
ISS A/S
CSE:ISS.CO
120 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,340.5 | 20,340.5 | 19,510 | 19,510 | 19,830.5 | 19,830.5 | 18,447.5 | 18,447.5 | 36,943 | 18,471.5 | 36,470 | 18,235 | 34,404 | 17,446.5 | 34,342 | 17,635.5 | 35,927 | 17,740.5 | 40,669 | 19,906 | 37,886 | 18,943 | 14,881 | 19,641 | 19,767 | 19,303 | 20,667 | 19,777 | 20,086 | 19,505 | 20,509 | 19,565 | 19,885 | 19,178 | 20,535 | 19,688 | 20,206 | 19,150 | 19,047 | 18,410 | 18,397 | 18,251 | 19,674 | 19,143 | 20,097 | 19,545 | 20,519 | 19,855 | 19,779 | 19,301 | 19,845 | 19,240 | 19,575 | 18,984 | 19,296 | 18,584 | 18,619 | 17,574 |
Kosten van de omzet
| 1,899.5 | 1,899.5 | 1,953 | 1,953 | 1,787.5 | 1,787.5 | 1,738.5 | 1,738.5 | 35,952 | 1,504 | 35,384 | 1,376.5 | 34,251 | 1,133.5 | 37,566 | 1,340.5 | 37,389 | 1,535 | 38,830 | 1,920 | 36,485 | 1,856.5 | 1,332 | 1,856 | 1,948 | 1,871 | 1,917 | 1,871 | 1,881 | 1,686 | 1,649 | 1,618 | 1,721 | 1,648 | 1,713 | 1,636 | 1,773 | 1,686 | 1,679 | 1,558 | 1,593 | 1,583 | 1,732 | 1,687 | 1,838 | 1,692 | 1,945 | 1,676 | 1,716 | 1,672 | 14,606 | 13,913 | 14,238 | 14,083 | 14,342 | 13,204 | 13,659 | 13,144 |
Brutowinst
| 18,441 | 18,441 | 17,557 | 17,557 | 18,043 | 18,043 | 16,709 | 16,709 | 991 | 16,967.5 | 1,086 | 16,858.5 | 153 | 16,313 | -3,224 | 16,295 | -1,462 | 16,205.5 | 1,839 | 17,986 | 1,401 | 17,086.5 | 13,549 | 17,785 | 17,819 | 17,432 | 18,750 | 17,906 | 18,205 | 17,819 | 18,860 | 17,947 | 18,164 | 17,530 | 18,822 | 18,052 | 18,433 | 17,464 | 17,368 | 16,852 | 16,804 | 16,668 | 17,942 | 17,456 | 18,259 | 17,853 | 18,574 | 18,179 | 18,063 | 17,629 | 5,239 | 5,327 | 5,337 | 4,901 | 4,954 | 5,380 | 4,960 | 4,430 |
Brutowinstmarge
| 0.907 | 0.907 | 0.9 | 0.9 | 0.91 | 0.91 | 0.906 | 0.906 | 0.027 | 0.919 | 0.03 | 0.925 | 0.004 | 0.935 | -0.094 | 0.924 | -0.041 | 0.913 | 0.045 | 0.904 | 0.037 | 0.902 | 0.91 | 0.906 | 0.901 | 0.903 | 0.907 | 0.905 | 0.906 | 0.914 | 0.92 | 0.917 | 0.913 | 0.914 | 0.917 | 0.917 | 0.912 | 0.912 | 0.912 | 0.915 | 0.913 | 0.913 | 0.912 | 0.912 | 0.909 | 0.913 | 0.905 | 0.916 | 0.913 | 0.913 | 0.264 | 0.277 | 0.273 | 0.258 | 0.257 | 0.289 | 0.266 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,173 | 13,173 | 12,008.5 | 12,008.5 | 12,816 | 12,816 | 11,257 | 11,257 | 11,950.5 | 11,950.5 | 11,633 | 11,633 | 11,776 | 11,776 | 86 | 11,756.5 | 246 | 12,215.5 | 12,194 | 12,194 | 12,287 | 12,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4,509.5 | 4,509.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,586 | 16,917 | 17,684 | 17,012 | 17,911 | 16,869 | 17,465 | 16,963 | 18,348 | 16,756 | 17,238 | 16,865 | 17,313 | 16,831 | 17,410 | 16,640 | 16,186 | 15,654 | 15,877 | 15,883 | 16,909 | 16,194 | 17,137 | 17,055 | 17,501 | 16,942 | 17,140 | 16,759 | 4,032 | 4,199 | 4,358 | 4,050 | 3,566 | 4,207 | 4,022 | 3,780 |
Bedrijfskosten
| 17,682.5 | 17,682.5 | 15,967.5 | 15,967.5 | 18,127.5 | 18,127.5 | 15,876 | 15,876 | 16,363.5 | 16,363.5 | 16,374.5 | 16,374.5 | 16,097 | 16,097 | 86 | 17,652 | 246 | 17,236.5 | 17,300 | 17,300 | 16,605.5 | 16,605.5 | 12,586 | 16,917 | 17,684 | 17,012 | 17,911 | 16,869 | 17,465 | 16,963 | 18,348 | 16,756 | 17,238 | 16,865 | 17,313 | 16,831 | 17,410 | 16,640 | 16,184 | 15,654 | 15,877 | 15,987 | 16,909 | 16,194 | 17,137 | 17,055 | 17,501 | 16,942 | 17,140 | 16,759 | 4,032 | 4,199 | 4,358 | 4,050 | 3,566 | 4,207 | 4,022 | 3,780 |
Bedrijfsresultaat
| 758.5 | 758.5 | 961 | 961 | 604 | 604 | 840.5 | 840.5 | 991 | 507.5 | 1,086 | 508.5 | 153 | 92.5 | -3,310 | -1,216.5 | -1,708 | -1,112.5 | 1,839 | 827.5 | 1,401 | 618.5 | 963 | 868 | 135 | 420 | 839 | 1,037 | 740 | 741 | 512 | 1,078 | 818 | 665 | 1,509 | 1,221 | 1,023 | 824 | 1,184 | 1,198 | 927 | 681 | 1,033 | 1,262 | 1,122 | 798 | 1,073 | 1,237 | 923 | 870 | 1,207 | 1,128 | 979 | 851 | 1,388 | 1,173 | 938 | 650 |
Bedrijfsresultaat ratio
| 0.037 | 0.037 | 0.049 | 0.049 | 0.03 | 0.03 | 0.046 | 0.046 | 0.027 | 0.027 | 0.03 | 0.028 | 0.004 | 0.005 | -0.096 | -0.069 | -0.048 | -0.063 | 0.045 | 0.042 | 0.037 | 0.033 | 0.065 | 0.044 | 0.007 | 0.022 | 0.041 | 0.052 | 0.037 | 0.038 | 0.025 | 0.055 | 0.041 | 0.035 | 0.073 | 0.062 | 0.051 | 0.043 | 0.062 | 0.065 | 0.05 | 0.037 | 0.053 | 0.066 | 0.056 | 0.041 | 0.052 | 0.062 | 0.047 | 0.045 | 0.061 | 0.059 | 0.05 | 0.045 | 0.072 | 0.063 | 0.05 | 0.037 |
Totaal overige inkomsten en kosten netto
| -144 | -144 | -144.5 | -144.5 | -781 | -781 | -113.5 | -113.5 | -466.5 | -78.5 | -261 | -96 | 30 | -144.5 | 1,836.5 | -130 | -624 | -144.5 | -1,292.5 | -281 | -1,038 | -255.5 | -126 | -155 | -159 | -150 | -146 | -143 | -138 | -111 | -115 | -139 | -114 | -107 | -161 | -168 | -164 | -216 | -273 | -248 | -218 | -557 | -576 | -539 | -711 | -444 | -774 | -632 | -679 | -627 | -1,865 | -730 | -774 | -648 | -2,382 | -663 | -526 | -594 |
Inkomen voor belasting
| 614.5 | 614.5 | 1,442.5 | 1,442.5 | -177 | -177 | 735.5 | 735.5 | 1,049 | 524.5 | 825 | 412.5 | 183 | 110 | -2,963 | -1,473.5 | -2,332 | -1,154.5 | 1,128 | 546.5 | 726 | 363 | 837 | 713 | -24 | 270 | 693 | 894 | 602 | 630 | 397 | 939 | 704 | 558 | 1,348 | 1,053 | 859 | 608 | 911 | 950 | 709 | 124 | 457 | 723 | 411 | 354 | 299 | 605 | 244 | 243 | -658 | 398 | 205 | 203 | -994 | 510 | 412 | 56 |
Inkomen voor belasting ratio
| 0.03 | 0.03 | 0.074 | 0.074 | -0.009 | -0.009 | 0.04 | 0.04 | 0.028 | 0.028 | 0.023 | 0.023 | 0.005 | 0.006 | -0.086 | -0.084 | -0.065 | -0.065 | 0.028 | 0.027 | 0.019 | 0.019 | 0.056 | 0.036 | -0.001 | 0.014 | 0.034 | 0.045 | 0.03 | 0.032 | 0.019 | 0.048 | 0.035 | 0.029 | 0.066 | 0.053 | 0.043 | 0.032 | 0.048 | 0.052 | 0.039 | 0.007 | 0.023 | 0.038 | 0.02 | 0.018 | 0.015 | 0.03 | 0.012 | 0.013 | -0.033 | 0.021 | 0.01 | 0.011 | -0.052 | 0.027 | 0.022 | 0.003 |
Belastingkosten
| 144.5 | 144.5 | 159.5 | 159.5 | 117.5 | 117.5 | 76.5 | 76.5 | 252 | 126 | 408 | 204 | 92 | 50.5 | -272 | 133.5 | 226 | 115.5 | 452 | 221 | 224 | 112 | 157 | 185 | 156 | 75 | 158 | 232 | 150 | 173 | 121 | 267 | 206 | 159 | 327 | 316 | 258 | 182 | 305 | 299 | 223 | 51 | 157 | 397 | 245 | 120 | 301 | 279 | 265 | 118 | 114 | 232 | 211 | 99 | 91 | 201 | 132 | 92 |
Nettowinst
| 432 | 432 | 1,273.5 | 1,273.5 | -308 | -308 | 638 | 638 | 883 | 380.5 | 370 | 200.5 | 245 | 56.5 | -2,523 | -1,342.5 | -2,682 | -1,272.5 | 960 | 321 | 390 | 245 | -151 | 565 | -317 | 184 | 504 | 661 | 393 | 444 | 649 | 671 | 498 | 398 | 823 | 615 | 477 | 296 | 123 | 544 | 378 | -34 | -409 | -119 | 59 | 70 | -352 | 204 | -181 | -117 | 88 | -160 | -414 | -28 | -200 | -32 | -118 | -202 |
Nettowinstmarge
| 0.021 | 0.021 | 0.065 | 0.065 | -0.016 | -0.016 | 0.035 | 0.035 | 0.024 | 0.021 | 0.01 | 0.011 | 0.007 | 0.003 | -0.073 | -0.076 | -0.075 | -0.072 | 0.024 | 0.016 | 0.01 | 0.013 | -0.01 | 0.029 | -0.016 | 0.01 | 0.024 | 0.033 | 0.02 | 0.023 | 0.032 | 0.034 | 0.025 | 0.021 | 0.04 | 0.031 | 0.024 | 0.015 | 0.006 | 0.03 | 0.021 | -0.002 | -0.021 | -0.006 | 0.003 | 0.004 | -0.017 | 0.01 | -0.009 | -0.006 | 0.004 | -0.008 | -0.021 | -0.001 | -0.01 | -0.002 | -0.006 | -0.011 |
WPA (Winst Per Aandeel)
| 2.71 | 2.5 | 6.81 | 6.81 | 2.08 | 2.08 | 3.39 | 3.39 | 2.06 | 2.05 | 1.09 | 1.09 | 0.31 | 0.3 | -7.27 | -7.27 | -6.89 | -6.9 | 1.74 | 1.7 | 1.33 | 1.33 | -0.82 | 3.1 | -1.72 | 1 | 2.74 | 3.6 | 2.1 | 2.4 | 3.54 | 3.7 | 2.7 | 2.2 | 4.48 | 3.3 | 2.6 | 1.6 | 0.67 | 2.9 | 2 | -0.23 | -3.02 | -0.9 | 0.4 | 0.5 | -2.68 | 1.9 | -1.8 | -1.2 | 0.65 | -1.18 | -3.06 | -0.21 | -1.48 | -0.24 | -0.87 | -1.49 |
Verwaterde WPA
| 2.52 | 2.32 | 6.79 | 6.79 | 2.08 | 2.08 | 3.38 | 3.38 | 2.05 | 2.05 | 1.09 | 1.08 | 0.3 | 0.3 | -7.27 | -7.27 | -6.89 | -6.89 | 1.73 | 1.73 | 1.32 | 1.32 | -0.81 | 3 | -1.71 | 1 | 2.72 | 3.6 | 2.1 | 2.4 | 3.5 | 3.6 | 2.7 | 2.2 | 4.37 | 3.3 | 2.6 | 1.6 | 0.66 | 2.9 | 2 | -0.23 | -3.02 | -0.88 | 0.4 | 0.5 | -2.68 | 1.9 | -1.8 | -1.2 | 0.65 | -1.18 | -3.06 | -0.21 | -1.48 | -0.24 | -0.87 | -1.49 |
EBITDA
| 1,161.5 | 1,161.5 | 1,062.75 | 1,153.666 | 978.5 | 978.5 | 963.25 | 1,058.166 | 1,806 | 915 | 2,101 | 745.5 | 962 | 497 | -1,041 | -955.5 | -844 | -680.5 | 2,857 | 1,113.833 | 2,335 | 1,085.5 | 1,082 | 1,168 | 424 | 678 | 1,115 | 1,351 | 1,050 | 1,039 | 1,331 | 1,392 | 1,162 | 1,006 | 1,626 | 1,417 | 1,226 | 930 | 723 | 1,486 | 1,174 | 655 | 749 | 1,569 | 1,320 | 1,150 | 726 | 1,463 | 1,197 | 1,169 | 1,307 | 1,376 | 1,230 | 1,107 | 1,443 | 1,427 | 1,226 | 903 |
EBITDA ratio
| 0.057 | 0.057 | 0.054 | 0.059 | 0.049 | 0.049 | 0.052 | 0.057 | 0.049 | 0.05 | 0.058 | 0.041 | 0.028 | 0.028 | -0.03 | -0.054 | -0.023 | -0.038 | 0.07 | 0.056 | 0.062 | 0.057 | 0.073 | 0.059 | 0.021 | 0.035 | 0.054 | 0.068 | 0.052 | 0.053 | 0.065 | 0.071 | 0.058 | 0.052 | 0.079 | 0.072 | 0.061 | 0.049 | 0.038 | 0.081 | 0.064 | 0.036 | 0.038 | 0.082 | 0.066 | 0.059 | 0.035 | 0.074 | 0.061 | 0.061 | 0.066 | 0.072 | 0.063 | 0.058 | 0.075 | 0.077 | 0.066 | 0.051 |