PT Steel Pipe Industry of Indonesia Tbk
IDX:ISSP.JK
288 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 148,519 | 100,742 | 108,846 | 134,331 | 160,545 | 96,212 | 106,999 | 12,988 | 102,068 | 70,419 | 120,385 | 40,519 | 191,352 | 144,900 | 109,291 | 126,387 | 46,812 | 77,835 | -75,209 | 63,448 | 69,844 | 30,736 | 21,667 | 33,176 | 2,467 | 1,384 | 11,696 | -12,169 | -4,154 | 10,495 | 14,467 | -19,528 | 19,785 | 66,742 | 35,918 | 56,034 | 30,484 | 43,263 | 29,233 | 39,137 | 47,659 | 42,064 | 86,035 | 60,146 | 5,324 | 58,723 | 79,372 | 32,320 | 8,130 |
Afschrijvingen & Amortisatie
| 52,928 | 20,681 | 53,447 | 37,730 | 38,185 | 45,577 | 32,073 | 2,007 | 2,022 | 1,906 | 1,805 | 31,520 | 29,898 | 36,338 | 25,412 | 98,811 | 895 | 1,188 | 1,268 | 102,595 | 1,264 | 1,114 | 1,121 | 111,402 | 1,097 | 1,068 | 1,038 | 106,278 | 1,839 | 1,790 | 1,699 | 100,057 | 1,715 | 2,571 | 461 | 113,695 | 1,464 | 26,071 | 25,680 | 29,522 | 27,566 | 824 | 820 | 37,762 | 14,720 | 118 | 604 | 53,136 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -201,507 | 245,039 | 424,600 | 18,509 | -409,857 | 87,509 | -32,073 | -14,995 | -104,090 | -72,325 | -122,190 | -40,519 | -191,352 | -144,900 | -109,291 | -126,387 | -46,812 | -77,835 | 75,209 | -63,448 | -69,844 | -30,736 | -21,667 | -33,176 | -2,467 | -1,384 | -11,696 | 12,169 | 4,154 | -10,495 | -14,467 | 19,528 | -19,785 | -66,742 | -35,918 | -56,034 | -30,484 | -43,263 | -29,233 | -39,137 | -47,659 | -42,064 | -86,035 | -60,146 | -5,324 | -58,723 | -79,372 | -71,109 | -8,130 |
Kasstroom uit Operationele Activiteiten
| -60 | 325,100 | 479,999 | 190,570 | -211,127 | 229,298 | 106,999 | 14,995 | 104,090 | 1,906 | 1,805 | -83,674 | -186,082 | -301,716 | 461,191 | 447,680 | -75,470 | 170,126 | -191,749 | 494,708 | -112,427 | -76,211 | 155,281 | 72,377 | -116,789 | -215,291 | -115,055 | 713,619 | -164,059 | -154,686 | 348,553 | 25,982 | -86,654 | -133,457 | -180,139 | 295,024 | -326,617 | 334,324 | -126,415 | -374,424 | -23,905 | -182,589 | 439,860 | -571,697 | 271,482 | 217,329 | 387,760 | 14,347 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31,613 | -77,951 | -41,240 | -10,435 | 7,212 | -34,155 | -28,665 | 62,681 | -59,709 | -65,617 | -46,032 | -35,124 | -28,384 | -30,160 | -17,889 | 3,882 | -21,525 | -13,587 | -24,708 | -87,686 | -11,732 | -31,383 | -8,442 | -36,410 | -17,373 | -12,486 | -8,706 | -149,608 | -19,843 | -9,637 | -32,406 | -158,142 | -67,755 | -69,562 | -14,442 | -380,057 | -92,997 | -26,512 | -35,643 | -274,474 | -41,531 | -27,676 | -19,266 | -8,490 | -197,249 | -32,620 | 0 | -57,696 | -7,453 |
Netto Overnames
| 0 | 3,689 | 225 | -15,013 | 15,013 | 0 | 0 | 0 | 975 | 0 | 0 | 436 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,806 | -197,805 | -1 | -24,132 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,158 |
Overige Investeringsactiviteiten
| -4,330 | 3,236 | 7 | -15,240 | 507 | 942 | 2,404 | 963 | 975 | 0 | 0 | 41,669 | -454 | 107,724 | 4,069 | -10,394 | -841 | 72 | -8,115 | -76,182 | -3,418 | -14,875 | 82 | 230 | -198 | 1,476 | -4,125 | 32 | -62 | 40 | -4,000 | -168 | 7,793 | 224 | 274 | -8,521 | 288 | -278 | 278 | 194,539 | -4,793 | -31 | 31 | 394 | -197,805 | -36,392 | 3,772 | 37,228 | 0 |
Kasstroom uit Investeringsactiviteiten
| -35,943 | -74,262 | -41,008 | -25,448 | 22,732 | -33,213 | -26,261 | 63,644 | -58,734 | -65,617 | -46,032 | 6,545 | -28,838 | 77,564 | -13,820 | -6,512 | -21,525 | -13,515 | -24,708 | -87,686 | -11,732 | -31,383 | -8,360 | -36,180 | -17,571 | -12,486 | -8,706 | -149,576 | -19,905 | -9,597 | -36,406 | -158,310 | -67,755 | -69,338 | -14,168 | -388,578 | -92,709 | -26,790 | -35,365 | -79,935 | -41,531 | -27,707 | -19,235 | 189,710 | -395,054 | -36,393 | -170,360 | -20,468 | 19,705 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 218,786 | -234,736 | -530,694 | -53,177 | 221,685 | -127,054 | 10,932 | -409,081 | 445,261 | -18,207 | 184,123 | 123,424 | 234,558 | 197,383 | -468,629 | -398,111 | 101,774 | -53,613 | 23,141 | -408,890 | 130,118 | 123,070 | -53,279 | -36,052 | 147,800 | 209,131 | 35,939 | -407,144 | 176,912 | 160,168 | -293,517 | 157,702 | 111,004 | 183,699 | 232,595 | -255,276 | 406,175 | -100,792 | 187,498 | 0 | 5,084 | 314,820 | -386,164 | 594,839 | 75,846 | -29,744 | -1,063,124 | 0 | 669,667 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 855,500 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,568 | -2,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -42,392 | 0 | 0 | -63,588 | 0 | 0 | 0 | -42,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,608 | 0 | 0 | -35,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -128,838 | -4,981 | -5,248 | -5,121 | -7,042 | -5,163 | -5,287 | -3,361 | 8,011 | -2,311 | -2,476 | -49,990 | 40,176 | 25,516 | -667 | -1,245 | -1,821 | -111,362 | -2,551 | -4,009 | -3,437 | -4,684 | -114,195 | 28,943 | -246 | 32,381 | 92,497 | -10,441 | 883 | -5,590 | 480 | 13,335 | 31,478 | -346 | -3,601 | 168,111 | -2,724 | -187,583 | -5,234 | 530,780 | -2,558 | 3,402 | -27,770 | -111,268 | -11,683 | -101,797 | 2,797 | 12,370 | 19,284 |
Kasstroom uit Financieringsactiviteiten
| 89,948 | -239,717 | -535,942 | -58,298 | 214,643 | -174,609 | 5,645 | -412,442 | 389,684 | -20,518 | 181,647 | 73,434 | 232,342 | 222,899 | -469,296 | -399,356 | 99,953 | -164,975 | 20,590 | -412,899 | 126,681 | 118,386 | -167,474 | -7,109 | 147,554 | 241,512 | 128,436 | -417,585 | 167,187 | 154,578 | -293,037 | 135,677 | 142,482 | 183,353 | 228,996 | -104,733 | 401,379 | -288,375 | 182,264 | 530,780 | 2,526 | 318,222 | -413,934 | 483,571 | 64,163 | -131,541 | -204,827 | 12,370 | 688,951 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -920 | 602 | 46 | 97 | 202 | -139 | -160 | -446 | 235 | 160 | 51 | -408 | 228 | 22 | 158 | -500 | 337 | -1,366 | 1,511 | -174 | 30 | -2,329 | 2,378 | -1,323 | 1,537 | 632 | 209 | 40 | 24 | -5 | 6 | 516 | -431 | -73 | 72 | 1,318 | 1,174 | 857 | 51 | 406 | 0 | -88 | 0 | 739 | 0 | 0 | 0 | 5 | 0 |
Netto Kasstroomverandering
| 53,025 | 11,723 | -96,905 | 106,921 | 26,450 | 21,337 | -27,948 | -17,785 | 46,082 | -6,498 | -21,713 | -4,103 | 17,650 | -1,231 | -21,767 | 41,312 | 3,295 | -9,730 | -194,356 | -6,051 | 2,552 | 8,463 | -18,175 | 27,765 | 14,731 | 14,367 | 4,884 | 146,498 | -16,753 | -9,710 | 19,116 | 3,865 | -12,358 | -19,515 | 34,761 | -196,969 | -16,773 | 20,016 | 20,535 | 76,828 | -62,910 | 58,061 | 6,690 | 102,362 | -59,409 | 49,396 | 12,573 | 6,254 | 8,112 |
Kaspositie aan het Einde van de Periode
| 144,781 | 91,756 | 80,033 | 176,938 | 70,017 | 43,567 | 22,230 | 50,178 | 67,963 | 21,881 | 28,379 | 50,092 | 54,195 | 36,545 | 37,776 | 59,543 | 18,231 | 14,936 | 24,666 | 219,024 | 225,075 | 222,523 | 214,060 | 232,235 | 204,470 | 189,739 | 175,372 | 170,489 | 23,991 | 40,744 | 50,454 | 31,338 | 27,473 | 39,831 | 59,346 | 24,585 | 221,554 | 238,327 | 218,311 | 197,776 | 120,948 | 183,858 | 125,797 | 119,196 | 16,834 | 76,243 | 26,847 | 14,314 | 14,314 |