PT Steel Pipe Industry of Indonesia Tbk
IDX:ISSP.JK
288 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 176,938 | 50,178 | 50,092 | 59,543 | 219,024 | 232,235 | 170,489 | 31,338 | 24,585 | 197,776 | 119,196 | 14,314 |
Kortetermijnbeleggingen
| 0 | -9,074 | -9,074 | -9,078 | -9,078 | -9,084 | -26,136 | -27,806 | -72,493 | 0 | 150,000 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 176,938 | 50,178 | 50,092 | 59,543 | 219,024 | 232,235 | 170,489 | 31,338 | 24,585 | 197,776 | 269,196 | 14,314 |
Nettovorderingen
| 1,136,256 | 1,161,566 | 1,021,202 | 854,708 | 807,545 | 684,227 | 729,898 | 691,718 | 693,828 | 792,012 | 888,049 | 590,954 |
Voorraad
| 3,686,658 | 3,095,377 | 3,243,760 | 2,103,313 | 2,453,314 | 2,658,086 | 2,414,970 | 2,453,266 | 2,061,815 | 2,374,717 | 1,767,302 | 1,631,541 |
Overige vlottende activa
| 74,722 | 72,529 | 77,995 | 66,397 | 44,264 | 750,399 | 846,244 | 793,374 | 907,037 | 1,007,197 | 966,852 | 691,144 |
Totaal vlottende activa
| 5,074,574 | 4,401,410 | 4,422,689 | 3,113,612 | 3,547,289 | 3,640,720 | 3,431,703 | 3,277,978 | 2,993,437 | 3,579,690 | 3,003,350 | 2,336,999 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 2,849,759 | 2,867,856 | 2,616,603 | 2,593,577 | 2,524,633 | 2,578,808 | 2,581,313 | 2,518,428 | 1,873,458 | 1,561,125 | 1,077,046 | 729,809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,772 | 8,347 | 13,922 | 20,601 | 22,656 | 30,136 | 46,344 | 55,321 | 46,847 | 17,403 | 4,540 | 3,000 |
Goodwill en immateriële activa
| 2,772 | 8,347 | 13,922 | 20,601 | 22,656 | 30,136 | 46,344 | 55,321 | 46,847 | 17,403 | 4,540 | 3,000 |
Langetermijnbeleggingen
| 44,603 | 41,526 | 39,292 | 35,896 | 35,557 | 33,947 | 49,555 | 51,547 | 97,679 | 25,204 | -124,560 | 289 |
Belastingvorderingen
| -2,772 | -41,526 | -39,292 | -35,896 | -35,557 | -33,947 | -49,555 | -51,547 | -97,679 | -25,204 | 352,684 | -289 |
Overige niet-vlottende activa
| 2,772 | 128,318 | 44,108 | 348,814 | 329,929 | 244,406 | 210,005 | 190,084 | 534,705 | 284,940 | 80,517 | 212,998 |
Totaal niet-vlottende activa
| 2,897,134 | 3,004,521 | 2,674,633 | 2,962,992 | 2,877,218 | 2,853,350 | 2,837,662 | 2,763,833 | 2,455,010 | 1,863,468 | 1,390,227 | 945,807 |
Totaal activa
| 7,971,708 | 7,405,931 | 7,097,322 | 6,076,604 | 6,424,507 | 6,494,070 | 6,269,365 | 6,041,811 | 5,448,447 | 5,443,158 | 4,393,577 | 3,282,806 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 269,867 | 259,285 | 387,828 | 30,067 | 166,293 | 90,497 | 436,171 | 102,828 | 259,145 | 705,737 | 624,800 | 198,515 |
Kortlopende schulden
| 2,090,620 | 2,295,578 | 2,202,370 | 2,054,880 | 2,322,604 | 2,439,565 | 1,803,417 | 2,642,937 | 1,934,877 | 1,756,479 | 1,307,075 | 1,740,088 |
Belastingschulden
| 59,265 | 1,602 | 118,666 | 34,061 | 2,568 | 1,510 | 3,334 | 28,215 | 7,244 | 18,144 | 18,032 | 28,742 |
Uitgestelde opbrengsten
| 36,144 | 21,296 | 17,869 | 23,411 | 24,306 | 1,510 | 3,334 | 28,215 | 7,244 | 18,144 | 18,032 | 28,742 |
Overige kortlopende verplichtingen
| -228,405 | -230,147 | -353,058 | -10,163 | -139,163 | -44,196 | -402,713 | -77,823 | -139,395 | -568,102 | -496,208 | -99,522 |
Totaal kortlopende verplichtingen
| 2,497,358 | 2,606,899 | 2,761,503 | 2,162,323 | 2,542,901 | 2,579,383 | 2,279,714 | 2,827,200 | 2,328,260 | 2,636,139 | 2,096,531 | 2,095,080 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 549,100 | 325,059 | 209,950 | 246,531 | 422,337 | 632,565 | 787,270 | 287,931 | 291,977 | 255,778 | 150,557 | 132,194 |
Uitgestelde opbrengsten niet-vlottend
| 20,390 | 0 | 619 | 2,136 | 2,649 | 4,167 | 4,277 | 6,755 | 1,465 | 2,516 | 1,295 | 161 |
Uitgestelde belastingverplichtingen niet-vlottend
| 199,755 | 208,440 | 176,451 | 161,241 | 208,765 | 221,111 | 223,384 | 164,514 | 180,855 | 168,386 | 121,181 | 79,120 |
Overige niet-vlottende verplichtingen
| 86,759 | 120,998 | 161,686 | 169,033 | 149,189 | 141,428 | 133,779 | 110,354 | 92,415 | 54,430 | 89,554 | 207,541 |
Totaal niet-vlottende verplichtingen
| 856,004 | 654,497 | 548,706 | 578,941 | 782,940 | 999,271 | 1,148,710 | 569,554 | 566,712 | 481,110 | 362,587 | 419,016 |
Totaal passiva
| 3,353,362 | 3,261,396 | 3,310,209 | 2,741,264 | 3,325,841 | 3,578,654 | 3,428,424 | 3,396,754 | 2,894,972 | 3,117,249 | 2,459,118 | 2,514,096 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 718,599 | 428,599 |
Ingehouden winsten
| 2,161,643 | 1,715,948 | 1,483,676 | 1,050,006 | 874,181 | 688,486 | 639,763 | 641,732 | 574,175 | 414,761 | 214,235 | 10,670 |
Overige gereserveerde algehele resultaten
| 1,249,256 | 1,221,112 | 1,095,951 | 1,077,847 | 1,016,338 | 1,018,782 | 993,048 | 795,190 | 771,173 | 661,891 | 492,439 | 0 |
Overige totale aandeelhoudersvermogen
| 488,815 | 488,815 | 488,815 | 488,815 | 489,485 | 489,485 | 489,485 | 489,485 | 489,485 | 530,600 | 509,125 | 329,376 |
Totaal eigen vermogen van aandeelhouders
| 4,618,313 | 4,144,474 | 3,787,041 | 3,335,267 | 3,098,603 | 2,915,352 | 2,840,895 | 2,645,006 | 2,553,432 | 2,325,851 | 1,934,398 | 768,645 |
Totaal eigen vermogen
| 4,618,346 | 4,144,535 | 3,787,113 | 3,335,340 | 3,098,666 | 2,915,416 | 2,840,941 | 2,645,057 | 2,553,475 | 2,325,909 | 1,934,459 | 768,710 |
Totaal passiva en aandeelhoudersvermogen
| 7,971,708 | 7,405,931 | 7,097,322 | 6,076,604 | 6,424,507 | 6,494,070 | 6,269,365 | 6,041,811 | 5,448,447 | 5,443,158 | 4,393,577 | 3,282,806 |