ISS A/S

CSE:ISS.CO

120 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Omzet 40,68119,51019,51019,830.519,830.518,447.518,447.536,94318,471.536,47018,23534,40417,446.534,34217,635.535,92717,740.540,66919,90637,88618,94314,88119,64119,76719,30320,66719,77720,08619,50520,50919,56519,88519,17820,53519,68820,20619,15019,04718,41018,39718,25119,67419,14320,09719,54520,51919,85519,77919,30119,84519,24019,57518,98419,29618,58418,61917,574
Kosten van de omzet 39,1411,9531,9531,787.51,787.51,738.51,738.535,9521,50435,3841,376.534,2511,133.537,5661,340.537,3891,53538,8301,92036,4851,856.51,3321,8561,9481,8711,9171,8711,8811,6861,6491,6181,7211,6481,7131,6361,7731,6861,6791,5581,5931,5831,7321,6871,8381,6921,9451,6761,7161,67214,60613,91314,23814,08314,34213,20413,65913,144
Brutowinst 1,54017,55717,55718,04318,04316,70916,70999116,967.51,08616,858.515316,313-3,22416,295-1,46216,205.51,83917,9861,40117,086.513,54917,78517,81917,43218,75017,90618,20517,81918,86017,94718,16417,53018,82218,05218,43317,46417,36816,85216,80416,66817,94217,45618,25917,85318,57418,17918,06317,6295,2395,3275,3374,9014,9545,3804,9604,430
Brutowinstmarge 0.0380.90.90.910.910.9060.9060.0270.9190.030.9250.0040.935-0.0940.924-0.0410.9130.0450.9040.0370.9020.910.9060.9010.9030.9070.9050.9060.9140.920.9170.9130.9140.9170.9170.9120.9120.9120.9150.9130.9130.9120.9120.9090.9130.9050.9160.9130.9130.2640.2770.2730.2580.2570.2890.2660.252
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 0000000000000000000000000000000000000-2001040000000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 012,008.512,008.512,81612,81611,25711,25711,950.511,950.511,63311,63311,77611,7768611,756.524612,215.512,19412,19412,28712,2878,77312,22510,85012,4788,13112,10512,82412,82312,46612,41312,82512,79813,26712,52213,21412,924-211,68812,41610412,41212,38413,35713,11413,27912,9150000000000
Overige kosten 00000000000000000000012,33516,71316,98516,78917,565-81-207-9-8-37-60-9-76-55-44-7920-29-104-1184894-27-13-35-113-1300000000
Bedrijfskosten 015,967.515,967.518,127.518,127.515,87615,87616,363.516,363.516,374.516,374.516,09716,0978617,65224617,236.517,30017,30016,605.516,605.512,33516,71316,98516,78917,56516,78817,25817,08118,13216,67017,09916,67617,47516,77617,36616,62116,13715,67415,84815,88316,73916,24217,23116,99817,34216,90717,02716,7644,1474,1964,3594,0373,7474,2014,0213,752
Bedrijfsresultaat 1,540961961604604840.5840.5991507.51,086508.515392.5-3,310-1,216.5-1,708-1,112.51,839827.51,401618.59638682597141,1951,0377407345121,2401,0058261,5091,2211,0238241,1841,1989276811,0331,2621,1227981,0731,2379238701,2071,1289798511,3881,173938650
Bedrijfsresultaat ratio 0.0380.0490.0490.030.030.0460.0460.0270.0270.030.0280.0040.005-0.096-0.069-0.048-0.0630.0450.0420.0370.0330.0650.0440.0130.0370.0580.0520.0370.0380.0250.0630.0510.0430.0730.0620.0510.0430.0620.0650.050.0370.0530.0660.0560.0410.0520.0620.0470.0450.0610.0590.050.0450.0720.0630.050.037
Totaal overige inkomsten en kosten netto -311481.5481.5-781-781-105-1055817-261-963017.5347-257-624-42-711-281-675-255.5-126-155-283-444-502-143-138-116-115-144-120-107-161-168-164-216-273-248-218-557-576-539-711-444-774-632-679-627-1,865-730-774-648-2,382-663-526-594
Inkomen voor belasting 1,2291,442.51,442.5-177-177735.5735.51,049524.5825412.5183110-2,963-1,473.5-2,332-1,154.51,128546.5726363837713-242706938946026183971,0968857191,3481,053859608911950709124457723411354299605244243-658398205203-99451041256
Inkomen voor belasting ratio 0.030.0740.074-0.009-0.0090.040.040.0280.0280.0230.0230.0050.006-0.086-0.084-0.065-0.0650.0280.0270.0190.0190.0560.036-0.0010.0140.0340.0450.030.0320.0190.0560.0450.0370.0660.0530.0430.0320.0480.0520.0390.0070.0230.0380.020.0180.0150.030.0120.013-0.0330.0210.010.011-0.0520.0270.0220.003
Belastingkosten 289159.5159.5117.5117.576.576.52521264082049250.5-272133.5226115.54522212241121571851567515823215017412130724820132731625818230529922351157397245120301279265118114232211999120113292
Nettowinst 9351,273.51,273.5-308-308638638883380.5370200.524556.5-2,523-1,342.5-2,682-1,272.5960321390245680565-180184504661393444649671498398823615477296123544378-34-409-1195970-352204-181-11788-160-414-28-200-32-118-202
Nettowinstmarge 0.0230.0650.065-0.016-0.0160.0350.0350.0240.0210.010.0110.0070.003-0.073-0.076-0.075-0.0720.0240.0160.010.0130.0460.029-0.0090.010.0240.0330.020.0230.0320.0340.0250.0210.040.0310.0240.0150.0060.030.021-0.002-0.021-0.0060.0030.004-0.0170.01-0.009-0.0060.004-0.008-0.021-0.001-0.01-0.002-0.006-0.011
WPA (Winst Per Aandeel) 5.116.816.81-1.66-1.663.393.394.782.0521.091.330.3-13.66-7.27-14.52-6.95.21.72.111.333.683.1-0.9712.83.62.12.43.63.72.72.24.53.32.61.60.62.92-0.23-3.02-0.90.40.5-2.681.9-1.8-1.20.68-1.18-3.06-0.21-1.48-0.24-0.87-1.49
Verwaterde WPA 5.036.796.79-1.66-1.663.383.384.762.0521.081.320.3-13.66-7.27-14.52-6.895.161.732.11.323.673-0.9712.73.62.12.43.53.62.72.24.43.32.61.60.62.92-0.23-3.02-0.880.40.5-2.681.9-1.8-1.20.68-1.18-3.06-0.21-1.48-0.24-0.87-1.49
EBITDA 2,3141,062.751,153.666978.5978.5963.251,058.1661,8069152,101745.5962497-2,237-955.5-844-680.52,8571,113.8332,3351,085.51,3891,1684248771,3721,3511,0501,0341,3191,3981,1941,0341,3881,4081,2129548021,5541,1509398811,4821,3201,1809241,4631,1971,1511,1921,3791,2291,1201,2621,4331,227931
EBITDA ratio 0.0570.0540.0590.0490.0490.0520.0570.0490.050.0580.0410.0280.028-0.065-0.054-0.023-0.0380.070.0560.0620.0570.0930.0590.0210.0450.0660.0680.0520.0530.0640.0710.060.0540.0680.0720.060.050.0420.0840.0630.0510.0450.0770.0660.060.0450.0740.0610.060.060.0720.0630.0590.0650.0770.0660.053