806 | 863 | 865 | 824 | 739 | 406 | 735 | 831 | 842 | 825 | 790 | 816 | 835 | 894 | 849 | 796 | 906 | 819 | 749 | 726 | 763 | 751 | 668 | 634 | 725 | 696 | 664 | 657 | 724 | 706 | 612 | 573 | 628 | 654 | 646 | 1,458 | 739 | 743 | 663 | 600.815 | 690.383 | 681.011 | 644.14 | 538.594 | 613.276 | 614.792 | 445.331 | 438.099 | 449.064 | 271.11 | 22.572 | 359.31 | 616.693 | 744.37 | 461.075 | 603.45 | 689.488 | 717.206 | 570.835 | 605.67 | 641.892 | 666.454 | 531.23 | 572.379 | 600.202 | 546.382 | 462.606 | 513.879 | 500.051 | 565.05 | 439.425 | 417.209 | 415.076 | 436.945 | 306.884 | 350.683 | 375.76 | 412.645 | 294.472 | 285.36 | 306.155 | 358.176 | 281.158 | 296.194 | 412.585 | 426.972 | 342.429 | 484.3 | 294.8 | 314.7 | 258.8 | 290.3 | 258.1 | 277.1 | 234.2 | 252.2 | 234.8 | 243.3 | 194.1 | 211.5 | 195 | 207 | 156.8 | 170 | 161.3 | 171.3 | 121 | 136.5 | 116.1 | 114.9 | 82.8 | 95.6 | 84.1 | 88.3 | 67.8 | 83.3 | 79.1 | 82.5 | 64.9 | 72 | 71.9 | 76.3 | 67.6 | 73.4 | 76.4 | 82.4 | 67.7 | 65.6 | 67.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.343 | 0.25 | 0.27 | 0.233 | 0.251 | 0.236 | 0.229 | 0.282 | 0.239 | 0.225 | 0.219 | 0.215 | 0.227 | 0.235 | 0.244 | 0.237 | 0.223 | 0.158 | 0.228 | 0.24 | 0.242 | 0.229 | 0.222 | 0.228 | 0.231 | 0.233 | 0.227 | 0.219 | 0.251 | 0.228 | 0.216 | 0.214 | 0.218 | 0.219 | 0.204 | 0.194 | 0.216 | 0.203 | 0.199 | 0.188 | 0.196 | 0.19 | 0.171 | 0.161 | 0.176 | 0.155 | 0.161 | 0.345 | 0.164 | 0.16 | 0.146 | 0.139 | 0.151 | 0.148 | 0.147 | 0.129 | 0.153 | 0.151 | 0.123 | 0.117 | 0.125 | 0.08 | 0.008 | 0.098 | 0.149 | 0.163 | 0.111 | 0.145 | 0.168 | 0.172 | 0.152 | 0.166 | 0.181 | 0.186 | 0.161 | 0.174 | 0.184 | 0.166 | 0.15 | 0.168 | 0.169 | 0.188 | 0.162 | 0.159 | 0.164 | 0.17 | 0.133 | 0.144 | 0.156 | 0.169 | 0.134 | 0.143 | 0.128 | 0.143 | 0.117 | 0.117 | 0.167 | 0.166 | 0.142 | 0.104 | 0.185 | 0.194 | 0.176 | 0.192 | 0.187 | 0.195 | 0.175 | 0.187 | 0.179 | 0.183 | 0.158 | 0.163 | 0.157 | 0.156 | 0.138 | 0.156 | 0.154 | 0.157 | 0.13 | 0.146 | 0.133 | 0.13 | 0.107 | 0.119 | 0.108 | 0.106 | 0.09 | 0.117 | 0.111 | 0.115 | 0.097 | 0.102 | 0.11 | 0.113 | 0.111 | 0.108 | 0.118 | 0.126 | 0.119 | 0.117 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 202 | 246 | 253 | 210 | 241 | 207 | 208 | 214 | 230 | 165 | 199 | 183 | 167 | 88 | 194 | 182 | 157 | 87 | 169 | 190 | 182 | 202 | 193 | 209 | 197 | 228 | 197 | 872 | 266 | 232 | 213 | 219 | 228 | 226 | 200 | 184 | 214 | 216 | 206 | 196 | 217 | 212 | 184 | 166 | 222 | 190 | 187 | 486 | 214 | 216 | 192 | 163.7 | 200.25 | 197.482 | 21 | 145.8 | 194 | 194 | 151 | -57.5 | 146.1 | 92.167 | 52 | 86 | 173.404 | 215.9 | 159.7 | 176.5 | 198.4 | 211.6 | 168.4 | 166.4 | 195.8 | 200.6 | 164.7 | 171.8 | 192 | 172.6 | 150.3 | 154.7 | 170 | 185.7 | 149.4 | 130.3 | 145.3 | 152.9 | 107.4 | 122.75 | 131.5 | 147.4 | 100.1 | 97.5 | 107.1 | 125.4 | 98.4 | 94.7 | 148.5 | 153.7 | 123.3 | 194.6 | 107.6 | 114.9 | 94.5 | 106 | 94.2 | 101.1 | 85.5 | 92 | 85.7 | 88.9 | 70.8 | 77.2 | 72.2 | 76.6 | 58 | 63.7 | 61.3 | 65.1 | 46 | 51.7 | 44.7 | 44.2 | 31.9 | 36.8 | 33.2 | 33.5 | 25.8 | 31.7 | 30 | 31.3 | 24.7 | 24.9 | 26.9 | 29 | 26.4 | 27.7 | 30.2 | 32.5 | 27.1 | 24.1 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,160 | 759 | 819 | 717 | 772 | 754 | 714 | 907 | 727 | 738 | 662 | 609 | 639 | 775 | 671 | 642 | 582 | 319 | 566 | 641 | 660 | 623 | 597 | 607 | 638 | 666 | 652 | -76 | 640 | 587 | 536 | 507 | 535 | 525 | 468 | 450 | 511 | 480 | 458 | 450 | 531 | 1,492 | 473 | 408 | 452 | 465 | 354 | 979 | 524 | 881 | 486 | 442.197 | 507 | 499 | 623 | 392.794 | 422.028 | 411.456 | 333.805 | 507.4 | 302.418 | 176.565 | -39.374 | 233.774 | 453.518 | 528.09 | 303.621 | 470.733 | 491.088 | 530.776 | 402.435 | 439.27 | 446.092 | 465.854 | 366.53 | 400.579 | 408.202 | 373.782 | 312.306 | 358.097 | 330.051 | 360.35 | 290.196 | 283.297 | 268.902 | 276.104 | 195.377 | 222.988 | 245.536 | 267.511 | -23.443 | 191.07 | 199.055 | 232.776 | 182.758 | 201.494 | 264.085 | 273.272 | 219.129 | 289.7 | 232.9 | 239.716 | 188.432 | 184.3 | 163.9 | 176 | 148.7 | 160.2 | 149.1 | 154.4 | 123.3 | 134.3 | 122.8 | 130.4 | 98.8 | 106.3 | 100 | 106.2 | 75 | 84.8 | 71.4 | 70.7 | 50.9 | 58.8 | 50.9 | 54.8 | 42 | 51.6 | 49.1 | 51.2 | 40.2 | 47.1 | 45 | 47.3 | 41.2 | 45.7 | 46.2 | 49.9 | 40.6 | 41.5 | 40.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.292 | 0.188 | 0.206 | 0.18 | 0.192 | 0.185 | 0.178 | 0.228 | 0.181 | 0.184 | 0.168 | 0.166 | 0.18 | 0.211 | 0.189 | 0.185 | 0.176 | 0.124 | 0.175 | 0.185 | 0.19 | 0.173 | 0.168 | 0.17 | 0.177 | 0.174 | 0.174 | -0.021 | 0.177 | 0.163 | 0.154 | 0.149 | 0.153 | 0.153 | 0.143 | 0.137 | 0.152 | 0.14 | 0.137 | 0.128 | 0.144 | 0.401 | 0.133 | 0.115 | 0.127 | 0.11 | 0.088 | 0.232 | 0.116 | 0.189 | 0.107 | 0.102 | 0.111 | 0.108 | 0.142 | 0.094 | 0.105 | 0.101 | 0.093 | 0.135 | 0.084 | 0.052 | -0.014 | 0.064 | 0.109 | 0.116 | 0.073 | 0.113 | 0.12 | 0.128 | 0.107 | 0.121 | 0.126 | 0.13 | 0.111 | 0.122 | 0.125 | 0.113 | 0.102 | 0.117 | 0.111 | 0.12 | 0.107 | 0.108 | 0.106 | 0.108 | 0.084 | 0.092 | 0.102 | 0.11 | -0.011 | 0.096 | 0.083 | 0.093 | 0.076 | 0.08 | 0.107 | 0.106 | 0.091 | 0.062 | 0.146 | 0.148 | 0.128 | 0.122 | 0.119 | 0.124 | 0.111 | 0.119 | 0.113 | 0.116 | 0.1 | 0.104 | 0.099 | 0.098 | 0.087 | 0.098 | 0.096 | 0.097 | 0.081 | 0.09 | 0.082 | 0.08 | 0.066 | 0.073 | 0.065 | 0.066 | 0.056 | 0.072 | 0.069 | 0.071 | 0.06 | 0.067 | 0.069 | 0.07 | 0.068 | 0.068 | 0.071 | 0.076 | 0.072 | 0.074 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 3.92 | 2.55 | 2.74 | 2.39 | 2.56 | 2.49 | 2.34 | 2.96 | 2.35 | 2.38 | 2.12 | 1.94 | 2.03 | 2.46 | 2.12 | 2.03 | 1.84 | 1.01 | 1.78 | 2 | 2.05 | 1.92 | 1.82 | 1.84 | 1.91 | 1.98 | 1.92 | -0.22 | 1.86 | 1.7 | 1.55 | 1.46 | 1.51 | 1.47 | 1.29 | 1.24 | 1.4 | 1.31 | 1.22 | 1.17 | 1.35 | 3.69 | 1.12 | 0.93 | 1.01 | 1.04 | 0.78 | 2.13 | 1.13 | 1.86 | 1.01 | 0.91 | 1.04 | 1 | 1.25 | 0.79 | 0.84 | 0.82 | 0.66 | 1.01 | 0.6 | 0.35 | -0.079 | 0.47 | 0.88 | 1.01 | 0.58 | 0.89 | 0.89 | 0.91 | 0.72 | 0.79 | 0.79 | 0.82 | 0.33 | 0.71 | 0.36 | 0.33 | 0.54 | 0.61 | 0.55 | 0.59 | 0.47 | 0.46 | 0.44 | 0.45 | 0.32 | 0.36 | 0.4 | 0.44 | -0.04 | 0.33 | 0.16 | 0.19 | 0.3 | 0.33 | 0.44 | 0.46 | 0.37 | 0.48 | 0.39 | 0.4 | 0.16 | 0.37 | 0.17 | 0.18 | 0.15 | 0.32 | 0.15 | 0.16 | 0.061 | 0.27 | 0.063 | 0.066 | 0.05 | 0.22 | 0.054 | 0.058 | 0.041 | 0.19 | 0.04 | 0.039 | 0.029 | 0.13 | 0.029 | 0.031 | 0.012 | 0.12 | 0.014 | 0.014 | 0.011 | 0.11 | 0.013 | 0.014 | 0.012 | 0.1 | 0.013 | 0.014 | 0.012 | 0.097 | 0.012 | 0.013 | 0.011 | 0.08 | 0.011 | 0.012 | 0.009 | 0.065 | 0.008 | 0.009 | 0.004 | 0.065 | 0.003 | 0.003 | 0.003 | -0.025 | 0.002 |
Verwaterde WPA
| 3.91 | 2.54 | 2.73 | 2.38 | 2.55 | 2.48 | 2.33 | 2.95 | 2.35 | 2.37 | 2.11 | 1.93 | 2.02 | 2.45 | 2.11 | 2.02 | 1.83 | 1.01 | 1.77 | 1.99 | 2.04 | 1.91 | 1.81 | 1.83 | 1.9 | 1.97 | 1.9 | -0.22 | 1.85 | 1.69 | 1.54 | 1.45 | 1.5 | 1.46 | 1.29 | 1.23 | 1.39 | 1.3 | 1.21 | 1.16 | 1.34 | 3.66 | 1.11 | 0.93 | 1.01 | 1.03 | 0.78 | 2.11 | 1.12 | 1.85 | 1 | 0.91 | 1.04 | 0.99 | 1.24 | 0.79 | 0.84 | 0.81 | 0.66 | 1.01 | 0.6 | 0.35 | -0.079 | 0.47 | 0.87 | 1.01 | 0.57 | 0.89 | 0.89 | 0.9 | 0.71 | 0.79 | 0.78 | 0.81 | 0.33 | 0.71 | 0.36 | 0.32 | 0.53 | 0.61 | 0.55 | 0.58 | 0.47 | 0.46 | 0.44 | 0.45 | 0.32 | 0.36 | 0.4 | 0.44 | -0.04 | 0.33 | 0.16 | 0.19 | 0.3 | 0.33 | 0.44 | 0.45 | 0.36 | 0.48 | 0.38 | 0.4 | 0.16 | 0.37 | 0.16 | 0.18 | 0.15 | 0.32 | 0.15 | 0.15 | 0.061 | 0.27 | 0.061 | 0.065 | 0.05 | 0.22 | 0.054 | 0.058 | 0.041 | 0.19 | 0.04 | 0.039 | 0.029 | 0.13 | 0.029 | 0.031 | 0.012 | 0.12 | 0.014 | 0.014 | 0.011 | 0.11 | 0.013 | 0.014 | 0.012 | 0.1 | 0.013 | 0.014 | 0.012 | 0.097 | 0.012 | 0.013 | 0.011 | 0.075 | 0.011 | 0.012 | 0.009 | 0.065 | 0.008 | 0.009 | 0.004 | 0.065 | 0.003 | 0.003 | 0.003 | -0.025 | 0.002 |
EBITDA
| 1,535 | 1,153 | 1,240 | 1,096 | 1,107 | 1,060 | 1,013 | 1,209 | 1,042 | 984 | 944 | 874 | 889 | 947 | 951 | 911 | 839 | 492 | 822 | 919 | 932 | 921 | 896 | 925 | 946 | 1,006 | 963 | 912 | 942 | 936 | 866 | 843 | 877 | 864 | 785 | 749 | 843 | 809 | 777 | 771 | 855 | 830 | 738 | 697 | 754 | 778 | 774 | 657 | 835 | 845 | 777 | 716.169 | 782.586 | 773.755 | 738.975 | 633.305 | 776.007 | 790.279 | 620.701 | 628.359 | 646.84 | 366.943 | 365.973 | 592.151 | 805.077 | 876.299 | 871.531 | 852.674 | 805.318 | 784.121 | 669.39 | 696.208 | 697.452 | 735.817 | 649.745 | 696.087 | 713.977 | 649.78 | 573.071 | 638.108 | 596.24 | 656.047 | 539.989 | 533.723 | 496.548 | 527.714 | 394.869 | 448.948 | 480.49 | 501.659 | 384.182 | 383.874 | 432.509 | 486.097 | 397.134 | 460.597 | 534.687 | 547.289 | 447.281 | 815.8 | 377.5 | 384.5 | 318.1 | 350.4 | 319.2 | 341.9 | 285 | 281.6 | 281.7 | 290.7 | 242.1 | 274.7 | 241.7 | 261.9 | 203.2 | 163.1 | 192.2 | 220.5 | 173.9 | 172.8 | 164.5 | 173.2 | 122.4 | 115.7 | 138.8 | 148.7 | 116.5 | 129.2 | 124.6 | 130.8 | 112.8 | 119.6 | 104.8 | 113.1 | 91.6 | 122.3 | 116.8 | 111.9 | 101.6 | 95.4 | 98.4 | 572.8 | 493.8 | -1,156.7 | 480.7 | 500.9 | 447.8 | -1,006.6 | 419.8 | 425.1 | 401.4 | -457.6 | 192 | 203 | 174.7 | -365.5 | 144.1 |
EBITDA ratio
| 0.387 | 0.286 | 0.312 | 0.275 | 0.275 | 0.26 | 0.252 | 0.304 | 0.26 | 0.245 | 0.24 | 0.238 | 0.25 | 0.258 | 0.268 | 0.262 | 0.254 | 0.192 | 0.255 | 0.265 | 0.268 | 0.255 | 0.252 | 0.258 | 0.262 | 0.263 | 0.257 | 0.251 | 0.261 | 0.26 | 0.249 | 0.248 | 0.251 | 0.252 | 0.24 | 0.229 | 0.251 | 0.236 | 0.232 | 0.22 | 0.232 | 0.223 | 0.207 | 0.196 | 0.211 | 0.184 | 0.193 | 0.156 | 0.186 | 0.182 | 0.171 | 0.166 | 0.171 | 0.168 | 0.168 | 0.152 | 0.193 | 0.194 | 0.172 | 0.167 | 0.181 | 0.108 | 0.126 | 0.161 | 0.194 | 0.192 | 0.211 | 0.205 | 0.197 | 0.189 | 0.178 | 0.191 | 0.197 | 0.206 | 0.197 | 0.211 | 0.219 | 0.197 | 0.186 | 0.209 | 0.201 | 0.219 | 0.199 | 0.203 | 0.196 | 0.206 | 0.171 | 0.185 | 0.2 | 0.206 | 0.174 | 0.193 | 0.181 | 0.194 | 0.166 | 0.182 | 0.216 | 0.212 | 0.186 | 0.176 | 0.237 | 0.237 | 0.216 | 0.232 | 0.232 | 0.241 | 0.213 | 0.209 | 0.214 | 0.219 | 0.197 | 0.212 | 0.195 | 0.198 | 0.179 | 0.15 | 0.184 | 0.202 | 0.187 | 0.184 | 0.189 | 0.197 | 0.159 | 0.145 | 0.178 | 0.179 | 0.155 | 0.181 | 0.175 | 0.182 | 0.168 | 0.17 | 0.16 | 0.168 | 0.151 | 0.181 | 0.18 | 0.171 | 0.179 | 0.171 | 0.18 | 1 | 1 | -2.312 | 1 | 1 | 1 | -2.226 | 1 | 1 | 1 | -1.175 | 1 | 1 | 1 | -2.46 | 1 |