Innovative Solutions and Support, Inc.
NASDAQ:ISSC
7.35 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11.766 | 10.74 | 9.308 | 12.993 | 7.959 | 7.34 | 6.516 | 7.263 | 6.936 | 6.846 | 6.696 | 6.873 | 6.18 | 5.122 | 4.87 | 6.295 | 5.954 | 4.835 | 4.511 | 4.802 | 4.59 | 4.203 | 3.978 | 3.646 | 3.39 | 3.727 | 3.088 | 4.225 | 4.541 | 4.654 | 3.366 | 6.221 | 6.505 | 8.661 | 6.584 | 3.137 | 4.92 | 5.286 | 6.724 | 9.918 | 10.576 | 12.495 | 11.106 | 8.037 | 8.778 | 8.215 | 6.537 | 6.928 | 6.134 | 6.76 | 4.755 | 6.49 | 5.971 | 6.746 | 6.53 | 7.463 | 7.814 | 5.373 | 4.607 | 7.934 | 7.759 | 10.466 | 10.575 | 10.222 | 8.751 | 6.824 | 4.736 | 5.12 | 5.844 | 3.955 | 3.429 | 4.581 | 2.991 | 3.745 | 5.405 | 8.183 | 17.102 | 19.001 | 18.979 | 14.412 | 12.27 | 10.895 | 8.523 | 10.104 | 6.52 | 7.122 | 4.423 | 7.227 | 7.212 | 6.598 | 7.308 | 7.67 | 7.497 | 9.697 | 9.52 | 9.624 | 10.091 | 6.779 | 6.779 |
Kosten van de omzet
| 5.486 | 5.157 | 3.785 | 4.88 | 3.225 | 2.6 | 2.792 | 2.796 | 2.879 | 2.663 | 2.728 | 2.915 | 2.826 | 2.219 | 2.304 | 2.785 | 2.559 | 2.54 | 1.91 | 1.943 | 2.065 | 1.857 | 1.812 | 1.829 | 1.807 | 2.082 | 1.593 | 2.374 | 2.164 | 2.302 | 1.828 | 2.836 | 2.621 | 2.758 | 3.268 | 2.028 | 2.988 | 3.703 | 3.962 | 7.06 | 7.414 | 8.71 | 7.325 | 5.85 | 5.333 | 4.264 | 3.496 | 4.26 | 3.519 | 3.66 | 2.63 | 3.324 | 2.812 | 2.873 | 2.936 | 2.73 | 3.011 | 2.942 | 2.837 | 3.802 | 3.621 | 5.218 | 5.255 | 8.534 | 4.568 | 3.791 | 3.659 | 5.463 | 3.639 | 3.018 | 2.034 | 2.068 | 1.667 | 2.195 | 2.702 | 3.082 | 5.847 | 5.777 | 6.182 | 4.462 | 4.056 | 3.663 | 3.481 | 3.594 | 2.745 | 2.965 | 2.043 | 2.834 | 2.936 | 2.79 | 2.73 | 3.2 | 3.206 | 4.1 | 3.972 | 4.058 | 4.361 | 0 | 0 |
Brutowinst
| 6.28 | 5.582 | 5.523 | 8.112 | 4.735 | 4.74 | 3.724 | 4.468 | 4.057 | 4.183 | 3.968 | 3.958 | 3.355 | 2.903 | 2.566 | 3.51 | 3.395 | 2.295 | 2.602 | 2.859 | 2.525 | 2.346 | 2.166 | 1.816 | 1.583 | 1.645 | 1.495 | 1.852 | 2.377 | 2.351 | 1.538 | 3.385 | 3.884 | 5.903 | 3.316 | 1.109 | 1.932 | 1.583 | 2.762 | 2.859 | 3.162 | 3.785 | 3.78 | 2.187 | 3.445 | 3.951 | 3.04 | 2.668 | 2.616 | 3.101 | 2.126 | 3.166 | 3.16 | 3.873 | 3.594 | 4.733 | 4.803 | 2.43 | 1.77 | 4.132 | 4.138 | 5.248 | 5.32 | 1.688 | 4.183 | 3.034 | 1.077 | -0.343 | 2.205 | 0.937 | 1.395 | 2.513 | 1.324 | 1.55 | 2.703 | 5.101 | 11.255 | 13.224 | 12.797 | 9.949 | 8.213 | 7.232 | 5.042 | 6.51 | 3.775 | 4.158 | 2.38 | 4.393 | 4.276 | 3.808 | 4.578 | 4.47 | 4.292 | 5.598 | 5.548 | 5.566 | 5.73 | 6.779 | 6.779 |
Brutowinstmarge
| 0.534 | 0.52 | 0.593 | 0.624 | 0.595 | 0.646 | 0.571 | 0.615 | 0.585 | 0.611 | 0.593 | 0.576 | 0.543 | 0.567 | 0.527 | 0.558 | 0.57 | 0.475 | 0.577 | 0.595 | 0.55 | 0.558 | 0.544 | 0.498 | 0.467 | 0.441 | 0.484 | 0.438 | 0.523 | 0.505 | 0.457 | 0.544 | 0.597 | 0.682 | 0.504 | 0.353 | 0.393 | 0.3 | 0.411 | 0.288 | 0.299 | 0.303 | 0.34 | 0.272 | 0.392 | 0.481 | 0.465 | 0.385 | 0.426 | 0.459 | 0.447 | 0.488 | 0.529 | 0.574 | 0.55 | 0.634 | 0.615 | 0.452 | 0.384 | 0.521 | 0.533 | 0.501 | 0.503 | 0.165 | 0.478 | 0.445 | 0.227 | -0.067 | 0.377 | 0.237 | 0.407 | 0.549 | 0.443 | 0.414 | 0.5 | 0.623 | 0.658 | 0.696 | 0.674 | 0.69 | 0.669 | 0.664 | 0.592 | 0.644 | 0.579 | 0.584 | 0.538 | 0.608 | 0.593 | 0.577 | 0.626 | 0.583 | 0.572 | 0.577 | 0.583 | 0.578 | 0.568 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.099 | 1.031 | 0.901 | 0.742 | 0.851 | 0.866 | 0.67 | 0.642 | 0.676 | 0.65 | 0.737 | 0.686 | 0.647 | 0.69 | 0.6 | 0.707 | 0.871 | 0.712 | 0.667 | 0.522 | 0.723 | 0.648 | 0.596 | 0.592 | 1.028 | 1.032 | 0.924 | 1.065 | 1.236 | 1.069 | 1.086 | 1.199 | 1.405 | 1.338 | 0.932 | 0.955 | 0.799 | 0.647 | 0.655 | 0.682 | 0.648 | 0.661 | 0.627 | 0.363 | 0.559 | 0.805 | 0.851 | 0.561 | 0.416 | 0.926 | 0.79 | 1.182 | 1.409 | 1.557 | 1.354 | 1.39 | 1.275 | 1.405 | 1.165 | 1.134 | 1.287 | 1.611 | 1.281 | 2.565 | 3.222 | 2.777 | 1.741 | 1.268 | 1.107 | 1.481 | 1.324 | 1.602 | 1.695 | 1.917 | 1.535 | 1.736 | 1.501 | 1.548 | 1.272 | 0.95 | 1.363 | 1.489 | 1.009 | 0.953 | 0.658 | 0.839 | 0.927 | 0.952 | 1.61 | 1.066 | 1.128 | 0.832 | 1.103 | 0.999 | 1.438 | 1.007 | 0.911 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.391 | 1.304 | 1.638 | 1.356 | 1.265 | 1.631 | 1.526 | 1.51 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.143 | 2.908 | 3.007 | 3.718 | 2.396 | 2.447 | 2.262 | 1.528 | 1.694 | 1.725 | 1.807 | 1.41 | 1.512 | 1.602 | 1.733 | 1.586 | 1.279 | 1.531 | 1.703 | 1.464 | 1.416 | 1.525 | 1.473 | 1.668 | 1.627 | 1.757 | 1.623 | 1.713 | 1.682 | -1.703 | 2.047 | 1.639 | 2.246 | 2.593 | 2.693 | 1.636 | 1.397 | 1.574 | 1.94 | 5.477 | 1.854 | 2.035 | 1.745 | 1.778 | 2.601 | 1.935 | 1.805 | 1.735 | 1.844 | 1.828 | 1.994 | 1.889 | 1.856 | 1.849 | 2.089 | 2.134 | 1.938 | 1.876 | 2.151 | 2.176 | 1.841 | 2.272 | 2.359 | 8.353 | 3.282 | 4.734 | 5.936 | 4.715 | 4.192 | 3.874 | 3.059 | 3.223 | 2.544 | 2.201 | 1.897 | 2.077 | 2.489 | 2.304 | 2.028 | 1.967 | 2.09 | 1.869 | 1.641 | 1.56 | 1.598 | 1.478 | 1.254 | 1.4 | 1.391 | 1.304 | 1.638 | 1.356 | 1.265 | 1.631 | 1.526 | 1.51 | 1.392 | 0 | 0 |
Overige kosten
| 0.013 | 0.026 | 0.018 | 0.02 | 0.09 | 0.023 | 0.018 | 0.05 | 0.022 | 0.012 | 0.016 | 0.024 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.011 | 0.017 | 0.016 | 0.025 | 0.011 | 0.022 | 0.015 | 0.016 | 0.016 | 0.021 | 0.683 | 0.016 | 4.14 | 0.019 | 0.007 | 0.012 | 0.027 | 0.032 | 0.002 | 0.011 | 0.009 | 0.011 | 0.01 | 0.008 | 0.009 | 0.006 | 0.008 | 0.005 | 0.013 | 0.012 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.475 | 2.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.243 | 3.939 | 3.908 | 4.46 | 3.247 | 3.313 | 2.932 | 2.17 | 2.371 | 2.375 | 2.544 | 2.096 | 2.159 | 2.292 | 2.333 | 2.293 | 2.15 | 2.243 | 2.37 | 1.986 | 2.139 | 2.173 | 2.07 | 2.26 | 2.655 | 2.788 | 2.546 | 2.779 | 2.918 | -0.634 | 3.133 | 2.838 | 3.651 | 3.93 | 3.625 | 2.591 | 2.197 | 2.221 | 2.595 | 6.16 | 2.502 | 2.695 | 2.372 | 2.141 | 3.16 | 2.741 | 2.656 | 2.295 | 2.26 | 2.754 | 2.784 | 3.071 | 3.264 | 3.406 | 3.443 | 3.524 | 3.213 | 3.281 | 3.316 | 3.31 | 3.128 | 3.883 | 3.64 | 10.919 | 8.979 | 7.511 | 7.677 | 5.983 | 5.299 | 5.355 | 4.383 | 4.825 | 4.239 | 4.117 | 3.432 | 3.813 | 3.991 | 3.852 | 3.3 | -4.247 | 3.454 | 3.358 | 2.65 | 2.513 | 2.256 | 2.317 | 2.181 | 2.352 | 3.001 | 2.37 | 2.766 | 2.188 | 2.368 | 2.629 | 2.964 | 2.517 | 2.303 | 0 | 0 |
Bedrijfsresultaat
| 2.037 | 1.643 | 1.615 | 3.653 | 1.488 | 1.427 | 0.791 | 2.297 | 1.686 | 1.82 | 1.424 | 1.862 | 1.196 | 0.611 | 0.232 | 1.217 | 1.244 | 0.052 | 0.232 | 0.873 | 0.387 | 0.173 | 0.096 | -0.444 | -1.072 | -1.144 | -1.052 | -0.927 | -0.541 | 2.986 | -1.595 | 0.546 | 0.232 | 1.973 | -0.309 | -1.482 | -0.265 | -0.638 | 0.166 | -3.301 | 0.66 | 1.09 | 1.409 | 0.047 | 0.286 | 1.211 | 0.385 | 0.373 | 0.355 | 0.347 | -0.658 | 0.095 | -0.105 | 0.467 | 0.151 | 1.21 | 1.59 | -0.851 | -1.545 | 0.822 | 1.01 | 1.365 | 1.68 | -9.231 | -4.796 | -4.477 | -6.6 | -6.327 | -3.094 | -4.417 | -2.989 | -2.312 | -2.915 | -2.567 | -0.728 | 1.287 | 7.264 | 9.371 | 9.497 | 14.196 | 4.76 | 3.874 | 2.392 | 3.998 | 1.519 | 1.841 | 0.198 | 2.041 | 1.275 | 1.438 | 1.813 | 2.282 | 1.923 | 2.968 | 2.584 | 3.049 | 3.428 | 6.779 | 6.779 |
Bedrijfsresultaat ratio
| 0.173 | 0.153 | 0.174 | 0.281 | 0.187 | 0.194 | 0.121 | 0.316 | 0.243 | 0.266 | 0.213 | 0.271 | 0.193 | 0.119 | 0.048 | 0.193 | 0.209 | 0.011 | 0.051 | 0.182 | 0.084 | 0.041 | 0.024 | -0.122 | -0.316 | -0.307 | -0.341 | -0.219 | -0.119 | 0.642 | -0.474 | 0.088 | 0.036 | 0.228 | -0.047 | -0.472 | -0.054 | -0.121 | 0.025 | -0.333 | 0.062 | 0.087 | 0.127 | 0.006 | 0.033 | 0.147 | 0.059 | 0.054 | 0.058 | 0.051 | -0.138 | 0.015 | -0.018 | 0.069 | 0.023 | 0.162 | 0.203 | -0.158 | -0.335 | 0.104 | 0.13 | 0.13 | 0.159 | -0.903 | -0.548 | -0.656 | -1.394 | -1.236 | -0.529 | -1.117 | -0.872 | -0.505 | -0.975 | -0.686 | -0.135 | 0.157 | 0.425 | 0.493 | 0.5 | 0.985 | 0.388 | 0.356 | 0.281 | 0.396 | 0.233 | 0.258 | 0.045 | 0.282 | 0.177 | 0.218 | 0.248 | 0.298 | 0.257 | 0.306 | 0.271 | 0.317 | 0.34 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.154 | -0.109 | 0.018 | 0.02 | 0.09 | 0.154 | 0.134 | 0.115 | 0.032 | -0 | 0.016 | 0.024 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.011 | 0.017 | 0.016 | 0.025 | 0.011 | 0.022 | 0.015 | 0.016 | 0.016 | 0.021 | 0.683 | 0.016 | 4.14 | 0.019 | 0.007 | 0.012 | 0.027 | 0.032 | 0.002 | 0.011 | 0.009 | 0.011 | 0.01 | 0.008 | 0.009 | 0.006 | 0.008 | 0.005 | 0.013 | 0.012 | 0.006 | 0.008 | 0.009 | 0.042 | 0.024 | 0 | 0.045 | 0.15 | 0.068 | 0.069 | 0.027 | 0.05 | 0 | 0.043 | 0.078 | 0.05 | 17 | -2.475 | 0.3 | 0.539 | 0.652 | 0.728 | 0.741 | 0.766 | 0.78 | 0.799 | 0.775 | 0.738 | 0.637 | 0.495 | 0.389 | 0.244 | -7.012 | 0.085 | 0.086 | 0.081 | 0.089 | 0.101 | 0.115 | 0.146 | 0.174 | 0.178 | 0.156 | 0.215 | 0.394 | 0.592 | 0.548 | 0.662 | 0.35 | 0.079 | 0 | 0 |
Inkomen voor belasting
| 1.883 | 1.534 | 1.352 | 3.365 | 1.763 | 1.582 | 0.926 | 2.413 | 1.718 | 1.82 | 1.441 | 1.886 | 1.213 | 0.629 | 0.25 | 1.236 | 1.268 | 0.129 | 0.328 | 0.991 | 0.511 | 0.21 | 0.139 | -0.413 | -1.041 | -1.116 | -1.021 | -0.235 | -0.518 | 7.136 | -1.566 | 0.562 | 0.254 | 2.008 | -0.269 | -1.474 | -0.247 | -0.623 | 0.183 | -3.285 | 0.673 | 1.104 | 1.425 | 0.064 | 0.299 | 1.23 | 0.414 | 0.418 | 0.383 | 0.375 | -0.595 | 0.119 | -0.078 | 0.512 | 0.348 | 1.278 | 1.658 | -0.824 | -1.473 | 0.851 | 1.053 | 1.443 | 1.896 | 7.992 | -4.545 | -3.774 | -6.061 | -5.675 | -2.366 | -3.676 | -2.223 | -1.532 | -2.117 | -1.792 | 0.009 | 1.924 | 7.759 | 9.76 | 9.74 | 7.185 | 4.845 | 3.96 | 2.473 | 4.086 | 1.62 | 1.956 | 0.344 | 2.215 | 1.453 | 1.594 | 2.028 | 2.676 | 2.515 | 3.516 | 3.246 | 3.399 | 3.507 | 0 | 0 |
Inkomen voor belasting ratio
| 0.16 | 0.143 | 0.145 | 0.259 | 0.222 | 0.215 | 0.142 | 0.332 | 0.248 | 0.266 | 0.215 | 0.274 | 0.196 | 0.123 | 0.051 | 0.196 | 0.213 | 0.027 | 0.073 | 0.206 | 0.111 | 0.05 | 0.035 | -0.113 | -0.307 | -0.299 | -0.33 | -0.056 | -0.114 | 1.533 | -0.465 | 0.09 | 0.039 | 0.232 | -0.041 | -0.47 | -0.05 | -0.118 | 0.027 | -0.331 | 0.064 | 0.088 | 0.128 | 0.008 | 0.034 | 0.15 | 0.063 | 0.06 | 0.063 | 0.055 | -0.125 | 0.018 | -0.013 | 0.076 | 0.053 | 0.171 | 0.212 | -0.153 | -0.32 | 0.107 | 0.136 | 0.138 | 0.179 | 0.782 | -0.519 | -0.553 | -1.28 | -1.108 | -0.405 | -0.93 | -0.648 | -0.334 | -0.708 | -0.479 | 0.002 | 0.235 | 0.454 | 0.514 | 0.513 | 0.499 | 0.395 | 0.363 | 0.29 | 0.404 | 0.248 | 0.275 | 0.078 | 0.306 | 0.202 | 0.242 | 0.277 | 0.349 | 0.336 | 0.363 | 0.341 | 0.353 | 0.347 | 0 | 0 |
Belastingkosten
| 0.331 | 0.326 | 0.295 | 0.73 | 0.34 | 0.31 | 0.227 | 0.761 | 0.359 | 0.39 | 0.307 | 0.356 | -1.473 | 0.02 | 0.009 | -0.008 | 0.009 | -0.309 | -0.183 | -0.006 | -0.207 | 0.008 | -0.138 | 0.002 | 0 | 0.201 | -0.139 | -0.049 | -0.537 | 1.206 | -0.371 | 0.165 | 0.027 | 0.43 | -0.054 | -0.046 | 3.285 | -0.258 | -0.411 | -1.195 | 0.176 | 0.32 | 0.416 | -0.091 | -0.009 | 0.123 | 0.096 | -2.355 | 0.124 | 0.086 | -0.252 | 0.107 | 0.001 | 0.012 | 0.064 | 0.026 | 0.27 | -0.078 | -0.328 | 0.266 | -0.199 | 0.096 | 0.073 | 0.418 | -0.256 | 3.286 | -1.939 | -1.638 | -1.015 | -1.317 | -1.125 | -0.582 | -0.955 | -1.015 | 0.003 | 0.704 | 2.86 | 3.486 | 3.547 | 2.719 | 1.559 | 1.386 | 0.865 | 1.271 | 0.389 | 0.685 | 0.12 | 0.702 | -0.162 | 0.59 | 0.75 | 0.99 | 0.931 | 1.306 | 1.195 | 1.273 | 1.35 | -1.233 | -1.233 |
Nettowinst
| 1.553 | 1.208 | 1.057 | 2.635 | 1.423 | 1.271 | 0.699 | 1.651 | 1.359 | 1.43 | 1.133 | 1.53 | 2.686 | 0.609 | 0.24 | 1.244 | 1.26 | 0.438 | 0.328 | 0.997 | 0.511 | 0.202 | 0.139 | -0.414 | -1.041 | -1.317 | -0.882 | -0.186 | 0.019 | 5.93 | -1.195 | 0.397 | 0.227 | 1.578 | -0.215 | -1.427 | -3.532 | -0.364 | 0.594 | -2.09 | 0.497 | 0.784 | 1.009 | 0.155 | 0.307 | 1.107 | 0.318 | 2.773 | 0.26 | 0.289 | -0.343 | 0.012 | -0.079 | 0.499 | 0.285 | 1.251 | 1.388 | -0.746 | -1.145 | 0.585 | 1.252 | 1.348 | 1.823 | 7.574 | -4.289 | -7.06 | -4.122 | -4.037 | -1.351 | -2.359 | -1.098 | -0.949 | -1.162 | -0.778 | 0.006 | 1.219 | 4.899 | 6.274 | 6.193 | 4.465 | 3.286 | 2.574 | 1.607 | 2.815 | 1.231 | 1.271 | 0.224 | 1.513 | 1.616 | 1.004 | 1.278 | 1.686 | 1.585 | 2.21 | 2.05 | 2.127 | 2.157 | 1.233 | 1.233 |
Nettowinstmarge
| 0.132 | 0.113 | 0.114 | 0.203 | 0.179 | 0.173 | 0.107 | 0.227 | 0.196 | 0.209 | 0.169 | 0.223 | 0.435 | 0.119 | 0.049 | 0.198 | 0.212 | 0.091 | 0.073 | 0.208 | 0.111 | 0.048 | 0.035 | -0.114 | -0.307 | -0.353 | -0.285 | -0.044 | 0.004 | 1.274 | -0.355 | 0.064 | 0.035 | 0.182 | -0.033 | -0.455 | -0.718 | -0.069 | 0.088 | -0.211 | 0.047 | 0.063 | 0.091 | 0.019 | 0.035 | 0.135 | 0.049 | 0.4 | 0.042 | 0.043 | -0.072 | 0.002 | -0.013 | 0.074 | 0.044 | 0.168 | 0.178 | -0.139 | -0.249 | 0.074 | 0.161 | 0.129 | 0.172 | 0.741 | -0.49 | -1.035 | -0.87 | -0.788 | -0.231 | -0.596 | -0.32 | -0.207 | -0.388 | -0.208 | 0.001 | 0.149 | 0.286 | 0.33 | 0.326 | 0.31 | 0.268 | 0.236 | 0.189 | 0.279 | 0.189 | 0.178 | 0.051 | 0.209 | 0.224 | 0.152 | 0.175 | 0.22 | 0.211 | 0.228 | 0.215 | 0.221 | 0.214 | 0.182 | 0.182 |
WPA (Winst Per Aandeel)
| 0.089 | 0.069 | 0.061 | 0.15 | 0.081 | 0.073 | 0.04 | 0.096 | 0.079 | 0.083 | 0.07 | 0.09 | 0.16 | 0.04 | 0.01 | 0.07 | 0.07 | 0.03 | 0.02 | 0.06 | 0.03 | 0.01 | 0.01 | -0.025 | -0.062 | -0.08 | -0.053 | -0.011 | 0.001 | 0.35 | -0.072 | 0.02 | 0.01 | 0.09 | -0.013 | -0.084 | -0.21 | -0.022 | 0.04 | -0.12 | 0.03 | 0.05 | 0.06 | 0.01 | 0.02 | 0.07 | 0.02 | 0.17 | 0.02 | 0.02 | -0.021 | 0.001 | -0.005 | 0.03 | 0.02 | 0.075 | 0.08 | -0.045 | -0.068 | 0.035 | 0.07 | 0.08 | 0.11 | 0.45 | -0.25 | -0.42 | -0.24 | -0.24 | -0.08 | -0.14 | -0.065 | -0.057 | -0.068 | -0.044 | 0 | 0.068 | 0.18 | 0.23 | 0.23 | 0.25 | 0.19 | 0.15 | 0.093 | 0.16 | 0.067 | 0.067 | 0.013 | 0.079 | 0.087 | 0.053 | 0.067 | 0.087 | 0.08 | 0.11 | 0.11 | 0.11 | 0.2 | 0.078 | 0.078 |
Verwaterde WPA
| 0.089 | 0.069 | 0.061 | 0.15 | 0.081 | 0.073 | 0.04 | 0.096 | 0.079 | 0.083 | 0.07 | 0.09 | 0.16 | 0.04 | 0.01 | 0.07 | 0.07 | 0.03 | 0.02 | 0.06 | 0.03 | 0.01 | 0.01 | -0.025 | -0.062 | -0.078 | -0.053 | -0.011 | 0.001 | 0.35 | -0.072 | 0.02 | 0.01 | 0.09 | -0.013 | -0.084 | -0.21 | -0.022 | 0.03 | -0.12 | 0.03 | 0.05 | 0.06 | 0.01 | 0.02 | 0.07 | 0.02 | 0.17 | 0.02 | 0.02 | -0.021 | 0.001 | -0.005 | 0.03 | 0.02 | 0.075 | 0.08 | -0.045 | -0.068 | 0.035 | 0.07 | 0.08 | 0.11 | 0.45 | -0.25 | -0.42 | -0.24 | -0.24 | -0.08 | -0.14 | -0.065 | -0.056 | -0.068 | -0.044 | 0 | 0.068 | 0.18 | 0.23 | 0.23 | 0.25 | 0.18 | 0.15 | 0.093 | 0.16 | 0.067 | 0.067 | 0.013 | 0.079 | 0.08 | 0.053 | 0.067 | 0.087 | 0.08 | 0.11 | 0.1 | 0.11 | 0.15 | 0.056 | 0.056 |
EBITDA
| 2.654 | 2.063 | 2.124 | 3.758 | 1.575 | 1.513 | 0.877 | 2.297 | 1.686 | 1.808 | 1.517 | 1.862 | 1.196 | 0.611 | 0.232 | 1.217 | 1.341 | 0.052 | 0.232 | 0.873 | 0.387 | 0.173 | 0.096 | -0.444 | -1.072 | -1.144 | -1.052 | -0.927 | -0.43 | 3.099 | -1.595 | 0.546 | 0.356 | 1.973 | -0.309 | -1.482 | -0.265 | -0.638 | 0.166 | -3.301 | 0.66 | 1.09 | 1.538 | 0.064 | 0.299 | 1.23 | 0.414 | 0.418 | 0.488 | 0.498 | -0.469 | 0.292 | 0.086 | 0.512 | 0.358 | 1.473 | 1.659 | -0.823 | -1.33 | 1.176 | 1.32 | 1.724 | 1.89 | -25.944 | -2.064 | -4.518 | -6.355 | -6 | -2.882 | -4.209 | -2.789 | -2.082 | -2.7 | -2.356 | -0.527 | 1.519 | 7.46 | 9.559 | 9.679 | 14.406 | 4.933 | 4.042 | 2.571 | 4.212 | 1.661 | 2.019 | 0.378 | 2.254 | 1.47 | 1.67 | 2.035 | 2.367 | 2.114 | 3.099 | 2.732 | 3.201 | 3.428 | 6.779 | 6.779 |
EBITDA ratio
| 0.226 | 0.192 | 0.228 | 0.289 | 0.198 | 0.206 | 0.135 | 0.316 | 0.243 | 0.264 | 0.226 | 0.271 | 0.193 | 0.119 | 0.048 | 0.193 | 0.225 | 0.011 | 0.051 | 0.182 | 0.084 | 0.041 | 0.024 | -0.122 | -0.316 | -0.307 | -0.341 | -0.219 | -0.095 | 0.666 | -0.474 | 0.088 | 0.055 | 0.228 | -0.047 | -0.472 | -0.054 | -0.121 | 0.025 | -0.333 | 0.062 | 0.087 | 0.138 | 0.008 | 0.034 | 0.15 | 0.063 | 0.06 | 0.079 | 0.074 | -0.099 | 0.045 | 0.014 | 0.076 | 0.055 | 0.197 | 0.212 | -0.153 | -0.289 | 0.148 | 0.17 | 0.165 | 0.179 | -2.538 | -0.236 | -0.662 | -1.342 | -1.172 | -0.493 | -1.064 | -0.814 | -0.455 | -0.903 | -0.629 | -0.097 | 0.186 | 0.436 | 0.503 | 0.51 | 1 | 0.402 | 0.371 | 0.302 | 0.417 | 0.255 | 0.283 | 0.085 | 0.312 | 0.204 | 0.253 | 0.278 | 0.309 | 0.282 | 0.32 | 0.287 | 0.333 | 0.34 | 1 | 1 |