Illinois Tool Works Inc.
NYSE:ITW
272.91 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 947 | 862 | 959 | 1,065 | 990 | 922 | 1,143 | 708 | 774 | 879 | 1,296 | 1,527 | 1,987 | 2,058 | 2,484 | 2,564 | 2,169 | 1,812 | 1,430 | 1,981 | 1,825 | 1,677 | 1,755 | 1,504 | 1,589 | 1,628 | 1,940 | 3,094 | 2,785 | 2,496 | 2,493 | 2,472 | 2,299 | 2,355 | 2,448 | 3,090 | 3,001 | 2,858 | 2,672 | 3,990 | 4,820 | 5,297 | 3,547 | 3,618 | 3,018 | 2,768 | 2,662 | 2,779 | 2,054 | 1,692 | 1,304 | 1,177.875 | 1,318.885 | 1,230.662 | 1,084.47 | 1,190.038 | 1,649.101 | 1,265.237 | 1,417.566 | 1,318.772 | 942.856 | 616.403 | 1,121.099 | 742.95 | 867.618 | 640.174 | 927.441 | 827.524 | 602.104 | 481.508 | 574.575 | 590.207 | 617.912 | 459.186 | 454.47 | 370.417 | 351.345 | 858.679 | 1,052.941 | 667.39 | 930.283 | 1,537.208 | 1,729.058 | 1,684.483 | 1,372.841 | 1,234.068 | 1,125.55 | 1,057.687 | 720.421 | 485.339 | 281.026 | 282.224 | 229.313 | 176.931 | 149.492 | 151.295 | 267.591 | 212.153 | 247.902 | 233 | 151.5 | 119.5 | 250.6 | 93.5 | 108.1 | 108.4 | 206.5 | 185.9 | 183.2 | 157.5 | 115.8 | 137.7 | 162.7 | 137.2 | 118.7 | 116.6 | 102.2 | 73.9 | 118.7 | 76.9 | 58 | 45.3 | 38.2 | 35.4 | 22.5 | 52.3 | 66.8 | 31.2 | 60.8 | 60.1 | 53.3 | 93.1 | 77.9 | 69.8 | 51.5 | 46.8 | 62.7 | 48.4 | 38.8 | 30.9 | 27.5 | 26.7 | 32.1 | 27.1 | 53.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 947 | 862 | 959 | 1,065 | 990 | 922 | 1,143 | 708 | 774 | 879 | 1,296 | 1,527 | 1,987 | 2,058 | 2,484 | 2,564 | 2,169 | 1,812 | 1,430 | 1,981 | 1,825 | 1,677 | 1,755 | 1,504 | 1,589 | 1,628 | 1,940 | 3,094 | 2,785 | 2,496 | 2,493 | 2,472 | 2,299 | 2,355 | 2,448 | 3,090 | 3,001 | 2,858 | 2,672 | 3,990 | 4,820 | 5,297 | 3,547 | 3,618 | 3,018 | 2,768 | 2,662 | 2,779 | 2,054 | 1,692 | 1,304 | 1,177.875 | 1,318.885 | 1,230.662 | 1,084.47 | 1,190.038 | 1,649.101 | 1,265.237 | 1,417.566 | 1,318.772 | 942.856 | 616.403 | 1,121.099 | 742.95 | 867.618 | 640.174 | 927.441 | 827.524 | 602.104 | 481.508 | 574.575 | 590.207 | 617.912 | 459.186 | 454.47 | 370.417 | 351.345 | 858.679 | 1,052.941 | 667.39 | 930.283 | 1,537.208 | 1,729.058 | 1,684.483 | 1,372.841 | 1,234.068 | 1,125.55 | 1,057.687 | 720.421 | 485.339 | 281.026 | 282.224 | 229.313 | 176.931 | 149.492 | 151.295 | 267.591 | 212.153 | 247.902 | 233 | 151.5 | 119.5 | 250.6 | 93.5 | 108.1 | 108.4 | 206.5 | 185.9 | 183.2 | 157.5 | 115.8 | 137.7 | 162.7 | 137.2 | 118.7 | 116.6 | 102.2 | 73.9 | 118.7 | 76.9 | 58 | 45.3 | 38.2 | 35.4 | 22.5 | 52.3 | 66.8 | 31.2 | 60.8 | 60.1 | 53.3 | 93.1 | 77.9 | 69.8 | 51.5 | 46.8 | 62.7 | 48.4 | 38.8 | 30.9 | 27.5 | 26.7 | 32.1 | 27.1 | 53.8 |
Nettovorderingen
| 3,226 | 3,250 | 3,238 | 3,251 | 3,163 | 3,216 | 3,201 | 3,171 | 3,031 | 3,109 | 3,126 | 2,840 | 2,729 | 2,786 | 2,662 | 2,506 | 2,494 | 2,156 | 2,424 | 2,461 | 2,499 | 2,629 | 2,715 | 2,622 | 2,777 | 2,878 | 2,874 | 2,628 | 2,672 | 2,629 | 2,534 | 2,357 | 2,496 | 2,413 | 2,394 | 2,203 | 2,339 | 2,412 | 2,367 | 2,293 | 2,519 | 2,598 | 2,563 | 2,365 | 2,493 | 2,907 | 2,789 | 2,742 | 3,062 | 3,164 | 3,134 | 2,818.892 | 2,985.354 | 3,146.005 | 2,981.23 | 2,678.084 | 2,627.696 | 2,582.663 | 2,450.438 | 2,491.492 | 2,410.667 | 2,393.176 | 2,076.013 | 2,612.515 | 2,981.707 | 3,302.285 | 3,014.391 | 3,205.115 | 2,842.414 | 2,882.698 | 2,681.515 | 2,773.242 | 2,369.654 | 2,374.172 | 2,191.698 | 2,098.276 | 2,168.592 | 2,134.215 | 2,132.492 | 2,054.624 | 1,983.649 | 1,979.77 | 1,909.639 | 1,721.186 | 1,701.858 | 1,709.734 | 1,562.33 | 1,500.031 | 1,574.888 | 1,584.827 | 1,486.807 | 1,450.029 | 1,629.559 | 1,635.693 | 1,644.66 | 1,654.632 | 1,651.937 | 1,653.698 | 1,625.275 | 1,630.9 | 1,096.9 | 1,087.8 | 1,031.3 | 989.1 | 997.3 | 935.1 | 916.8 | 902 | 875.1 | 882 | 837.8 | 840.1 | 837.3 | 852.6 | 801.6 | 741.3 | 729.6 | 732.1 | 644.9 | 612.6 | 627.9 | 625.4 | 579.5 | 544.2 | 558.2 | 591.6 | 538 | 492.2 | 543.2 | 528.7 | 501.1 | 483 | 469.1 | 485.1 | 469.9 | 474.1 | 503.3 | 489.9 | 413.4 | 380.2 | 369.1 | 316.5 | 578.7 | 239.6 | 97.7 |
Voorraad
| 1,817 | 1,819 | 1,825 | 1,707 | 1,799 | 1,921 | 2,000 | 2,054 | 2,007 | 1,975 | 1,883 | 1,694 | 1,524 | 1,400 | 1,292 | 1,189 | 1,149 | 1,167 | 1,185 | 1,164 | 1,209 | 1,256 | 1,346 | 1,318 | 1,338 | 1,320 | 1,335 | 1,220 | 1,225 | 1,199 | 1,158 | 1,076 | 1,167 | 1,145 | 1,134 | 1,086 | 1,153 | 1,191 | 1,187 | 1,180 | 1,265 | 1,305 | 1,298 | 1,247 | 1,308 | 1,490 | 1,514 | 1,585 | 1,760 | 1,796 | 1,824 | 1,715.859 | 1,794.327 | 1,919.679 | 1,824.081 | 1,547.447 | 1,544.728 | 1,458.179 | 1,413.084 | 1,356.233 | 1,361.201 | 1,438.637 | 1,470.946 | 1,673.175 | 1,835.525 | 1,845.621 | 1,766.019 | 1,625.82 | 1,607.759 | 1,612.38 | 1,601.705 | 1,482.508 | 1,444.56 | 1,370.047 | 1,279.108 | 1,203.063 | 1,229.667 | 1,274.538 | 1,361.403 | 1,281.156 | 1,142.532 | 1,098.222 | 1,070.483 | 991.979 | 979.994 | 1,011.693 | 1,008.967 | 962.746 | 981.949 | 957.518 | 964.958 | 994.156 | 1,153.22 | 1,154.948 | 1,192.882 | 1,181.385 | 1,152.183 | 1,099.866 | 1,118.504 | 1,084.2 | 625 | 613.7 | 598.2 | 581.8 | 603.1 | 532.2 | 530.4 | 523 | 503.4 | 506.5 | 515.3 | 526 | 541.1 | 548.4 | 536.2 | 519 | 511.8 | 519.9 | 466 | 439.5 | 420.2 | 430.7 | 420 | 403.9 | 427 | 435.2 | 442.2 | 400.6 | 441 | 432 | 436.7 | 427.2 | 412.1 | 435.8 | 471.9 | 468 | 484.1 | 460.7 | 405.8 | 365.2 | 352.7 | 315.6 | 20.1 | 278.9 | 83.1 |
Overige vlottende activa
| 314 | 325 | 349 | 157 | 336 | 345 | 3,545 | 329 | 384 | 408 | 377 | 313 | 337 | 265 | 266 | 264 | 219 | 253 | 244 | 296 | 292 | 288 | 259 | 334 | 236 | 293 | 274 | 336 | 230 | 246 | 245 | 218 | 223 | 254 | 265 | 341 | 287 | 387 | 253 | 401 | 282 | 284 | 345 | 366 | 421 | 452 | 486 | 522 | 774 | 899 | 1,127 | 1,136.72 | 1,235.853 | 1,260.733 | 706.642 | 552.832 | 513.315 | 460.391 | 511.263 | 508.098 | 570.367 | 12.229 | 457.759 | 671.113 | 619.764 | 762.162 | 720.866 | 318.103 | 650.137 | 677.697 | 646.668 | 119.317 | 659.625 | 612.853 | 426.824 | 439.849 | 303.221 | 299.684 | 309.406 | 319.028 | 360.108 | 383.534 | 386.213 | 385.554 | 352.956 | 367.047 | 354.559 | 4.044 | 99.248 | 90.699 | 95.754 | 100.181 | 337.123 | 328.162 | 329.163 | 341.749 | 365.609 | 341.923 | 349.027 | 324.8 | 211.1 | 211.3 | 188.3 | 170.1 | 239.5 | 241.2 | 250.6 | 247.7 | 185 | 213.9 | 204.2 | 197.3 | 206.1 | 188.1 | 174.4 | 155.6 | 151.6 | 154.8 | 139.7 | 133.9 | 113.4 | 112.3 | 115.7 | 110.1 | 115.5 | 112.6 | 108.6 | 80.8 | 88.3 | 89.4 | 82.4 | 84.7 | 82.3 | 74.9 | 85.3 | 154.6 | 56.2 | 57.4 | 49.4 | 47.9 | 56.8 | 54.8 | 43.3 | 52.2 | 27.6 |
Totaal vlottende activa
| 6,304 | 6,256 | 6,371 | 6,235 | 6,288 | 6,404 | 6,688 | 6,270 | 6,196 | 6,371 | 6,682 | 6,374 | 6,577 | 6,509 | 6,704 | 6,523 | 6,031 | 5,609 | 5,506 | 6,253 | 6,245 | 6,289 | 6,075 | 5,778 | 5,940 | 6,119 | 6,423 | 7,278 | 6,912 | 6,570 | 6,430 | 6,123 | 6,185 | 6,167 | 6,241 | 6,720 | 6,969 | 7,033 | 6,667 | 8,076 | 9,152 | 9,791 | 10,028 | 9,816 | 9,582 | 8,213 | 8,110 | 7,960 | 7,650 | 7,551 | 7,389 | 6,849.346 | 7,334.419 | 7,557.079 | 6,596.423 | 5,968.401 | 6,334.84 | 5,766.47 | 5,792.351 | 5,674.595 | 5,285.091 | 5,131.994 | 5,685.719 | 5,923.718 | 6,978.959 | 6,550.242 | 6,428.717 | 6,165.655 | 5,702.414 | 5,654.283 | 5,504.463 | 5,206.405 | 5,091.751 | 4,816.258 | 4,352.1 | 4,111.605 | 4,052.825 | 4,567.116 | 4,856.242 | 4,322.198 | 4,416.572 | 4,998.734 | 5,095.393 | 4,783.202 | 4,407.649 | 4,322.542 | 4,051.406 | 3,878.809 | 3,707.334 | 3,450.249 | 3,157.233 | 3,163.244 | 3,349.215 | 3,295.734 | 3,316.197 | 3,329.061 | 3,437.32 | 3,307.64 | 3,340.708 | 3,272.9 | 2,084.5 | 2,032.3 | 2,068.4 | 1,834.5 | 1,948 | 1,816.9 | 1,904.3 | 1,858.6 | 1,746.7 | 1,759.9 | 1,673.1 | 1,701.1 | 1,747.2 | 1,726.3 | 1,630.9 | 1,532.5 | 1,495.2 | 1,480.7 | 1,369.3 | 1,262.9 | 1,219.5 | 1,213.7 | 1,153.4 | 1,093.6 | 1,123.2 | 1,191.7 | 1,155.6 | 1,004.8 | 1,133.3 | 1,110.2 | 1,073.5 | 1,088 | 1,041.4 | 1,065.6 | 1,078.6 | 1,143.5 | 1,106.3 | 1,056.4 | 907.4 | 824.2 | 806.1 | 713.6 | 674.2 | 597.8 | 262.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,071 | 2,011 | 1,973 | 2,224 | 1,904 | 1,901 | 1,885 | 1,848 | 1,705 | 1,736 | 1,795 | 1,809 | 1,744 | 1,767 | 1,746 | 1,777 | 1,736 | 1,711 | 1,704 | 1,729 | 1,693 | 1,717 | 1,765 | 1,791 | 1,799 | 1,783 | 1,829 | 1,778 | 1,759 | 1,726 | 1,674 | 1,652 | 1,702 | 1,580 | 1,598 | 1,577 | 1,601 | 1,636 | 1,624 | 1,686 | 1,693 | 1,700 | 1,699 | 1,709 | 1,667 | 1,936 | 1,960 | 1,994 | 2,081 | 2,067 | 2,100 | 2,025.396 | 2,037.934 | 2,132.013 | 2,122.296 | 2,023.045 | 1,952.567 | 1,943.878 | 2,035.503 | 2,136.527 | 2,107.103 | 2,137.982 | 1,926.404 | 1,968.636 | 2,120.769 | 2,285.049 | 2,247.641 | 2,194.01 | 2,120.571 | 2,116.828 | 2,070.509 | 2,053.457 | 1,979.14 | 1,916.032 | 1,843.207 | 1,807.109 | 1,825.459 | 1,822.236 | 1,875.221 | 1,876.875 | 1,807.923 | 1,791.33 | 1,783.239 | 1,728.638 | 1,670.247 | 1,703.455 | 1,657.462 | 1,631.249 | 1,636.727 | 1,633.492 | 1,605.18 | 1,633.69 | 1,736.399 | 1,711.782 | 1,729.357 | 1,722.524 | 1,626.435 | 1,621.256 | 1,645.695 | 1,633.9 | 1,088 | 1,084.3 | 1,032.4 | 987.5 | 951 | 887.1 | 882 | 884.1 | 793 | 795.1 | 799.7 | 808.3 | 764 | 748.1 | 736.6 | 694.9 | 679.4 | 677.3 | 644.1 | 641.2 | 593.3 | 584.5 | 580.3 | 583.8 | 555.1 | 570.5 | 557.1 | 524.1 | 550.4 | 527 | 518 | 525.7 | 494.2 | 495.1 | 486.5 | 483.5 | 516.1 | 475.2 | 432.2 | 413.6 | 392 | 342.8 | 318.7 | 317.8 | 137 |
Goodwill
| 4,980 | 4,910 | 4,904 | 4,909 | 4,828 | 4,887 | 4,884 | 4,864 | 4,759 | 4,870 | 5,008 | 4,965 | 4,610 | 4,658 | 4,632 | 4,690 | 4,591 | 4,443 | 4,401 | 4,492 | 4,430 | 4,503 | 4,621 | 4,633 | 4,655 | 4,675 | 4,795 | 4,752 | 4,732 | 4,675 | 4,605 | 4,558 | 4,711 | 4,466 | 4,504 | 4,439 | 4,470 | 4,543 | 4,498 | 4,667 | 4,771 | 4,904 | 4,893 | 4,886 | 4,854 | 5,359 | 5,392 | 5,530 | 5,506 | 5,456 | 5,489 | 5,197.601 | 5,123.433 | 5,101.22 | 5,155.644 | 4,879.312 | 4,729.679 | 4,672.253 | 4,742.039 | 4,860.732 | 4,721.777 | 4,677.193 | 4,397.889 | 4,504.285 | 4,782.752 | 4,753.45 | 4,476.496 | 4,387.165 | 4,326.929 | 4,183.793 | 4,103.324 | 4,025.053 | 3,406.848 | 3,224.025 | 3,196.492 | 3,009.011 | 2,877.75 | 2,834.779 | 2,848.698 | 0 | 2,686.803 | 2,718.192 | 2,618.072 | 0 | 2,519.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,812.254 | 2,624.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 617 | 641 | 653 | 657 | 682 | 708 | 738 | 768 | 798 | 832 | 875 | 972 | 683 | 716 | 747 | 781 | 814 | 801 | 836 | 851 | 890 | 928 | 1,044 | 1,084 | 1,130 | 1,177 | 1,226 | 1,272 | 1,319 | 1,366 | 1,411 | 1,463 | 1,480 | 1,441 | 1,501 | 1,560 | 1,618 | 1,679 | 1,733 | 1,799 | 1,825 | 1,876 | 1,936 | 1,999 | 2,121 | 2,132 | 2,182 | 2,258 | 2,302 | 2,368 | 2,400 | 2,233.378 | 2,308.264 | 2,105.649 | 2,079.83 | 1,694.631 | 1,669.529 | 1,712.933 | 1,677.346 | 1,723.417 | 1,652.292 | 1,696.585 | 1,702.484 | 1,773.97 | 1,689.705 | 1,526.43 | 1,363.04 | 1,296.176 | 1,267.465 | 1,225.32 | 1,180.23 | 1,113.634 | 904.314 | 773.53 | 759.549 | 3,678.938 | 3,377.213 | 3,312.107 | 3,336.226 | 3,193.055 | 3,075.911 | 3,039.935 | 2,894.367 | 2,798.863 | 2,733.532 | 2,703.532 | 2,640.513 | 2,624.81 | 2,594.978 | 2,540.364 | 2,490.427 | 2,738.694 | 0 | 0 | 2,506.828 | 2,483.882 | 2,319.66 | 2,167.006 | 2,142.659 | 2,030 | 1,577.7 | 1,542.9 | 1,339.4 | 1,189.3 | 1,118.5 | 850.1 | 803.5 | 774.3 | 740.6 | 642.7 | 637.7 | 711.2 | 609.1 | 556.1 | 535.2 | 518.7 | 475.3 | 469.2 | 380.1 | 394.2 | 366.4 | 363 | 361.9 | 363.8 | 366.1 | 365.2 | 354.3 | 356.6 | 357.7 | 359.5 | 353.7 | 350.4 | 348.8 | 340.3 | 299.6 | 294.9 | 318 | 316.7 | 306.9 | 289 | 285.6 | 183.8 | 189.2 | 198.4 | 0 |
Goodwill en immateriële activa
| 5,597 | 5,551 | 5,557 | 5,566 | 5,510 | 5,595 | 5,622 | 5,632 | 5,557 | 5,702 | 5,883 | 5,937 | 5,293 | 5,374 | 5,379 | 5,471 | 5,405 | 5,244 | 5,237 | 5,343 | 5,320 | 5,431 | 5,665 | 5,717 | 5,785 | 5,852 | 6,021 | 6,024 | 6,051 | 6,041 | 6,016 | 6,021 | 6,191 | 5,907 | 6,005 | 5,999 | 6,088 | 6,222 | 6,231 | 6,466 | 6,596 | 6,780 | 6,829 | 6,885 | 6,975 | 7,491 | 7,574 | 7,788 | 7,808 | 7,824 | 7,889 | 7,430.979 | 7,431.697 | 7,206.869 | 7,235.474 | 6,573.943 | 6,399.208 | 6,385.186 | 6,419.385 | 6,584.149 | 6,374.069 | 6,373.778 | 6,100.373 | 6,278.255 | 6,472.457 | 6,279.88 | 5,839.536 | 5,683.341 | 5,594.394 | 5,409.113 | 5,283.554 | 5,138.687 | 4,311.162 | 3,997.555 | 3,956.041 | 3,678.938 | 3,377.213 | 3,312.107 | 3,336.226 | 3,193.055 | 3,075.911 | 3,039.935 | 2,894.367 | 2,798.863 | 2,733.532 | 2,703.532 | 2,640.513 | 2,624.81 | 2,594.978 | 2,540.364 | 2,490.427 | 2,738.694 | 2,812.254 | 2,624.54 | 2,506.828 | 2,483.882 | 2,319.66 | 2,167.006 | 2,142.659 | 2,030 | 1,577.7 | 1,542.9 | 1,339.4 | 1,189.3 | 1,118.5 | 850.1 | 803.5 | 774.3 | 740.6 | 642.7 | 637.7 | 711.2 | 609.1 | 556.1 | 535.2 | 518.7 | 475.3 | 469.2 | 380.1 | 394.2 | 366.4 | 363 | 361.9 | 363.8 | 366.1 | 365.2 | 354.3 | 356.6 | 357.7 | 359.5 | 353.7 | 350.4 | 348.8 | 340.3 | 299.6 | 294.9 | 318 | 316.7 | 306.9 | 289 | 285.6 | 183.8 | 189.2 | 198.4 | 0 |
Langetermijnbeleggingen
| 0 | 641 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 146 | 226 | 271 | 287 | 408.906 | 424.441 | 435.576 | 430.978 | 441.606 | 437.967 | 445.156 | 445.707 | 451.293 | 456.45 | 450.889 | 458.502 | 466 | 498 | 506 | 507 | 508 | 546 | 561 | 552 | 595 | 918 | 908 | 890 | 896 | 1,021 | 971 | 981 | 0 | 900.346 | 893.052 | 851.657 | 0 | 823.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 468 | 448 | 462 | 479 | 455 | 500 | 503 | 494 | 448 | 498 | 546 | 552 | 580 | 613 | 519 | 533 | 509 | 470 | 473 | 516 | 479 | 516 | 547 | 554 | 614 | 595 | 658 | 505 | 473 | 488 | 425 | 449 | 467 | 466 | 505 | 346 | 286 | 298 | 278 | 301 | 329 | 368 | 383 | 359 | 353 | 366 | 390 | 391 | 473 | 514 | 593 | 633.832 | 519.103 | 566.621 | 613.417 | 623.344 | 594.044 | 589.752 | 623.196 | 673.044 | 81.87 | 82.448 | 80.731 | 76.269 | 74.21 | 68.482 | 70.113 | 61.416 | 116.904 | 132.978 | 173.395 | 116.245 | 197.177 | 185.854 | 7.342 | 45.269 | 50.049 | 121.159 | 115.341 | 233.172 | 403.929 | 366.446 | 389.771 | 370.737 | 550.836 | 554.679 | 558.625 | 541.625 | 500.206 | 515.963 | 492.785 | 439.278 | 503.514 | 503.586 | 481.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,384 | 670 | 1,290 | 771 | 1,238 | 1,252 | 1,223 | 1,178 | 1,320 | 1,359 | 1,380 | 1,405 | 1,323 | 1,317 | 1,315 | 1,308 | 1,259 | 1,229 | 1,229 | 1,176 | 1,223 | 1,234 | 1,274 | 979 | 1,181 | 1,174 | 1,232 | 1,142 | 1,119 | 1,097 | 984 | 883 | 1,164 | 1,102 | 1,088 | 875 | 1,160 | 1,159 | 1,137 | 898 | 1,258 | 1,297 | 1,231 | 903 | 1,174 | 1,193 | 1,172 | 1,030 | 785 | 694 | 686 | 635.055 | 615.671 | 628.017 | 642.618 | 619.934 | 585.098 | 541.517 | 550.416 | 562.376 | 579.633 | 564.584 | 506.278 | 500.205 | 875.196 | 900.302 | 891.936 | 913.44 | 801.903 | 762.198 | 789.686 | 770.645 | 753.239 | 720.287 | 901.832 | 906.722 | 908.661 | 835.497 | 841.885 | 1,726.634 | 793.292 | 760.912 | 751.687 | 1,511.881 | 609.797 | 1,978.582 | 1,938.403 | 1,946.608 | 1,988.555 | 2,031.494 | 1,937.121 | 1,847.443 | 1,752.182 | 1,735.624 | 1,592.256 | 2,067.989 | 2,172.122 | 2,214.009 | 2,012.552 | 2,123.5 | 2,140.8 | 2,079.4 | 2,021.5 | 2,106.9 | 1,948.9 | 2,014.9 | 1,919.4 | 1,877.8 | 1,608.8 | 1,730.8 | 1,660.8 | 1,585.6 | 936.3 | 988.4 | 905.7 | 867 | 456.3 | 419.8 | 359.7 | 282.2 | 281.9 | 282.6 | 294.1 | 295.7 | 325.8 | 330.9 | 326 | 318.7 | 311.5 | 308.6 | 306.2 | 293 | 266.9 | 267.8 | 257.7 | 228.4 | 202.8 | 200.5 | 155.3 | 161.2 | 146.4 | 140 | 102.8 | 162.2 | 122.7 |
Totaal niet-vlottende activa
| 9,520 | 9,321 | 9,282 | 9,283 | 9,107 | 9,248 | 9,233 | 9,152 | 9,030 | 9,295 | 9,604 | 9,703 | 8,940 | 9,071 | 8,959 | 9,089 | 8,909 | 8,654 | 8,643 | 8,815 | 8,715 | 8,898 | 9,251 | 9,092 | 9,379 | 9,404 | 9,740 | 9,502 | 9,402 | 9,352 | 9,099 | 9,078 | 9,524 | 9,055 | 9,196 | 9,009 | 9,135 | 9,315 | 9,270 | 9,602 | 9,876 | 10,145 | 10,142 | 10,150 | 10,169 | 10,986 | 11,096 | 11,349 | 11,373 | 11,370 | 11,555 | 11,134.168 | 11,028.846 | 10,969.096 | 11,044.783 | 10,281.872 | 9,968.884 | 9,905.489 | 10,074.207 | 10,407.389 | 9,599.125 | 9,609.681 | 9,072.288 | 9,289.365 | 10,040.632 | 10,039.713 | 9,556.226 | 9,360.207 | 9,179.772 | 8,982.117 | 8,869.144 | 8,674.034 | 8,158.718 | 7,727.728 | 7,598.422 | 7,334.038 | 7,182.382 | 7,061.999 | 7,149.673 | 7,029.736 | 6,981.401 | 6,851.675 | 6,670.721 | 6,410.119 | 6,387.97 | 6,940.248 | 6,795.003 | 6,744.292 | 6,720.466 | 6,721.313 | 6,525.513 | 6,659.105 | 6,804.349 | 6,575.532 | 6,309.52 | 6,274.395 | 6,118.217 | 6,002.271 | 5,800.906 | 5,787.4 | 4,806.5 | 4,706.6 | 4,393.3 | 4,283.7 | 4,018.4 | 3,752.1 | 3,604.9 | 3,536.2 | 3,142.4 | 3,168.6 | 3,098.2 | 3,105.1 | 2,309.4 | 2,292.6 | 2,177.5 | 2,080.6 | 1,611 | 1,566.3 | 1,383.9 | 1,317.6 | 1,241.6 | 1,230.1 | 1,236.3 | 1,243.3 | 1,247 | 1,266.6 | 1,237.4 | 1,199.4 | 1,219.6 | 1,195.1 | 1,177.9 | 1,169.1 | 1,109.9 | 1,103.2 | 1,043.8 | 1,006.8 | 1,036.9 | 992.4 | 894.4 | 863.8 | 824 | 666.6 | 610.7 | 678.4 | 259.7 |
Totaal activa
| 15,824 | 15,577 | 15,653 | 15,518 | 15,395 | 15,652 | 15,921 | 15,422 | 15,226 | 15,666 | 16,286 | 16,077 | 15,517 | 15,580 | 15,663 | 15,612 | 14,940 | 14,263 | 14,149 | 15,068 | 14,960 | 15,187 | 15,326 | 14,870 | 15,319 | 15,523 | 16,163 | 16,780 | 16,314 | 15,922 | 15,529 | 15,201 | 15,709 | 15,222 | 15,437 | 15,729 | 16,104 | 16,348 | 15,937 | 17,678 | 19,028 | 19,936 | 20,170 | 19,966 | 19,751 | 19,199 | 19,206 | 19,309 | 19,023 | 18,921 | 18,944 | 17,983.514 | 18,363.265 | 18,526.175 | 17,641.206 | 16,250.273 | 16,303.724 | 15,671.959 | 15,866.558 | 16,081.984 | 14,884.216 | 14,741.675 | 14,758.007 | 15,213.083 | 17,019.591 | 16,589.955 | 15,984.943 | 15,525.862 | 14,882.186 | 14,636.4 | 14,373.607 | 13,880.439 | 13,250.469 | 12,543.986 | 11,950.522 | 11,445.643 | 11,235.207 | 11,629.115 | 12,005.915 | 11,351.934 | 11,397.973 | 11,850.409 | 11,766.114 | 11,193.321 | 10,795.619 | 11,262.79 | 10,846.409 | 10,623.101 | 10,427.8 | 10,171.562 | 9,682.746 | 9,822.349 | 10,153.564 | 9,871.266 | 9,625.717 | 9,603.456 | 9,555.537 | 9,309.911 | 9,141.614 | 9,060.3 | 6,891 | 6,738.9 | 6,461.7 | 6,118.2 | 5,966.4 | 5,569 | 5,509.2 | 5,394.8 | 4,889.1 | 4,928.5 | 4,771.3 | 4,806.2 | 4,056.6 | 4,018.9 | 3,808.4 | 3,613.1 | 3,106.2 | 3,047 | 2,753.2 | 2,580.5 | 2,461.1 | 2,443.8 | 2,389.7 | 2,336.9 | 2,370.2 | 2,458.3 | 2,393 | 2,204.2 | 2,352.9 | 2,305.3 | 2,251.4 | 2,257.1 | 2,151.3 | 2,168.8 | 2,122.4 | 2,150.3 | 2,143.2 | 2,048.8 | 1,801.8 | 1,688 | 1,630.1 | 1,380.2 | 1,284.9 | 1,276.2 | 521.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 556 | 576 | 597 | 581 | 580 | 590 | 599 | 594 | 618 | 679 | 696 | 585 | 565 | 607 | 589 | 534 | 521 | 402 | 488 | 472 | 493 | 512 | 568 | 524 | 576 | 623 | 655 | 590 | 585 | 582 | 574 | 511 | 582 | 519 | 525 | 449 | 498 | 533 | 670 | 512 | 594 | 683 | 689 | 634 | 616 | 717 | 749 | 676 | 770 | 785 | 831 | 696.776 | 770.386 | 864.955 | 866.654 | 754.117 | 722.923 | 731.714 | 696.293 | 689.572 | 626.314 | 575.001 | 495.438 | 642.121 | 845.634 | 921.223 | 873.604 | 854.148 | 779.068 | 805.983 | 801.146 | 707.656 | 649.468 | 669.363 | 592.162 | 560.078 | 543.897 | 555.804 | 600.272 | 603.811 | 540.071 | 550.076 | 537.37 | 481.407 | 424.749 | 442.169 | 425.791 | 416.958 | 416.043 | 400.412 | 390.864 | 367.249 | 405.145 | 409.073 | 429.665 | 455.417 | 430.764 | 448.351 | 450.106 | 470.2 | 289.4 | 308 | 282.5 | 268.9 | 286.3 | 261.6 | 270.3 | 269.1 | 242.2 | 240.3 | 229.2 | 248.1 | 243.7 | 232.6 | 241.1 | 221.5 | 199.6 | 210.6 | 174.1 | 174.7 | 161.9 | 155.2 | 146.3 | 149.2 | 134 | 146.5 | 150.9 | 138.2 | 144.5 | 146.2 | 149.7 | 155 | 135.1 | 139.4 | 133.3 | 157.5 | 158.2 | 146.4 | 129.6 | 122.8 | 113.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,768 | 2,044 | 2,066 | 1,883 | 1,248 | 1,275 | 2,870 | 1,590 | 1,688 | 1,525 | 1,041 | 778 | 579 | 592 | 350 | 350 | 353 | 4 | 4 | 4 | 0 | 0 | 1,760 | 1,351 | 1,350 | 1,350 | 660 | 850 | 698 | 691 | 671 | 652 | 1,364 | 864 | 650 | 526 | 812 | 819 | 1,708 | 1,476 | 1,496 | 1,070 | 2,833 | 3,551 | 1,328 | 1,301 | 456 | 459 | 424 | 1,438 | 1,244 | 502.063 | 1,040.806 | 1,450.332 | 750.773 | 317.787 | 644.883 | 305.917 | 324.386 | 213.681 | 67.46 | 180.511 | 1,130.805 | 2,433.482 | 2,197.11 | 1,465.927 | 1,339.993 | 410.512 | 101.467 | 528.096 | 577.141 | 462.721 | 524.626 | 91.713 | 230.757 | 252.899 | 378.609 | 696.788 | 785.985 | 203.523 | 97.067 | 59.962 | 51.35 | 56.094 | 70.161 | 116.764 | 100.998 | 121.604 | 132.804 | 171.338 | 276.498 | 313.447 | 584.13 | 559.484 | 466.665 | 425.789 | 482.348 | 616.236 | 549.513 | 553.7 | 424.9 | 434.7 | 305 | 406.7 | 401.9 | 307.9 | 308.3 | 298.3 | 259.4 | 368.3 | 309.1 | 390.4 | 137.4 | 203.2 | 121.1 | 176.2 | 147.4 | 146.6 | 69 | 67 | 65.1 | 90.2 | 86.7 | 107.1 | 142 | 234.1 | 230.4 | 83.3 | 134.7 | 140.3 | 160.5 | 182.1 | 284.6 | 53.1 | 56.9 | 65.3 | 47.2 | 45.3 | 33.8 | 36.1 | 31.5 | 31.7 | 47.7 | 35.7 | 7.6 |
Belastingschulden
| 205 | 153 | 251 | 187 | 145 | 154 | 224 | 147 | 97 | 120 | 200 | 77 | 70 | 77 | 120 | 60 | 42 | 152 | 55 | 48 | 61 | 53 | 79 | 68 | 137 | 88 | 96 | 89 | 86 | 157 | 256 | 169 | 132 | 130 | 257 | 57 | 71 | 61 | 96 | 64 | 277 | 715 | 84 | 69 | 75 | 91 | 99 | 116 | 48 | 54 | 39 | 56.517 | 65.736 | 43.673 | 66.496 | 459.056 | 292.48 | 309.804 | 381.481 | 417.267 | 225.751 | 206.219 | 173.537 | 216.751 | 211.224 | 194.363 | 212.133 | 0 | 125.038 | 177.671 | 138.45 | 0 | 74.537 | 91.912 | 93.289 | 0 | 30.511 | 1.213 | 13.651 | 0 | 372.857 | 224.477 | 204.68 | 0 | 184.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 205 | 569 | 669 | 395 | 145 | 0 | 0 | 427 | 552 | 498 | 0 | 394 | 70 | 77 | 120 | 222 | 42 | 1,596 | 1,498 | 188 | 0 | 0 | 79 | 215 | 137 | 88 | 96 | 205 | 86 | 157 | 256 | 180 | 132 | 130 | 257 | 169 | 71 | 61 | 96 | 194 | 277 | 715 | 1,477 | 207 | 1,603 | 1,629 | 1,513 | 243 | 48 | 1,707 | 1,604 | 1,671.04 | 1,727.615 | 1,644.693 | 66.496 | 459.056 | 292.48 | 309.804 | 381.481 | 231.858 | 225.751 | 1,687.226 | 1,451.7 | 215.226 | 1,395.273 | 1,448.273 | 1,351.091 | 220.412 | 1,248.136 | 1,192.528 | 1,122.986 | 173.036 | 1,076.035 | 1,025.476 | 936.128 | 1,013.94 | 975.001 | 946.668 | 890.264 | 959.38 | 914.104 | 881.729 | 831.344 | 870.95 | 769.727 | 785.977 | 709.926 | 833.689 | 847.831 | 813.688 | 765.004 | 737.456 | 790.893 | 762.172 | 853.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,098 | 1,615 | 1,512 | 1,816 | 2,009 | 2,175 | 2,127 | 1,849 | 1,534 | 1,592 | 2,121 | 1,713 | 1,782 | 1,684 | 1,621 | 1,483 | 1,624 | 40 | 42 | 1,490 | 1,730 | 1,676 | 1,554 | 1,452 | 1,600 | 1,486 | 1,514 | 1,408 | 1,498 | 1,396 | 1,374 | 1,417 | 1,408 | 1,311 | 1,284 | 1,224 | 1,343 | 1,333 | 1,270 | 1,351 | 1,507 | 1,455 | 361 | 1,642 | 394 | 64 | 84 | 1,273 | 1,686 | 6 | 98 | 106.848 | 97.091 | 102.175 | 1,565.633 | 1,562.632 | 1,561.055 | 1,429.125 | 1,438.417 | 1,700.527 | 1,547.106 | 5.454 | 157.082 | 1,584.752 | 576.221 | 339.786 | 358.512 | 1,475.213 | 277.345 | 293.545 | 255.361 | 1,293.171 | 193.538 | 185.576 | 186.852 | 173.814 | 122.894 | 81.122 | 94.797 | 84.257 | 455.891 | 298.048 | 278.708 | 80.452 | 257.942 | 186.304 | 248.106 | 194.911 | 122.201 | 105.274 | 123.657 | 100.006 | 176.182 | 119.08 | 60.752 | 936.404 | 922.707 | 907.366 | 960.582 | 1,021.5 | 639 | 589.2 | 611.6 | 546.4 | 601.2 | 549.2 | 604.8 | 590.5 | 590.8 | 601.4 | 618 | 580.8 | 558.5 | 555.8 | 549.7 | 453.2 | 447.3 | 448.9 | 426.8 | 386.7 | 364.5 | 344.7 | 317.7 | 289.8 | 287.3 | 298 | 289.4 | 291.2 | 351 | 336.5 | 297.5 | 308.9 | 282.3 | 300.6 | 324 | 305.6 | 305.1 | 307.1 | 268.5 | 224.9 | 214.2 | 289.7 | 294.1 | 268.5 | 82.4 |
Totaal kortlopende verplichtingen
| 4,627 | 4,804 | 4,844 | 4,675 | 3,982 | 4,040 | 5,596 | 4,460 | 4,392 | 4,294 | 3,858 | 3,470 | 2,996 | 2,960 | 2,680 | 2,589 | 2,540 | 2,042 | 2,032 | 2,154 | 2,223 | 2,188 | 3,961 | 3,542 | 3,663 | 3,547 | 2,925 | 3,053 | 2,867 | 2,826 | 2,875 | 2,760 | 3,486 | 2,824 | 2,716 | 2,368 | 2,724 | 2,746 | 3,744 | 3,533 | 3,874 | 3,923 | 5,360 | 6,034 | 3,941 | 3,711 | 2,802 | 2,651 | 2,928 | 3,936 | 3,777 | 2,976.727 | 3,635.898 | 4,062.155 | 3,249.556 | 3,093.592 | 3,221.341 | 2,776.56 | 2,840.577 | 2,835.638 | 2,466.631 | 2,448.192 | 3,235.025 | 4,875.581 | 5,014.238 | 4,175.209 | 3,923.2 | 2,960.285 | 2,406.016 | 2,820.152 | 2,756.634 | 2,636.584 | 2,443.667 | 1,972.128 | 1,945.899 | 2,000.731 | 2,020.401 | 2,280.382 | 2,371.318 | 1,850.971 | 2,007.133 | 1,789.815 | 1,698.772 | 1,488.903 | 1,522.579 | 1,531.214 | 1,484.821 | 1,567.162 | 1,518.879 | 1,490.712 | 1,556.023 | 1,518.158 | 1,956.35 | 1,849.809 | 1,810.704 | 1,817.61 | 1,835.819 | 1,971.953 | 1,960.201 | 2,045.4 | 1,353.3 | 1,331.9 | 1,199.1 | 1,222 | 1,289.4 | 1,118.7 | 1,183.4 | 1,157.9 | 1,092.4 | 1,210 | 1,156.3 | 1,219.3 | 939.6 | 991.6 | 911.9 | 850.9 | 794.3 | 806.1 | 669.9 | 628.4 | 591.5 | 590.1 | 550.7 | 546.1 | 563.3 | 678.6 | 670.7 | 512.7 | 630.2 | 623 | 607.7 | 646 | 702 | 493.1 | 514.2 | 528.4 | 510.5 | 498.8 | 431.9 | 383.8 | 359.1 | 321.4 | 341.8 | 304.2 | 90 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,578 | 6,429 | 6,259 | 6,487 | 6,818 | 6,947 | 5,510 | 6,173 | 5,940 | 6,115 | 6,817 | 6,909 | 6,972 | 7,056 | 7,599 | 7,772 | 7,592 | 7,765 | 7,690 | 7,754 | 7,643 | 7,809 | 5,981 | 6,029 | 6,054 | 6,069 | 6,889 | 7,478 | 7,439 | 7,360 | 7,205 | 7,177 | 6,329 | 6,300 | 6,353 | 6,896 | 7,000 | 6,994 | 5,845 | 5,981 | 6,034 | 6,140 | 4,789 | 2,793 | 3,808 | 3,771 | 4,556 | 4,589 | 4,572 | 3,468 | 3,521 | 3,488.198 | 3,522.123 | 2,622.796 | 2,597.31 | 2,511.959 | 2,737.374 | 2,724.342 | 2,807.18 | 2,914.874 | 2,869.377 | 2,855.812 | 2,740.221 | 1,243.693 | 1,398.165 | 1,462.435 | 1,435.464 | 1,888.839 | 1,573.074 | 956.578 | 956.29 | 955.61 | 964.302 | 960.145 | 959.977 | 958.321 | 965.535 | 967.208 | 967.857 | 921.098 | 924.004 | 923.51 | 920.849 | 920.36 | 926.285 | 1,446.044 | 1,451.785 | 1,460.381 | 1,474.666 | 1,485.064 | 1,249.744 | 1,267.141 | 1,380.371 | 1,390.434 | 1,393.347 | 1,549.038 | 1,581.787 | 1,340.305 | 1,350.069 | 1,360.7 | 1,212.4 | 1,223.9 | 1,230.8 | 947 | 952.2 | 841.8 | 848.7 | 854.3 | 765.8 | 777.1 | 788.7 | 818.9 | 597.6 | 616.8 | 611.5 | 615.6 | 281.8 | 282.8 | 272 | 273 | 274.6 | 325.3 | 375.3 | 375.6 | 378.8 | 376.6 | 384.6 | 252 | 257.8 | 308.3 | 308.4 | 307.1 | 176.4 | 435.1 | 384.8 | 430.6 | 467.5 | 477 | 354.3 | 334.4 | 340.3 | 225.9 | 309.5 | 468.3 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 463 | 151 | 151 | 0 | 484 | 654 | 632 | 0 | 654 | 365 | 365 | 413 | 588 | 413 | 413 | 462 | 668 | 462 | 462 | 495 | 707 | 496 | 561 | 614 | 164 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 129 | 381 | 380 | 326 | 464 | 451 | 477 | 484 | 655 | 632 | 627 | 654 | 633 | 617 | 637 | 588 | 671 | 676 | 695 | 668 | 716 | 683 | 727 | 707 | 707 | 704 | 689 | 164 | 112 | 121 | 121 | 134 | 131 | 149 | 151 | 256 | 342 | 363 | 380 | 338 | 418 | 515 | 522 | 507 | 453 | 383 | 309 | 244 | 120 | 118 | 120 | 116.954 | 122.566 | 114.12 | 111.773 | 186.935 | 182.329 | 179.674 | 187.056 | 207.677 | 71.468 | 139.167 | 79.552 | 114.556 | 464.8 | 376.741 | 301.126 | 260.658 | 324.332 | 285.668 | 292.616 | 259.159 | 133.103 | 25.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.5 | 89.1 | 93.4 | 94.6 | 92.5 | 113.7 | 110.8 | 110.8 | 54.1 | 52 | 53.2 | 54.8 | 58.8 | 58.2 | 59.8 | 62.1 | 62.8 | 70.3 | 69.6 | 71.6 | 72.7 | 66.6 | 66.9 | 6.9 | 13.7 | 6.5 |
Overige niet-vlottende verplichtingen
| 1,098 | 1,001 | 1,149 | 554 | 976 | 969 | 1,237 | 732 | 571 | 614 | 1,402 | 764 | 1,058 | 1,061 | 1,058 | 893 | 1,027 | 1,009 | 986 | 794 | 946 | 950 | 962 | 627 | 853 | 854 | 883 | 1,332 | 870 | 841 | 830 | 737 | 970 | 999 | 995 | 725 | 948 | 939 | 986 | 664 | 901 | 918 | 919 | 416 | 1,081 | 1,103 | 1,260 | 1,011 | 1,141 | 1,298 | 1,391 | 1,367.571 | 1,230.669 | 1,305.08 | 1,303.265 | 1,076.541 | 1,271.918 | 1,259.519 | 1,288.772 | 1,098.242 | 1,234.447 | 1,372.38 | 1,329.542 | 1,315.778 | 1,046.468 | 1,076.411 | 1,077.181 | 1,064.755 | 1,192.279 | 1,185.546 | 1,211.302 | 1,011.578 | 998.209 | 992.352 | 979.474 | 939.696 | 968.145 | 954.324 | 958.047 | 952.255 | 923.529 | 926.931 | 912.377 | 909.772 | 947.098 | 990.213 | 990.721 | 946.487 | 936.015 | 935.523 | 931.043 | 996.312 | 926.001 | 936.927 | 837.749 | 835.821 | 848.21 | 870.154 | 871.295 | 838.8 | 583.7 | 592.6 | 597.5 | 611.2 | 564.7 | 560.4 | 568.2 | 576.1 | 364.9 | 360.6 | 366.8 | 372 | 240.7 | 242.5 | 247.2 | 222.4 | 204.6 | 208 | 200.6 | 68.1 | 67.3 | 67.6 | 66.9 | 64 | 83.2 | 85.4 | 84.1 | 45.7 | 37.4 | 34.4 | 30.5 | 33.1 | 34.3 | 34.1 | 35.2 | 36.7 | 38.5 | 34.5 | 30.1 | 26 | 31.4 | 21.3 | 18.2 | 13.4 | 12 |
Totaal niet-vlottende verplichtingen
| 7,805 | 7,811 | 7,788 | 7,830 | 8,409 | 8,518 | 7,224 | 7,873 | 7,820 | 7,993 | 8,846 | 8,981 | 9,028 | 9,099 | 9,707 | 9,841 | 9,703 | 9,863 | 9,833 | 9,884 | 9,767 | 9,904 | 8,165 | 8,070 | 8,110 | 8,188 | 9,075 | 9,138 | 8,421 | 8,322 | 8,156 | 8,182 | 7,430 | 7,448 | 7,499 | 8,133 | 8,290 | 8,296 | 7,211 | 7,321 | 7,353 | 7,573 | 6,230 | 4,223 | 5,342 | 5,257 | 6,125 | 6,088 | 5,833 | 4,884 | 5,032 | 4,972.723 | 4,875.358 | 4,041.996 | 4,012.348 | 3,775.435 | 4,191.621 | 4,163.535 | 4,283.008 | 4,428.47 | 4,175.292 | 4,367.359 | 4,149.315 | 2,674.027 | 2,909.433 | 2,915.587 | 2,813.771 | 3,214.252 | 3,089.685 | 2,427.792 | 2,460.208 | 2,226.347 | 2,095.614 | 1,977.941 | 1,939.451 | 1,898.017 | 1,933.68 | 1,921.532 | 1,925.904 | 1,873.353 | 1,847.533 | 1,850.441 | 1,833.226 | 1,830.132 | 1,873.383 | 2,436.257 | 2,442.506 | 2,406.868 | 2,410.681 | 2,420.587 | 2,180.787 | 2,263.453 | 2,306.372 | 2,327.361 | 2,231.096 | 2,384.859 | 2,429.997 | 2,210.459 | 2,221.364 | 2,199.5 | 1,796.1 | 1,816.5 | 1,828.3 | 1,558.2 | 1,516.9 | 1,402.2 | 1,416.9 | 1,430.4 | 1,130.7 | 1,137.7 | 1,155.5 | 1,190.9 | 838.3 | 859.3 | 858.7 | 838 | 486.4 | 490.8 | 472.6 | 410.6 | 431 | 486.3 | 536.8 | 532.1 | 575.7 | 572.8 | 579.5 | 351.8 | 347.2 | 395.9 | 393.7 | 399 | 268.9 | 529 | 482.1 | 530.1 | 576.3 | 581.1 | 456 | 433.1 | 438.3 | 314.1 | 334.6 | 495.4 | 28.5 |
Totaal passiva
| 12,432 | 12,615 | 12,632 | 12,505 | 12,391 | 12,558 | 12,820 | 12,333 | 12,212 | 12,287 | 12,704 | 12,451 | 12,024 | 12,059 | 12,387 | 12,430 | 12,243 | 11,905 | 11,865 | 12,038 | 11,990 | 12,092 | 12,126 | 11,612 | 11,773 | 11,735 | 12,000 | 12,191 | 11,288 | 11,148 | 11,031 | 10,942 | 10,916 | 10,272 | 10,215 | 10,501 | 11,014 | 11,042 | 10,955 | 10,854 | 11,227 | 11,496 | 11,590 | 10,257 | 9,283 | 8,968 | 8,927 | 8,739 | 8,761 | 8,820 | 8,809 | 7,949.45 | 8,511.256 | 8,104.151 | 7,261.904 | 6,869.027 | 7,412.962 | 6,940.095 | 7,123.585 | 7,264.108 | 6,641.923 | 6,815.551 | 7,384.34 | 7,549.608 | 7,923.671 | 7,090.796 | 6,736.971 | 6,174.537 | 5,495.701 | 5,247.944 | 5,216.842 | 4,862.931 | 4,539.281 | 3,950.069 | 3,885.35 | 3,898.748 | 3,954.081 | 4,201.914 | 4,297.222 | 3,724.324 | 3,854.666 | 3,640.256 | 3,531.998 | 3,319.035 | 3,395.962 | 3,967.471 | 3,927.327 | 3,974.03 | 3,929.56 | 3,911.299 | 3,736.81 | 3,781.611 | 4,262.722 | 4,177.17 | 4,041.8 | 4,202.469 | 4,265.816 | 4,182.412 | 4,181.565 | 4,244.9 | 3,149.4 | 3,148.4 | 3,027.4 | 2,780.2 | 2,806.3 | 2,520.9 | 2,600.3 | 2,588.3 | 2,223.1 | 2,347.7 | 2,311.8 | 2,410.2 | 1,777.9 | 1,850.9 | 1,770.6 | 1,688.9 | 1,280.7 | 1,296.9 | 1,142.5 | 1,039 | 1,022.5 | 1,076.4 | 1,087.5 | 1,078.2 | 1,139 | 1,251.4 | 1,250.2 | 864.5 | 977.4 | 1,018.9 | 1,001.4 | 1,045 | 970.9 | 1,022.1 | 996.3 | 1,058.5 | 1,086.8 | 1,079.9 | 887.9 | 816.9 | 797.4 | 635.5 | 676.4 | 799.6 | 118.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5.425 | 5.421 | 5.418 | 5.408 | 5.385 | 5.367 | 5.362 | 5.352 | 5.35 | 5.336 | 5.323 | 5.32 | 5.318 | 5.314 | 5.311 | 5.307 | 5.625 | 5.62 | 5.612 | 5.604 | 6.309 | 6.304 | 6.303 | 3.147 | 3.12 | 3.117 | 3.117 | 3.116 | 3.114 | 3.111 | 3.105 | 3.097 | 3.089 | 3.084 | 3.079 | 3.077 | 3.068 | 3.067 | 3.066 | 3.063 | 3.052 | 3.048 | 3.047 | 3.038 | 3.027 | 3.022 | 3.02 | 3.014 | 3 | 2.5 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 28,583 | 27,866 | 27,523 | 27,122 | 26,823 | 26,473 | 26,115 | 25,799 | 25,292 | 24,967 | 24,607 | 24,325 | 24,098 | 23,842 | 23,425 | 23,114 | 22,833 | 22,612 | 22,631 | 22,403 | 22,104 | 21,788 | 21,488 | 21,217 | 20,938 | 20,633 | 20,228 | 20,210 | 20,553 | 20,180 | 19,817 | 19,505 | 19,223 | 18,916 | 18,586 | 18,316 | 18,066 | 17,755 | 17,453 | 17,173 | 16,909 | 16,568 | 15,243 | 14,943 | 14,716 | 14,451 | 14,156 | 13,973 | 13,168 | 12,821 | 12,108 | 11,794.184 | 11,526.086 | 11,192.418 | 10,861.069 | 10,399.224 | 10,175.663 | 9,925.004 | 9,660.3 | 9,521.74 | 9,170.064 | 9,022.927 | 9,001.254 | 9,196.465 | 9,117.416 | 8,822.359 | 8,439.692 | 9,879.065 | 9,556.758 | 9,217.978 | 8,828.246 | 10,406.511 | 10,084.576 | 9,757.485 | 9,385.295 | 9,112.328 | 8,804.369 | 8,488.55 | 8,194.678 | 7,963.518 | 7,687.073 | 7,440.056 | 7,153.277 | 6,937.11 | 6,727.761 | 6,532.619 | 6,327.105 | 6,202.263 | 6,049.789 | 5,874.734 | 5,674.625 | 5,765.421 | 5,641.435 | 5,509.381 | 5,337.503 | 5,214.098 | 5,073.094 | 4,869.407 | 4,650.44 | 4,485.5 | 3,561.4 | 3,419.3 | 3,257 | 3,130.2 | 2,983.5 | 2,857.1 | 2,711.1 | 2,592.4 | 2,462.2 | 2,343 | 2,216.5 | 2,105.1 | 2,247.3 | 1,895.3 | 1,784.4 | 1,673.3 | 1,583.6 | 1,503.1 | 1,402.1 | 1,344.2 | 1,276 | 1,221.6 | 1,165.6 | 1,129.4 | 1,105.1 | 1,054.1 | 1,013.3 | 1,201.5 | 1,176.6 | 1,127.5 | 1,088.9 | 1,060.9 | 1,031.7 | 998.8 | 949.9 | 918.6 | 892.4 | 856.7 | 804.3 | 771.8 | 746.4 | 634.9 | 512.4 | 427 | 364.7 |
Overige gereserveerde algehele resultaten
| -1,849 | -1,925 | -1,884 | -1,834 | -1,902 | -1,820 | -1,804 | -1,841 | -1,882 | -1,677 | -1,471 | -1,502 | -1,638 | -1,590 | -1,638 | -1,642 | -1,837 | -1,909 | -1,983 | -1,705 | -1,798 | -1,697 | -1,642 | -1,677 | -1,589 | -1,530 | -1,240 | -1,287 | -1,407 | -1,516 | -1,643 | -1,807 | -1,468 | -1,470 | -1,332 | -1,504 | -1,370 | -1,046 | -1,226 | -658 | -148 | 359 | 420 | 384 | 292 | 12 | 155 | 293 | 277 | 135 | 410 | 224.223 | 341.207 | 870.881 | 667.534 | 245.543 | 62.67 | -162.181 | 169.493 | 400.726 | 249.471 | 130.361 | -376.219 | -253.211 | 883.117 | 1,195.85 | 1,157.619 | 1,050.786 | 640.098 | 537.831 | 434.249 | 446.639 | 287.619 | 267.156 | 150.43 | 122.012 | 204.321 | 214.564 | 425.157 | 413.415 | 135.619 | 133.049 | 229.031 | 109.811 | -112.232 | -3.851 | -163.575 | -302.376 | -269.864 | -331.324 | -437.016 | -401.925 | -383.389 | -446.587 | -366.781 | -398.712 | -331.406 | -279.632 | -221.719 | -188.5 | -130.9 | -1,502.2 | -1,467.6 | -1,429.9 | -1,370.6 | -1,326.7 | -1,310.1 | -1,233.3 | -1,195.7 | -1,157.1 | -1,136.8 | -1,132.8 | -1,080.8 | -1,053.4 | -101.6 | -925.6 | -868.9 | -850.1 | -788 | -759.6 | -729.6 | -680.1 | -650.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -23,349 | -22,986 | -22,625 | -22,282 | -21,924 | -21,566 | -21,217 | -20,876 | -20,403 | -19,918 | -19,561 | -19,204 | -18,974 | -18,738 | -18,519 | -18,297 | -18,306 | -18,352 | -18,371 | -17,678 | -17,346 | -17,006 | -16,656 | -16,292 | -15,813 | -15,324 | -14,835 | -14,344 | -14,129 | -13,899 | -13,687 | -13,450 | -12,973 | -12,506 | -12,042 | -11,594 | -11,616 | -11,413 | -11,255 | -9,702 | -8,971 | -8,498 | -7,095 | -5,630 | -4,552 | -4,244 | -4,043 | -3,710 | -3,197 | -2,877 | -2,405 | -2,006.041 | -2,035.268 | -1,660.23 | -1,167.137 | -1,279.876 | -1,363.27 | -1,046.121 | -1,101.907 | -1,119.609 | -1,191.335 | -1,244.478 | -1,256.688 | -1,285.097 | -909.927 | -524.361 | -354.646 | -1,584.151 | -815.991 | -372.965 | -111.334 | -1,841.951 | -1,667.311 | -1,437.027 | -1,473.7 | -1,690.565 | -1,730.681 | -1,279.03 | -914.258 | -752.437 | -282.496 | 633.943 | 848.711 | 824.276 | 781.044 | 763.472 | 752.475 | 746.116 | 715.248 | 713.787 | 705.264 | 674.19 | 629.748 | 628.255 | 610.157 | 582.574 | 545.011 | 534.704 | 528.314 | 515.4 | 308.6 | 1,673.4 | 1,644.9 | 1,634.6 | 1,547.2 | 1,517.7 | 1,507.9 | 1,447.4 | 1,399.5 | 1,394.9 | 1,379.8 | 1,423.7 | 1,112.2 | 1,326.1 | 355 | 1,176.5 | 1,110.8 | 1,097.1 | 996.6 | 956.9 | 892.2 | 825.9 | 787 | 129.3 | 126.1 | 152.8 | 129.5 | 138.2 | 198.9 | 158.9 | 161.1 | 151.2 | 148.7 | 147.9 | 176.2 | 173.2 | 164 | 112.2 | 109.6 | 99.3 | 86.3 | 109.8 | 96.1 | 49.6 | 38.7 |
Totaal eigen vermogen van aandeelhouders
| 3,391 | 2,961 | 3,020 | 3,012 | 3,003 | 3,093 | 3,100 | 3,088 | 3,013 | 3,378 | 3,581 | 3,625 | 3,492 | 3,520 | 3,274 | 3,181 | 2,696 | 2,357 | 2,283 | 3,026 | 2,966 | 3,091 | 3,196 | 3,254 | 3,542 | 3,785 | 4,159 | 4,585 | 5,023 | 4,771 | 4,493 | 4,254 | 4,788 | 4,946 | 5,218 | 5,224 | 5,086 | 5,302 | 4,978 | 6,819 | 7,796 | 8,435 | 8,574 | 9,703 | 10,462 | 10,225 | 10,274 | 10,561 | 10,253 | 10,084 | 10,118 | 10,017.791 | 9,837.446 | 10,408.487 | 10,366.874 | 9,370.276 | 8,880.43 | 8,722.064 | 8,733.238 | 8,808.207 | 8,233.536 | 7,914.133 | 7,373.667 | 7,663.475 | 9,095.92 | 9,499.159 | 9,247.972 | 9,351.325 | 9,386.485 | 9,388.456 | 9,156.765 | 9,017.508 | 8,711.188 | 8,593.917 | 8,065.172 | 7,546.895 | 7,281.126 | 7,427.201 | 7,708.693 | 7,627.61 | 7,543.307 | 8,210.153 | 8,234.116 | 7,874.286 | 7,399.657 | 7,295.319 | 6,919.082 | 6,649.071 | 6,498.24 | 6,260.263 | 5,945.936 | 6,040.738 | 5,890.842 | 5,694.096 | 5,583.917 | 5,400.987 | 5,289.721 | 5,127.499 | 4,960.049 | 4,815.4 | 3,741.6 | 3,590.5 | 3,434.3 | 3,338 | 3,160.1 | 3,048.1 | 2,908.9 | 2,806.5 | 2,666 | 2,580.8 | 2,459.5 | 2,396 | 2,278.7 | 2,168 | 2,037.8 | 1,924.2 | 1,825.5 | 1,750.1 | 1,610.7 | 1,541.5 | 1,438.6 | 1,367.4 | 1,302.2 | 1,258.7 | 1,231.2 | 1,206.9 | 1,142.8 | 1,339.7 | 1,375.5 | 1,286.4 | 1,250 | 1,212.1 | 1,180.4 | 1,146.7 | 1,126.1 | 1,091.8 | 1,056.4 | 968.9 | 913.9 | 871.1 | 832.7 | 744.7 | 608.5 | 476.6 | 403.4 |
Totaal eigen vermogen
| 3,392 | 2,962 | 3,021 | 3,013 | 3,004 | 3,094 | 3,101 | 3,089 | 3,014 | 3,379 | 3,582 | 3,626 | 3,493 | 3,521 | 3,276 | 3,182 | 2,697 | 2,358 | 2,284 | 3,030 | 2,970 | 3,095 | 3,200 | 3,258 | 3,546 | 3,788 | 4,163 | 4,589 | 5,026 | 4,774 | 4,498 | 4,259 | 4,793 | 4,950 | 5,222 | 5,228 | 5,090 | 5,306 | 4,982 | 6,824 | 7,801 | 8,440 | 8,580 | 9,709 | 10,468 | 10,231 | 10,279 | 10,570 | 10,262 | 10,101 | 10,135 | 10,034.064 | 9,852.009 | 10,422.024 | 10,379.302 | 9,381.246 | 8,890.762 | 8,731.864 | 8,742.973 | 8,817.876 | 8,242.293 | 7,926.124 | 7,385.062 | 7,675.091 | 9,095.92 | 9,499.159 | 9,247.972 | 9,351.325 | 9,386.485 | 9,388.456 | 9,156.765 | 9,017.508 | 8,711.188 | 8,593.917 | 8,065.172 | 7,546.895 | 7,281.126 | 7,427.201 | 7,708.693 | 7,627.61 | 7,543.307 | 8,210.153 | 8,234.116 | 7,874.286 | 7,399.657 | 7,295.319 | 6,919.082 | 6,649.071 | 6,498.24 | 6,260.263 | 5,945.936 | 6,040.738 | 5,890.842 | 5,694.096 | 5,583.917 | 5,400.987 | 5,289.721 | 5,127.499 | 4,960.049 | 4,815.4 | 3,741.6 | 3,590.5 | 3,434.3 | 3,338 | 3,160.1 | 3,048.1 | 2,908.9 | 2,806.5 | 2,666 | 2,580.8 | 2,459.5 | 2,396 | 2,278.7 | 2,168 | 2,037.8 | 1,924.2 | 1,825.5 | 1,750.1 | 1,610.7 | 1,541.5 | 1,438.6 | 1,367.4 | 1,302.2 | 1,258.7 | 1,231.2 | 1,206.9 | 1,142.8 | 1,339.7 | 1,375.5 | 1,286.4 | 1,250 | 1,212.1 | 1,180.4 | 1,146.7 | 1,126.1 | 1,091.8 | 1,056.4 | 968.9 | 913.9 | 871.1 | 832.7 | 744.7 | 608.5 | 476.6 | 403.4 |
Totaal passiva en aandeelhoudersvermogen
| 15,824 | 15,577 | 15,653 | 15,518 | 15,395 | 15,652 | 15,921 | 15,422 | 15,226 | 15,666 | 16,286 | 16,077 | 15,517 | 15,580 | 15,663 | 15,612 | 14,940 | 14,263 | 14,149 | 15,068 | 14,960 | 15,187 | 15,326 | 14,870 | 15,319 | 15,523 | 16,163 | 16,780 | 16,314 | 15,922 | 15,529 | 15,201 | 15,709 | 15,222 | 15,437 | 15,729 | 16,104 | 16,348 | 15,937 | 17,678 | 19,028 | 19,936 | 20,170 | 19,966 | 19,751 | 19,199 | 19,206 | 19,309 | 19,023 | 18,921 | 18,944 | 17,983.514 | 18,363.265 | 18,526.175 | 17,641.206 | 16,250.273 | 16,303.724 | 15,671.959 | 15,866.558 | 16,081.984 | 14,884.216 | 14,741.675 | 14,758.007 | 15,213.083 | 17,019.591 | 16,589.955 | 15,984.943 | 15,525.862 | 14,882.186 | 14,636.4 | 14,373.607 | 13,880.439 | 13,250.469 | 12,543.986 | 11,950.522 | 11,445.643 | 11,235.207 | 11,629.115 | 12,005.915 | 11,351.934 | 11,397.973 | 11,850.409 | 11,766.114 | 11,193.321 | 10,795.619 | 11,262.79 | 10,846.409 | 10,623.101 | 10,427.8 | 10,171.562 | 9,682.746 | 9,822.349 | 10,153.564 | 9,871.266 | 9,625.717 | 9,603.456 | 9,555.537 | 9,309.911 | 9,141.614 | 9,060.3 | 6,891 | 6,738.9 | 6,461.7 | 6,118.2 | 5,966.4 | 5,569 | 5,509.2 | 5,394.8 | 4,889.1 | 4,928.5 | 4,771.3 | 4,806.2 | 4,056.6 | 4,018.9 | 3,808.4 | 3,613.1 | 3,106.2 | 3,047 | 2,753.2 | 2,580.5 | 2,461.1 | 2,443.8 | 2,389.7 | 2,336.9 | 2,370.2 | 2,458.3 | 2,393 | 2,204.2 | 2,352.9 | 2,305.3 | 2,251.4 | 2,257.1 | 2,151.3 | 2,168.8 | 2,122.4 | 2,150.3 | 2,143.2 | 2,048.8 | 1,801.8 | 1,688 | 1,630.1 | 1,380.2 | 1,284.9 | 1,276.2 | 521.9 |