Innovative Solutions and Support, Inc.
NASDAQ:ISSC
7.35 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.097 | 17.251 | 8.266 | 12.604 | 22.417 | 20.391 | 24.68 | 18.768 | 16.282 | 15.215 | 16.386 | 42.978 | 42.626 | 40.916 | 35.566 | 35.032 | 49.151 | 62.985 | 83.173 | 65.867 | 48.79 | 52.246 | 42.77 | 38.657 | 4.639 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.097 | 17.251 | 8.266 | 12.604 | 22.417 | 20.391 | 24.68 | 18.768 | 16.282 | 15.215 | 16.386 | 42.978 | 42.626 | 40.916 | 35.566 | 35.032 | 49.151 | 62.985 | 83.173 | 65.867 | 48.79 | 52.246 | 42.77 | 38.657 | 4.639 |
Nettovorderingen
| 10.231 | 4.46 | 4.046 | 4.369 | 2.429 | 3.45 | 4.229 | 6.109 | 7.615 | 11.846 | 11.029 | 3.979 | 3.124 | 2.53 | 6.189 | 4.218 | 6.249 | 3.333 | 5.48 | 5.003 | 6.955 | 5.3 | 8.33 | 8.394 | 3.414 |
Voorraad
| 6.14 | 5.349 | 4.545 | 4.291 | 4.471 | 4.28 | 4.18 | 3.646 | 4.664 | 5.471 | 4.378 | 3.802 | 3.509 | 4.656 | 5.307 | 9.361 | 9.364 | 6.466 | 3.912 | 5.192 | 2.841 | 3.353 | 5.702 | 4.265 | 3.497 |
Overige vlottende activa
| 1.073 | 0.365 | 0.515 | 0.339 | 0.34 | 0.544 | 1.092 | 0.847 | 1.206 | 0.75 | 0.642 | 2.032 | 1.314 | 1.505 | 1.731 | 1.821 | 1.191 | 5.149 | 4.985 | 1.649 | 1.334 | 1.306 | 2.356 | 4.742 | 0.09 |
Totaal vlottende activa
| 34.674 | 28.202 | 17.69 | 33.12 | 29.958 | 28.665 | 34.181 | 29.369 | 30.49 | 36.526 | 34.437 | 54.377 | 50.573 | 49.608 | 48.793 | 50.433 | 71.872 | 77.933 | 97.549 | 77.711 | 59.919 | 62.205 | 59.158 | 56.059 | 11.639 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.892 | 6.292 | 8.143 | 8.176 | 8.445 | 8.787 | 6.669 | 6.963 | 7.095 | 7.468 | 7.32 | 7.214 | 7.476 | 7.762 | 8.344 | 8.958 | 9.377 | 8.97 | 9.361 | 9.62 | 9.548 | 10.145 | 8.085 | 4.123 | 0.745 |
Goodwill
| 3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.185 | 0.06 | 0.062 | 0.113 | 0.049 | 0.069 | 0.069 | 0.071 | 0.083 | 0.1 | 0.105 | 0.159 | 0 | 0 | 0 | 0.289 | 2.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 19.743 | 0.06 | 0.062 | 0.113 | 0.049 | 0.069 | 0.069 | 0.071 | 0.083 | 0.1 | 0.105 | 0.159 | 0 | 0 | 0 | 0.289 | 2.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.062 | -0.13 | -0.13 | -0.198 | -0.136 | -0.139 | -1.017 | -0.1 | -0.105 | -0.159 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.456 | 0.046 | 1.064 | 0.13 | 0.13 | 0.13 | 0.068 | 0.068 | 0.933 | 0.058 | 0.651 | 0.847 | 0.439 | 0.522 | 0.504 | 0.217 | 0.328 | 1.083 | 956.07 | 0 | 0.673 | 0.65 | 0 | 0.204 | 0.204 |
Overige niet-vlottende activa
| 0.192 | 0.104 | 0.188 | 0.137 | 0.105 | 0.182 | 0.187 | 0.157 | 0.169 | 0.111 | 0.222 | 0.159 | -0.23 | -0.301 | -0.104 | 0.091 | 0.188 | -0.753 | -955.945 | 0.137 | -0.264 | -0.384 | 0.809 | 0.36 | 0.024 |
Totaal niet-vlottende activa
| 28.284 | 6.503 | 9.396 | 8.425 | 8.599 | 8.969 | 6.856 | 7.12 | 7.264 | 7.636 | 8.193 | 8.22 | 7.685 | 7.983 | 8.743 | 9.464 | 12.714 | 9.3 | 9.486 | 9.757 | 9.957 | 10.412 | 8.894 | 4.687 | 0.973 |
Totaal activa
| 62.957 | 34.705 | 27.086 | 41.546 | 38.557 | 37.634 | 41.038 | 36.489 | 37.754 | 44.163 | 42.631 | 62.597 | 58.258 | 57.591 | 57.536 | 59.897 | 84.586 | 87.233 | 107.035 | 87.469 | 69.877 | 72.617 | 68.051 | 60.747 | 12.612 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 1.337 | 0.709 | 0.624 | 0.791 | 1.079 | 1.53 | 1.321 | 1.504 | 1.436 | 2.403 | 2.372 | 1.139 | 0.444 | 0.544 | 1.208 | 2.35 | 4.078 | 0.359 | 0.306 | 1.696 | 0.578 | 0.247 | 0.474 | 1.856 | 0.888 |
Kortlopende schulden
| 2 | 0.014 | 0.014 | 0.045 | 0 | 0.143 | 0.259 | 0.267 | 0.502 | 0.972 | 1.017 | 0.665 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.108 | 0.107 | 0.107 | 0.1 | 0.117 | 0.116 | 0.12 | 0.024 |
Belastingschulden
| 1.181 | 1.031 | 0.385 | 0.484 | 0.212 | 0.143 | 0.259 | 0.267 | 0.537 | 0.972 | 1.017 | 0.665 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 18.462 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.143 | 0.259 | 0.418 | 0.313 | 0.029 | 0.357 | 0.28 | 0.18 | 0.757 | 0.526 | 0.448 | 1.427 | 0.233 | 0.158 | 0.165 | 0.451 | 0.66 | 0.592 | 0.177 | 0.526 | 0.098 | 0.138 | 0.146 | 0.174 | 0.785 |
Overige kortlopende verplichtingen
| 2.918 | 2.959 | 1.417 | 12.498 | 1.111 | 1.32 | 1.501 | 1.623 | 2.031 | 3.105 | 2.656 | 2.059 | 2.551 | 2.585 | 2.786 | 5.13 | 4.671 | 3.123 | 3.504 | 4.755 | 3.146 | 2.545 | 2.168 | 2.965 | 1.385 |
Totaal kortlopende verplichtingen
| 6.399 | 3.94 | 2.472 | 13.647 | 2.219 | 3.35 | 3.362 | 3.573 | 4.726 | 7.006 | 6.493 | 5.29 | 3.241 | 3.297 | 4.168 | 7.941 | 9.419 | 4.181 | 4.093 | 7.084 | 3.923 | 3.047 | 2.904 | 5.115 | 3.082 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 17.5 | 0.015 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.012 | 0.011 | 0.098 | 0 | 0.016 | 0.027 | 4.373 | 4.383 | 4.24 | 4.248 | 4.256 | 4.235 | 4.235 | 4.253 | 4.265 | 0.046 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.667 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.012 | -0.011 | -0.098 | 0 | 0.009 | 0.061 | 0.114 | 0.051 | 0.121 | 191.463 | 0 | 0.332 | 0.403 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.652 | 0 | 0.13 | 0.13 | 0.13 | 0.068 | 0.068 | 0.546 | 0.133 | 0.132 | 0.129 | 0.567 | 0.65 | 0.643 | 0.415 | -0.051 | 0.49 | 0.636 | 0.412 | 0.328 | 0.206 | 0.043 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.422 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.012 | 0.011 | 0.098 | 0.189 | 0.152 | 0.239 | 0.25 | 0.051 | 0 | -191.272 | 0.262 | 0 | 0 | 0.473 | 0.544 | 0.549 |
Totaal niet-vlottende verplichtingen
| 17.922 | 0.015 | 0.029 | 0.13 | 0.13 | 0.13 | 0.068 | 0.068 | 0.549 | 0.145 | 0.144 | 0.227 | 0.756 | 0.826 | 0.969 | 5.151 | 4.433 | 4.851 | 5.076 | 4.929 | 4.896 | 4.844 | 4.769 | 4.809 | 0.595 |
Totaal passiva
| 24.32 | 3.955 | 2.501 | 13.777 | 2.349 | 3.479 | 3.429 | 3.641 | 5.275 | 7.151 | 6.636 | 5.517 | 3.997 | 4.122 | 5.137 | 13.093 | 13.852 | 9.032 | 9.169 | 12.014 | 8.818 | 7.89 | 7.673 | 9.924 | 3.677 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 |
Ingehouden winsten
| 5.669 | -0.359 | -5.883 | -2.341 | 5.571 | 3.72 | 7.374 | 2.806 | 1.956 | 6.685 | 6.485 | 29.605 | 26.626 | 25.91 | 25.161 | 20.153 | 44.194 | 53.039 | 55.922 | 37.343 | 25.411 | 19.87 | 14.459 | 6.929 | 0.179 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | -12.452 | -12.087 | -11.683 | -11.28 | -10.814 | -10.374 | -10.041 | -9.567 | -9.035 | -8.416 | -7.669 | -6.721 | -5.846 | -5.092 | -4.37 | -3.67 | -3.022 | -2.239 | -1.684 | 0 |
Overige totale aandeelhoudersvermogen
| 32.949 | 31.09 | 30.449 | 30.09 | 30.619 | 42.867 | 42.303 | 41.707 | 41.785 | 41.122 | 39.865 | 37.498 | 37.184 | 36.575 | 35.635 | 34.303 | 33.243 | 30.99 | 47.018 | 42.468 | 39.305 | 47.866 | 48.145 | 45.565 | 8.749 |
Totaal eigen vermogen van aandeelhouders
| 38.637 | 30.75 | 24.585 | 27.769 | 36.208 | 34.154 | 37.608 | 32.848 | 32.479 | 37.012 | 35.994 | 57.08 | 54.261 | 53.468 | 52.399 | 46.804 | 70.734 | 78.201 | 97.866 | 75.455 | 61.058 | 64.726 | 60.379 | 50.822 | 8.935 |
Totaal eigen vermogen
| 38.637 | 30.75 | 24.585 | 27.769 | 36.208 | 34.154 | 37.608 | 32.848 | 32.479 | 37.012 | 35.994 | 57.08 | 54.261 | 53.468 | 52.399 | 46.804 | 70.734 | 78.201 | 97.866 | 75.455 | 61.058 | 64.726 | 60.379 | 50.822 | 8.935 |
Totaal passiva en aandeelhoudersvermogen
| 62.957 | 34.705 | 27.086 | 41.546 | 38.557 | 37.634 | 41.038 | 36.489 | 37.754 | 44.163 | 42.631 | 62.597 | 58.258 | 57.591 | 57.536 | 59.897 | 84.586 | 87.233 | 107.035 | 87.469 | 69.877 | 72.617 | 68.051 | 60.747 | 12.612 |