Itaúsa S.A.
B3:ITSA4.SA
10.69 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,995 | 1,936 | 1,948 | 1,769 | 1,954 | 1,712 | -10,863 | 6,657 | 6,134 | 6,611 | 7,061 | 5,199 | 6,055 | 4,428 | 6,117 | 4,004 | 2,022 | 2,664 | 5,870 | 3,357 | 3,754 | 3,787 | 3,932 | 4,363 | 3,630 | 3,991 | 3,390 | 3,721 | 3,447 | 3,526 | 3,426 | 3,362 | 3,404 | 3,231 | 2,931 | 4,565 | 3,184 | 3,221 | 3,627 | 3,467 | 2,933 | 3,033 | 2,879 | 2,982 | 2,601 | 2,752 | 25,905 | 4,739 | 5,677 | 10,780 | -8,456 | 6,265 | 9,741 | 9,015 | 28,320 | 6,659 | 8,745 | 28,588.507 | 29,560.683 | 28,149.952 | 27,794.998 | 30,174.952 | -36,916.834 |
Kosten van de omzet
| 1,588 | 1,386 | 1,544 | 1,238 | 1,549 | 1,048 | 1,567 | 1,421 | 1,599 | 1,388 | 1,498 | 1,439 | 1,326 | 1,187 | 1,276 | 1,201 | 778 | 773 | 1,171 | 959 | 797 | 791 | 975 | 1,085 | 999 | 947 | 948 | 945 | 860 | 921 | 938 | 884 | 919 | 900 | 932 | 983 | 900 | 916 | 1,034 | 1,056 | 951 | 947 | 1,152 | 1,194 | 726 | 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 407 | 550 | 404 | 531 | 405 | 664 | -12,430 | 5,236 | 4,535 | 5,223 | 5,563 | 3,760 | 4,729 | 3,241 | 4,841 | 2,803 | 1,244 | 1,891 | 4,699 | 2,398 | 2,957 | 2,996 | 2,957 | 3,278 | 2,631 | 3,044 | 2,442 | 2,776 | 2,587 | 2,605 | 2,488 | 2,478 | 2,485 | 2,331 | 1,999 | 3,582 | 2,284 | 2,305 | 2,593 | 2,411 | 1,982 | 2,086 | 1,727 | 1,788 | 1,875 | 1,904 | 25,905 | 4,739 | 5,677 | 10,780 | -8,456 | 6,265 | 9,741 | 9,015 | 28,320 | 6,659 | 8,745 | 28,588.507 | 29,560.683 | 28,149.952 | 27,794.998 | 30,174.952 | -36,916.834 |
Brutowinstmarge
| 0.204 | 0.284 | 0.207 | 0.3 | 0.207 | 0.388 | 1.144 | 0.787 | 0.739 | 0.79 | 0.788 | 0.723 | 0.781 | 0.732 | 0.791 | 0.7 | 0.615 | 0.71 | 0.801 | 0.714 | 0.788 | 0.791 | 0.752 | 0.751 | 0.725 | 0.763 | 0.72 | 0.746 | 0.751 | 0.739 | 0.726 | 0.737 | 0.73 | 0.721 | 0.682 | 0.785 | 0.717 | 0.716 | 0.715 | 0.695 | 0.676 | 0.688 | 0.6 | 0.6 | 0.721 | 0.692 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 41 | 42 | 143 | 55 | 51 | 38 | -4,102 | 1,569 | 1,586 | 1,551 | 1,640 | 1,560 | 1,374 | 1,277 | 1,413 | 1,322 | 930 | 880 | 1,291 | 1,065 | 884 | 876 | 1,311 | 1,184 | 1,067 | 1,026 | 1,071 | 1,028 | 936 | 993 | 1,213 | 970 | 983 | 989 | 955 | 1,019 | 928 | 941 | 1,063 | 1,001 | 900 | 919 | 1,123 | 955 | 806 | 998 | -7,598 | 3,273 | 3,487 | 3,453 | 3,036 | 3,430 | 3,060 | 2,580 | 6,396 | 2,791 | 2,565 | 5,561.634 | 5,796.744 | 3,438.168 | 5,444.016 | 5,445.255 | 6,428.709 |
Verkoop- en marketingkosten
| 245 | 231 | 243 | 196 | 231 | 191 | 255 | 268 | 314 | 283 | 331 | 241 | 228 | 206 | 214 | 212 | 173 | 182 | 201 | 184 | 170 | 161 | 187 | 194 | 175 | 165 | 180 | 184 | 165 | 157 | 163 | 157 | 166 | 143 | 145 | 171 | 155 | 155 | 138 | 171 | 148 | 135 | 507 | 15 | 24 | 15 | 0 | 19 | 19 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -364.235 | 364.235 | 0 | 0 | -202.086 |
Verkoop-, algemene en administratieve kosten
| 417 | 273 | 422 | 251 | 412 | 229 | -3,847 | 1,837 | 1,900 | 1,834 | 1,971 | 1,801 | 1,602 | 1,483 | 1,627 | 1,534 | 1,103 | 1,062 | 1,492 | 1,249 | 1,054 | 1,037 | 1,498 | 1,378 | 1,242 | 1,191 | 1,251 | 1,212 | 1,101 | 1,150 | 1,376 | 1,127 | 1,149 | 1,132 | 1,100 | 1,190 | 1,083 | 1,096 | 1,201 | 1,172 | 1,048 | 1,054 | 1,630 | 970 | 830 | 1,013 | -7,225 | 3,273 | 3,487 | 3,453 | 3,036 | 3,430 | 3,060 | 2,580 | 6,396 | 2,791 | 2,565 | 5,561.634 | 5,432.509 | 3,802.403 | 5,444.016 | 5,445.255 | 6,226.623 |
Overige kosten
| -6 | -5 | -100 | -73 | 161 | 130 | -2,862 | 1,060 | 950 | 888 | 1,215 | 734 | 158 | 539 | 550 | 522 | 331 | 543 | 676 | 120 | 85 | 324 | 103 | 117 | 180 | 385 | 385 | 136 | 189 | 296 | 232 | 140 | 73 | 157 | 104 | 85 | 82 | 185 | 49 | 34 | 94 | 145 | -606 | 312 | 450 | 364 | 18,514 | 2,110 | -2 | 21 | 1,228 | -122 | -109 | 86 | 16 | 67 | 40 | 18,380.521 | 64,585.644 | -27,469.536 | 16,315.644 | 21,135.906 | -5,403.331 |
Bedrijfskosten
| 423 | 517 | 522 | 294 | 251 | 359 | -6,709 | 2,897 | 2,850 | 2,722 | 3,186 | 2,535 | 1,760 | 2,022 | 2,177 | 2,056 | 1,434 | 1,605 | 2,168 | 1,369 | 1,139 | 1,361 | 1,601 | 1,495 | 1,422 | 1,576 | 1,636 | 1,348 | 1,290 | 1,446 | 1,608 | 1,267 | 1,222 | 1,289 | 1,204 | 1,275 | 1,165 | 1,281 | 1,250 | 1,206 | 1,142 | 1,199 | 1,024 | 1,282 | 1,280 | 1,377 | 11,289 | 5,383 | 2,096 | 4,699 | 17,170 | 978 | 4,072 | 3,638 | 13,619 | 2,053 | 4,210 | 23,942.155 | 70,018.153 | -23,667.133 | 21,759.66 | 26,581.161 | 823.292 |
Bedrijfsresultaat
| -16 | 3,800 | -118 | 4,772 | 154 | 3,281 | 3,060 | 3,475 | 3,293 | 2,710 | 3,509 | 2,672 | 4,288 | 2,413 | 3,942 | 1,955 | 599 | 1,026 | 3,521 | 1,971 | 2,617 | 2,410 | 2,422 | 2,629 | 2,102 | 2,392 | 1,702 | 2,316 | 2,141 | 2,086 | 1,813 | 2,076 | 2,182 | 1,961 | 1,691 | 3,269 | 1,994 | 1,896 | 2,320 | 2,208 | 1,754 | 1,731 | 1,786 | 1,541 | 1,208 | 1,279 | 25,742 | 1,751 | 1,271 | 1,962 | -38,519 | 1,157 | 1,622 | 1,943 | 2,138 | 1,663 | 1,562 | 4,646.352 | 45,901.694 | -34,542.079 | 6,035.338 | 3,593.791 | 17,302.1 |
Bedrijfsresultaat ratio
| -0.008 | 1.963 | -0.061 | 2.698 | 0.079 | 1.916 | -0.282 | 0.522 | 0.537 | 0.41 | 0.497 | 0.514 | 0.708 | 0.545 | 0.644 | 0.488 | 0.296 | 0.385 | 0.6 | 0.587 | 0.697 | 0.636 | 0.616 | 0.603 | 0.579 | 0.599 | 0.502 | 0.622 | 0.621 | 0.592 | 0.529 | 0.617 | 0.641 | 0.607 | 0.577 | 0.716 | 0.626 | 0.589 | 0.64 | 0.637 | 0.598 | 0.571 | 0.62 | 0.517 | 0.464 | 0.465 | 0.994 | 0.369 | 0.224 | 0.182 | 4.555 | 0.185 | 0.167 | 0.216 | 0.075 | 0.25 | 0.179 | 0.163 | 1.553 | -1.227 | 0.217 | 0.119 | -0.469 |
Totaal overige inkomsten en kosten netto
| 19 | -297 | -85 | -421 | 297 | -389 | 563 | 285 | -9 | 1,179 | 366 | -8 | 7 | -7 | -2 | -7 | -11 | 33 | 181 | 17 | -2 | 15 | -91 | 239 | 106 | 20 | 55 | 53 | 16 | -5 | 5 | 19 | 2,172 | -19 | 36 | 21 | 25 | 44 | 57 | 53 | 37 | 103 | 69 | 159 | 113 | 96 | -24,150 | 38 | -2 | 23 | 40,573 | -122 | -109 | 86 | 16 | 67 | 40 | 0 | -40,543.791 | 40,543.791 | 0 | 0 | -28,393.477 |
Inkomen voor belasting
| 3 | 3,503 | -203 | 4,351 | 451 | 2,892 | 3,623 | 3,760 | 3,284 | 3,889 | 3,875 | 2,664 | 4,295 | 2,406 | 3,940 | 1,948 | 588 | 1,059 | 3,702 | 1,988 | 2,615 | 2,425 | 2,331 | 2,868 | 2,208 | 2,412 | 1,757 | 2,369 | 2,157 | 2,081 | 1,818 | 2,095 | 2,182 | 1,942 | 1,727 | 3,290 | 2,019 | 1,940 | 2,377 | 2,261 | 1,791 | 1,834 | 1,855 | 1,700 | 1,321 | 1,375 | 1,592 | 1,789 | 1,269 | 1,985 | 2,054 | 1,035 | 1,513 | 2,029 | 2,154 | 1,730 | 1,602 | 4,646.352 | 5,357.903 | 6,001.712 | 6,035.338 | 3,593.791 | -11,091.377 |
Inkomen voor belasting ratio
| 0.002 | 1.809 | -0.104 | 2.46 | 0.231 | 1.689 | -0.334 | 0.565 | 0.535 | 0.588 | 0.549 | 0.512 | 0.709 | 0.543 | 0.644 | 0.487 | 0.291 | 0.398 | 0.631 | 0.592 | 0.697 | 0.64 | 0.593 | 0.657 | 0.608 | 0.604 | 0.518 | 0.637 | 0.626 | 0.59 | 0.531 | 0.623 | 0.641 | 0.601 | 0.589 | 0.721 | 0.634 | 0.602 | 0.655 | 0.652 | 0.611 | 0.605 | 0.644 | 0.57 | 0.508 | 0.5 | 0.061 | 0.378 | 0.224 | 0.184 | -0.243 | 0.165 | 0.155 | 0.225 | 0.076 | 0.26 | 0.183 | 0.163 | 0.181 | 0.213 | 0.217 | 0.119 | 0.3 |
Belastingkosten
| 48 | 48 | -374 | 68 | 107 | -4 | 160 | 109 | 103 | 30 | -610 | 140 | 329 | 90 | 87 | 84 | 6 | 14 | 71 | 30 | 136 | -76 | -85 | 147 | 55 | -8 | -240 | -34 | -49 | 165 | -85 | -38 | -49 | -7 | -52 | -60 | 128 | -34 | 2 | 53 | -3 | 50 | 10 | 16 | 93 | -3 | 453 | 446 | 79 | 615 | 576 | -239 | 265 | 662 | 696 | 617 | 298 | 1,111.551 | 1,328.522 | 2,327.083 | 3,081.578 | 778.481 | -10,806.053 |
Nettowinst
| 3,762 | 3,475 | 2,984 | 4,091 | 3,593 | 2,798 | 3,324 | 3,555 | 3,076 | 3,719 | 4,118 | 2,361 | 3,514 | 2,207 | 3,662 | 1,784 | 598 | 1,012 | 3,450 | 1,886 | 2,435 | 2,486 | 2,507 | 2,427 | 1,992 | 2,400 | 1,942 | 2,282 | 2,122 | 1,898 | 1,898 | 2,068 | 2,185 | 1,922 | 1,743 | 3,283 | 1,824 | 1,889 | 2,318 | 2,114 | 1,719 | 1,644 | 1,776 | 1,488 | 1,079 | 1,249 | 1,037 | 1,177 | 1,190 | 1,084 | 948 | 1,093 | 1,116 | 1,260 | 1,293 | 948 | 1,155 | 3,465.886 | 8,976.827 | -2,881.803 | 2,893.099 | 2,754.063 | 224.849 |
Nettowinstmarge
| 1.886 | 1.795 | 1.532 | 2.313 | 1.839 | 1.634 | -0.306 | 0.534 | 0.501 | 0.563 | 0.583 | 0.454 | 0.58 | 0.498 | 0.599 | 0.446 | 0.296 | 0.38 | 0.588 | 0.562 | 0.649 | 0.656 | 0.638 | 0.556 | 0.549 | 0.601 | 0.573 | 0.613 | 0.616 | 0.538 | 0.554 | 0.615 | 0.642 | 0.595 | 0.595 | 0.719 | 0.573 | 0.586 | 0.639 | 0.61 | 0.586 | 0.542 | 0.617 | 0.499 | 0.415 | 0.454 | 0.04 | 0.248 | 0.21 | 0.101 | -0.112 | 0.174 | 0.115 | 0.14 | 0.046 | 0.142 | 0.132 | 0.121 | 0.304 | -0.102 | 0.104 | 0.091 | -0.006 |
WPA (Winst Per Aandeel)
| 0.36 | 0.34 | 0.29 | 0.4 | 0.35 | 0.27 | 0.32 | 0.37 | 0.32 | 0.38 | 0.51 | 0.26 | 0.36 | 0.23 | 0.41 | 0.18 | 0.062 | 0.1 | 0.39 | 0.2 | 0.25 | 0.26 | 0.28 | 0.25 | 0.22 | 0.28 | 0.22 | 0.24 | 0.23 | 0.2 | 0.22 | 0.23 | 0.23 | 0.2 | 0.2 | 0.35 | 0.19 | 0.2 | 0.27 | 0.23 | 0.18 | 0.18 | 0.21 | 0.16 | 0.12 | 0.1 | 0.12 | 0.098 | 0.095 | 0.13 | 0.11 | 0.12 | 0.13 | 0.14 | 0.17 | 0.1 | 0.13 | 0.37 | 1.07 | -0.35 | 0.35 | 0.33 | 0.03 |
Verwaterde WPA
| 0.36 | 0.34 | 0.29 | 0.4 | 0.37 | 0.27 | 0.34 | 0.37 | 0.32 | 0.38 | 0.51 | 0.26 | 0.36 | 0.23 | 0.41 | 0.18 | 0.062 | 0.1 | 0.39 | 0.2 | 0.25 | 0.26 | 0.28 | 0.25 | 0.22 | 0.28 | 0.22 | 0.24 | 0.23 | 0.2 | 0.22 | 0.23 | 0.23 | 0.2 | 0.2 | 0.35 | 0.19 | 0.2 | 0.27 | 0.23 | 0.18 | 0.18 | 0.21 | 0.16 | 0.12 | 0.1 | 0.12 | 0.098 | 0.095 | 0.13 | 0.11 | 0.12 | 0.13 | 0.13 | 0.17 | 0.1 | 0.13 | 0.37 | 1.06 | -0.34 | 0.34 | 0.33 | 0.03 |
EBITDA
| 309 | 4,103 | 247 | 4,792 | 444 | 3,540 | 3,289 | 3,876 | 3,324 | 2,904 | 3,159 | 2,855 | 4,468 | 2,591 | 4,121 | 2,120 | 740 | 1,168 | 3,770 | 2,126 | 2,772 | 2,577 | 2,579 | 2,940 | 2,314 | 2,537 | 1,852 | 2,468 | 2,280 | 2,237 | 2,017 | 2,233 | 2,326 | 2,101 | 1,835 | 3,432 | 2,166 | 2,048 | 2,497 | 2,371 | 1,921 | 1,875 | 1,955 | 1,758 | 1,310 | 1,416 | 26,150 | -412 | 3,709 | 6,419 | 13,224 | 5,791 | 5,960 | 5,664 | 15,022 | 4,606 | 5,170.849 | 5,217.769 | -23,019.253 | 36,923.759 | 6,680.245 | 4,134.132 | -32,124.315 |
EBITDA ratio
| 0.155 | 2.119 | 0.127 | 2.709 | 0.227 | 2.068 | -0.303 | 0.582 | 0.542 | 0.439 | 0.447 | 0.549 | 0.738 | 0.585 | 0.674 | 0.529 | 0.366 | 0.438 | 0.642 | 0.633 | 0.738 | 0.68 | 0.656 | 0.674 | 0.637 | 0.636 | 0.546 | 0.663 | 0.661 | 0.634 | 0.589 | 0.664 | 0.683 | 0.65 | 0.626 | 0.752 | 0.68 | 0.636 | 0.688 | 0.684 | 0.655 | 0.618 | 0.679 | 0.59 | 0.504 | 0.515 | 1.009 | -0.087 | 0.653 | 0.595 | -1.564 | 0.924 | 0.612 | 0.628 | 0.53 | 0.692 | 0.591 | 0.183 | -0.779 | 1.312 | 0.24 | 0.137 | 0.87 |