PT Steel Pipe Industry of Indonesia Tbk
IDX:ISSP.JK
288 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,517,629 | 1,423,508 | 1,373,303 | 1,677,956 | 1,678,857 | 1,360,636 | 1,737,880 | 1,503,962 | 1,579,166 | 1,160,894 | 2,011,923 | 1,564,098 | 1,624,177 | 1,122,636 | 1,067,897 | 1,059,080 | 1,050,135 | 614,878 | 1,051,437 | 1,275,892 | 1,318,791 | 1,061,691 | 1,229,501 | 1,081,561 | 1,303,425 | 961,331 | 1,121,273 | 951,485 | 1,135,351 | 766,265 | 809,709 | 886,958 | 805,259 | 785,569 | 781,414 | 873,276 | 936,075 | 1,025,321 | 748,869 | 936,795 | 771,941 | 771,775 | 887,362 | 1,189,310 | 803,681 | 828,007 | 713,020 | 855,690 | 656,983 | 795,029 | 784,956 |
Kosten van de omzet
| 1,233,941 | 1,189,753 | 1,117,284 | 1,371,750 | 1,387,021 | 1,127,608 | 1,503,131 | 1,379,896 | 1,384,064 | 965,418 | 1,767,956 | 1,262,076 | 1,291,190 | 873,593 | 831,935 | 878,403 | 878,305 | 545,289 | 915,411 | 1,076,472 | 1,116,708 | 911,713 | 1,092,591 | 947,163 | 1,148,747 | 850,790 | 989,194 | 813,934 | 1,001,964 | 603,292 | 681,063 | 645,873 | 655,241 | 586,594 | 672,876 | 645,670 | 732,427 | 801,602 | 630,886 | 771,658 | 637,346 | 636,542 | 758,034 | 1,033,063 | 679,419 | 669,027 | 547,510 | 742,430 | 592,461 | 643,324 | 713,429 |
Brutowinst
| 283,688 | 233,755 | 256,019 | 306,206 | 291,836 | 233,028 | 234,749 | 124,066 | 195,102 | 195,476 | 243,967 | 302,022 | 332,987 | 249,043 | 235,962 | 180,677 | 171,830 | 69,589 | 136,026 | 199,420 | 202,083 | 149,978 | 136,910 | 134,398 | 154,678 | 110,541 | 132,079 | 137,551 | 133,387 | 162,973 | 128,646 | 241,085 | 150,018 | 198,975 | 108,538 | 227,606 | 203,648 | 223,719 | 117,983 | 165,137 | 134,595 | 135,233 | 129,328 | 156,247 | 124,262 | 158,980 | 165,510 | 113,260 | 64,522 | 151,705 | 71,527 |
Brutowinstmarge
| 0.187 | 0.164 | 0.186 | 0.182 | 0.174 | 0.171 | 0.135 | 0.082 | 0.124 | 0.168 | 0.121 | 0.193 | 0.205 | 0.222 | 0.221 | 0.171 | 0.164 | 0.113 | 0.129 | 0.156 | 0.153 | 0.141 | 0.111 | 0.124 | 0.119 | 0.115 | 0.118 | 0.145 | 0.117 | 0.213 | 0.159 | 0.272 | 0.186 | 0.253 | 0.139 | 0.261 | 0.218 | 0.218 | 0.158 | 0.176 | 0.174 | 0.175 | 0.146 | 0.131 | 0.155 | 0.192 | 0.232 | 0.132 | 0.098 | 0.191 | 0.091 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10,436 | 6,448 | 7,358 | 3,383 | 8,192 | 9,982 | 9,299 | 6,335 | 10,198 | 4,908 | 4,867 | 50,153 | -27,921 | 33,327 | 7,024 | 1,473 | 5,115 | 2,577 | 3,510 | 3,954 | 2,877 | 3,783 | 4,078 | 5,392 | 3,801 | 4,159 | 8,304 | 6,010 | 4,626 | 1,480 | 8,914 | 8,165 | 3,493 | 18,848 | 2,006 | 5,007 | 3,559 | 4,329 | 4,560 | 4,585 | 1,420 | 3,176 | 3,393 | -604 | 8,759 | 6,608 | 1,837 | 2,320 | 1,399 | 1,783 | 3,837 |
Verkoop- en marketingkosten
| 32,846 | 30,508 | 30,496 | 32,858 | 25,817 | 25,983 | 39,006 | 16,260 | 33,620 | 32,491 | 27,742 | 87,757 | 29,086 | 29,052 | 20,220 | 49,768 | 20,667 | 15,867 | 24,799 | 34,546 | 39,548 | 22,545 | 26,348 | 27,396 | 18,403 | 21,353 | 18,215 | 33,775 | 30,893 | 19,656 | 16,230 | 57,032 | 20,047 | 33,438 | 15,384 | 43,374 | 30,981 | 35,634 | 25,293 | 33,994 | 10,857 | 45,575 | 20,956 | 32,116 | 31,674 | 39,110 | 25,105 | 22,912 | 12,869 | 12,253 | 23,143 |
Verkoop-, algemene en administratieve kosten
| 43,282 | 65,266 | 72,207 | 69,661 | 34,009 | 35,965 | 48,305 | 22,595 | 43,818 | 37,399 | 32,609 | 137,910 | 1,165 | 62,379 | 27,244 | 51,241 | 25,782 | 18,444 | 28,309 | 38,500 | 42,425 | 26,328 | 30,426 | 32,788 | 22,204 | 25,512 | 26,519 | 39,785 | 35,519 | 21,136 | 25,144 | 65,197 | 23,540 | 52,286 | 17,390 | 48,381 | 34,540 | 39,963 | 29,853 | 38,579 | 12,277 | 48,751 | 24,349 | 31,512 | 40,433 | 45,718 | 26,942 | 25,232 | 14,268 | 14,036 | 26,980 |
Overige kosten
| 2,920 | -3,131 | -5,052 | -5,598 | -1,837 | -2,948 | 18,816 | -17,825 | -12,431 | 235 | 5,022 | -4,958 | -14,378 | 13,652 | -807 | -4,209 | 720 | -352 | -546 | -7,659 | 6,243 | 114 | -395 | -5,596 | 3,630 | 626 | -692 | 4,478 | -354 | 279 | 2,090 | -90,085 | 10,471 | 37,933 | 45,924 | -78,626 | 1,307 | 1,486 | 2,946 | 72,435 | 925 | 681 | -6,788 | -4,456 | -88 | 1,450 | -801 | -59 | 5,031 | 589 | 1,997 |
Bedrijfskosten
| 46,202 | 68,397 | 77,259 | 75,259 | 34,537 | 49,037 | 67,121 | 4,770 | 31,387 | 37,634 | 37,631 | 139,903 | 36,685 | 70,155 | 25,524 | 32,762 | 39,431 | 44,640 | 32,520 | 55,041 | 52,332 | 54,949 | 43,521 | 48,381 | 35,545 | 42,164 | 38,819 | 77,613 | 48,708 | 73,010 | 41,598 | 92,075 | 59,630 | 80,060 | 40,829 | 139,665 | 41,771 | 47,855 | 32,671 | 121,292 | 17,780 | 49,682 | 20,634 | 38,511 | 43,415 | 55,040 | 21,951 | 23,131 | 17,512 | 8,633 | 24,117 |
Bedrijfsresultaat
| 237,486 | 165,358 | 178,760 | 230,947 | 262,679 | 180,595 | 201,518 | 82,997 | 81,385 | 140,872 | 202,028 | 63,065 | 296,302 | 178,888 | 210,438 | 147,915 | 132,399 | 24,949 | 103,506 | 144,379 | 149,751 | 95,029 | 93,389 | 86,017 | 119,133 | 68,377 | 93,260 | 59,938 | 84,679 | 89,963 | 87,048 | 149,009 | 90,390 | 118,914 | 67,709 | 87,941 | 103,597 | 109,445 | 89,231 | 43,845 | 96,936 | 83,912 | 134,167 | 104,588 | 31,384 | 96,456 | 146,402 | 84,031 | 47,581 | 121,071 | 43,549 |
Bedrijfsresultaat ratio
| 0.156 | 0.116 | 0.13 | 0.138 | 0.156 | 0.133 | 0.116 | 0.055 | 0.052 | 0.121 | 0.1 | 0.04 | 0.182 | 0.159 | 0.197 | 0.14 | 0.126 | 0.041 | 0.098 | 0.113 | 0.114 | 0.09 | 0.076 | 0.08 | 0.091 | 0.071 | 0.083 | 0.063 | 0.075 | 0.117 | 0.108 | 0.168 | 0.112 | 0.151 | 0.087 | 0.101 | 0.111 | 0.107 | 0.119 | 0.047 | 0.126 | 0.109 | 0.151 | 0.088 | 0.039 | 0.116 | 0.205 | 0.098 | 0.072 | 0.152 | 0.055 |
Totaal overige inkomsten en kosten netto
| -48,239 | -38,918 | -38,752 | -58,146 | -56,428 | -56,782 | -63,799 | -36,497 | 20,258 | -50,340 | -47,472 | 43,895 | -53,970 | -3,723 | -75,493 | -51,206 | -76,994 | 72,689 | -198,190 | -64,876 | -63,711 | -55,639 | -65,029 | -45,572 | -114,312 | -68,595 | -78,668 | -74,169 | -89,177 | -70,611 | -67,241 | -162,462 | -63,311 | -37,156 | -23,944 | -21,106 | -123,081 | -122,832 | -49,070 | 9,950 | -61,093 | -36,621 | -5,117 | -46,052 | -74,592 | -36,663 | -37,517 | -46,750 | -41,293 | -54,845 | -35,623 |
Inkomen voor belasting
| 189,247 | 126,440 | 140,008 | 172,801 | 206,251 | 123,813 | 137,719 | 46,500 | 101,643 | 90,532 | 154,556 | 106,960 | 242,332 | 175,165 | 134,945 | 96,709 | 55,405 | 97,638 | -94,684 | 79,503 | 86,040 | 39,390 | 28,360 | 40,445 | 4,821 | -218 | 14,592 | -14,231 | -4,498 | 19,352 | 19,807 | -13,453 | 27,079 | 81,758 | 43,765 | 66,835 | 38,796 | 53,032 | 36,242 | 53,795 | 55,722 | 48,930 | 103,577 | 71,684 | 6,255 | 67,277 | 106,042 | 43,379 | 5,717 | 88,227 | 11,787 |
Inkomen voor belasting ratio
| 0.125 | 0.089 | 0.102 | 0.103 | 0.123 | 0.091 | 0.079 | 0.031 | 0.064 | 0.078 | 0.077 | 0.068 | 0.149 | 0.156 | 0.126 | 0.091 | 0.053 | 0.159 | -0.09 | 0.062 | 0.065 | 0.037 | 0.023 | 0.037 | 0.004 | -0 | 0.013 | -0.015 | -0.004 | 0.025 | 0.024 | -0.015 | 0.034 | 0.104 | 0.056 | 0.077 | 0.041 | 0.052 | 0.048 | 0.057 | 0.072 | 0.063 | 0.117 | 0.06 | 0.008 | 0.081 | 0.149 | 0.051 | 0.009 | 0.111 | 0.015 |
Belastingkosten
| 40,728 | 25,702 | 31,168 | 38,474 | 45,713 | 27,613 | 30,725 | 33,520 | -422 | 20,111 | 34,173 | 66,443 | 50,980 | 30,264 | 25,654 | -29,701 | 8,615 | 19,796 | -19,477 | 16,056 | 16,196 | 8,652 | 6,695 | 7,245 | 2,360 | -1,603 | 2,897 | -2,060 | -344 | 8,858 | 5,342 | 6,067 | 7,294 | 15,017 | 7,846 | 10,816 | 8,312 | 9,769 | 7,009 | 14,654 | 8,063 | 6,871 | 17,541 | 11,540 | 1,023 | 8,463 | 26,671 | 11,058 | 1,424 | 21,786 | 3,656 |
Nettowinst
| 148,519 | 100,742 | 108,846 | 134,331 | 160,545 | 96,212 | 106,999 | 12,988 | 102,068 | 70,419 | 120,385 | 40,519 | 191,352 | 144,900 | 121,658 | 126,387 | 46,812 | 77,835 | -75,209 | 63,448 | 69,844 | 30,736 | 21,667 | 33,176 | 2,467 | 1,384 | 11,695 | -12,169 | -4,154 | 10,495 | 14,467 | -19,528 | 19,785 | 66,742 | 35,918 | 56,034 | 30,484 | 43,263 | 29,232 | 39,137 | 47,659 | 42,064 | 86,036 | 60,146 | 5,324 | 58,723 | 79,371 | 32,320 | 4,293 | 66,448 | 8,130 |
Nettowinstmarge
| 0.098 | 0.071 | 0.079 | 0.08 | 0.096 | 0.071 | 0.062 | 0.009 | 0.065 | 0.061 | 0.06 | 0.026 | 0.118 | 0.129 | 0.114 | 0.119 | 0.045 | 0.127 | -0.072 | 0.05 | 0.053 | 0.029 | 0.018 | 0.031 | 0.002 | 0.001 | 0.01 | -0.013 | -0.004 | 0.014 | 0.018 | -0.022 | 0.025 | 0.085 | 0.046 | 0.064 | 0.033 | 0.042 | 0.039 | 0.042 | 0.062 | 0.055 | 0.097 | 0.051 | 0.007 | 0.071 | 0.111 | 0.038 | 0.007 | 0.084 | 0.01 |
WPA (Winst Per Aandeel)
| 21.02 | 14.26 | 15.41 | 19.01 | 22.72 | 13.62 | 15.14 | 1.84 | 14.45 | 9.97 | 17.04 | 5.73 | 27.08 | 20.51 | 17.22 | 17.89 | 6.63 | 11.02 | -10.64 | 8.98 | 9.89 | 4.35 | 3.06 | 4.69 | 0.35 | 0.2 | 1.65 | -1.72 | -0.59 | 1.48 | 2.05 | -2.76 | 2.8 | 9.32 | 5.08 | 7.82 | 4.25 | 6.02 | 4.07 | 5.45 | 6.63 | 5.85 | 11.97 | 8.37 | 0.74 | 8.17 | 11.05 | 4.5 | 0.6 | 9.25 | 1.13 |
Verwaterde WPA
| 21.02 | 14.26 | 15.41 | 19.01 | 22.72 | 13.62 | 15.14 | 1.84 | 14.45 | 9.97 | 17.04 | 5.73 | 27.08 | 20.51 | 17.22 | 17.89 | 6.63 | 11.02 | -10.64 | 8.98 | 9.89 | 4.35 | 3.06 | 4.69 | 0.35 | 0.2 | 1.65 | -1.72 | -0.59 | 1.48 | 2.05 | -2.76 | 2.8 | 9.32 | 5.08 | 7.82 | 4.25 | 6.02 | 4.07 | 5.45 | 6.63 | 5.85 | 11.97 | 8.37 | 0.74 | 8.17 | 11.05 | 4.5 | 0.6 | 9.25 | 1.13 |
EBITDA
| 244,937 | 186,039 | 232,207 | 268,677 | 264,659 | 182,651 | 203,582 | 85,004 | 83,407 | 142,778 | 203,833 | 72,240 | 294,546 | 215,582 | 190,884 | 84,037 | 107,869 | 152,685 | -24,232 | 61,898 | 154,708 | 111,163 | 104,802 | 25,875 | 78,667 | 66,564 | 82,097 | 38,424 | 35,113 | 101,521 | 95,295 | 425 | 110,118 | 159,355 | 114,878 | 55,618 | 101,662 | 115,847 | 85,731 | 99,287 | 96,317 | 91,677 | 120,369 | 92,841 | -15,171 | 94,003 | 145,112 | 58,290 | 32,467 | 89,082 | 41,987 |
EBITDA ratio
| 0.161 | 0.131 | 0.169 | 0.16 | 0.158 | 0.134 | 0.117 | 0.057 | 0.053 | 0.123 | 0.101 | 0.046 | 0.181 | 0.192 | 0.179 | 0.079 | 0.103 | 0.248 | -0.023 | 0.049 | 0.117 | 0.105 | 0.085 | 0.024 | 0.06 | 0.069 | 0.073 | 0.04 | 0.031 | 0.132 | 0.118 | 0 | 0.137 | 0.203 | 0.147 | 0.064 | 0.109 | 0.113 | 0.114 | 0.106 | 0.125 | 0.119 | 0.136 | 0.078 | -0.019 | 0.114 | 0.204 | 0.068 | 0.049 | 0.112 | 0.053 |