Itaúsa S.A.

B3:ITSA4.SA

11.22 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,9774,4723,8762,8872,3692,4211,2182,4342,1741,8971,19942,6293,994000000000
Kortetermijnbeleggingen 1,7163,6361,5161,4731,2131,0302,4313102822908600000000000
Liquide middelen en kortetermijnbeleggingen 7,6938,1083,8762,8872,3692,4211,2182,4342,1741,8971,19942,6293,994000000000
Nettovorderingen 3,3781,8187,2772,2161,2931,6911,8672,0891,9161,7491,58610,0330000000000
Voorraad 1,4031,5991,4339258537988399079688317360751000000000
Overige vlottende activa 1791671,269328222348852713321,3511,55100000000000
Totaal vlottende activa 12,65311,69211,1535,1033,6624,1123,0854,5234,0903,6462,78552,6624,765000000000
Niet-vlottende activa:
Materiële vaste activa, netto 7,6084,6204,1103,9644,2363,3383,6693,7424,1464,0853,8326,5655,0854,6177,523.8280000000
Goodwill 3824323243243191563597197147147146890000000000
Immateriële activa 4844507567397234231,1199971,0241,0291,0402,51102,69103,863.4327.5925.7880000
Goodwill en immateriële activa 8668827567397234231,1199971,0241,0291,0403,20002,69103,863.4327.5925.7880000
Langetermijnbeleggingen 81,69471,77869,18458,85554,25353,89653,23845,38441,53936,08830,37695,28146,34997,404112,657.789109,912.928109,343.56167,550.55947,863.95140,354.70250,829.48642,744.324
Belastingvorderingen 1,4901,0892628261,0091,0911,1589327610000000000000
Overige niet-vlottende activa 1,0376,576-262-826-1,009-1,091-1,158-932-761-41,202-35,248-105,0460-104,712-120,181.617-113,776.36-109,351.153-67,556.347-47,863.951-40,354.702-50,829.486-42,744.324
Totaal niet-vlottende activa 92,69584,94574,05063,55859,21257,65758,02650,12346,70941,20235,248105,04651,43400-590,444.214-266,102.483-187,187.877-136,381.265-117,034.107-107,570.651-102,868.07
Totaal activa 105,34896,63785,98172,60067,47666,20665,57859,02054,83048,59441,929364,017312,002275,635615,961.60248,283.17433,933.21927,245.30118,764.33817,198.87714,759.58411,780.656
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1871,2431,7581,0976624653942462711,32230716,5990000000000
Kortlopende schulden 1,1629621,3056019017131,0587806751,12090800000000000
Belastingschulden 16367172127147551683671781281801,8981,316000000000
Uitgestelde opbrengsten 11480818328215-534-404202000000000000
Overige kortlopende verplichtingen 2,3355,074-1,386-684-929-734-1,063-246-271-1,3221,534-16,59938,736000000000
Totaal kortlopende verplichtingen 4,7987,3591,7581,0976624653942462711,3222,74916,59938,736000000000
Langlopende verplichtingen:
Langetermijnschulden 9,66311,6929,2916,0714,7404,0714,7563,7123,0983,0252,76462,865212,890000000000
Uitgestelde opbrengsten niet-vlottend 13121186653,2162,4870000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4272091571632132594964966110003,133000000000
Overige niet-vlottende verplichtingen 3,397830-168-171-219-265-501-3,712-3,098-3,025-2,764-62,86524,953000000000
Totaal niet-vlottende verplichtingen 13,50012,7439,2916,0714,7404,0714,7563,7123,0983,0255,95562,865240,976000000000
Totaal passiva 18,29820,10216,47311,9679,1198,1279,3568,3416,9596,3555,955331,308279,712246,456558,005.8040000000
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 73,18963,50051,46043,51543,51543,51537,14536,40532,32527,02522,000013,67813,26613,00010,0007,5005,2005,0003,8003,5003,000
Ingehouden winsten 5,09387716,31914,54512,95012,70615,68512,37012,65412,15911,593000000004,849.4533,820.1130
Overige gereserveerde algehele resultaten 4,6708,42014,52313,82811,71711,62814,78111,52812,554133-46200000000000
Overige totale aandeelhoudersvermogen 00-16,416-14,545-12,950-12,706-14,382-12,574-12,686-91030,02715,66313,0366,785.9926,591.9458,175.8097,642.2854,753.844229.966316.0683,332.423
Totaal eigen vermogen van aandeelhouders 82,95272,79765,88657,34355,23255,14353,22947,72944,84739,22633,13130,02729,34126,30219,785.99216,591.94515,675.80912,842.2859,753.8448,879.4197,636.1816,332.423
Totaal eigen vermogen 87,05076,53569,50860,63358,35758,07956,22250,67947,87142,23935,97432,70932,29029,17957,955.79848,283.17433,933.21927,245.30118,764.33817,198.87714,759.58411,780.656
Totaal passiva en aandeelhoudersvermogen 105,34896,63785,98172,60067,47666,20665,57859,02054,83048,59441,929364,017312,002275,635615,961.60248,283.17433,933.21927,245.30118,764.33817,198.87714,759.58411,780.656