ISS A/S

CSE:ISS.CO

120 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) DKK.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,8296,0935,2143,3972,7052,6706,8346,2754,3004,5263,5573,2773,5284,0373,6063,3642,9612,5812,1551,2933,121
Kortetermijnbeleggingen 140117104103766455000-3200161719978683000
Liquide middelen en kortetermijnbeleggingen 6,9696,2105,3183,5002,7812,7346,8346,2754,3004,5263,5573,2773,5444,0543,6253,4613,0472,6642,1551,2933,121
Nettovorderingen 13,62211,35412,43611,75211,14813,70012,02013,25312,56011,80111,35711,41412,29712,76411,75511,17910,81311,12810,2778,5536,966
Voorraad 251239231177175275257286276299309309312334318303264249324300263
Overige vlottende activa 5282,3353568332,2283,3496,4591,7323,7473,4792,1332,5812,8918391,3701,1394709559727249
Totaal vlottende activa 21,37020,13818,34116,29316,36920,02622,93721,54619,63019,07416,44517,58119,04417,99117,06816,08214,59414,99613,11910,38511,341
Niet-vlottende activa:
Materiële vaste activa, netto 3,4223,1263,3203,3763,5464,4721,5581,5931,5721,6131,6381,7151,8872,0772,0552,0042,2762,223347359290
Goodwill 20,50119,69620,45019,75319,66221,25720,91122,89422,35422,86822,79623,15525,84100000000
Immateriële activa 3,8583,5763,4702,9862,8563,3083,3953,7714,0074,3744,6695,1916,12800000000
Goodwill en immateriële activa 24,35923,27223,92022,73922,51824,56524,30626,66526,36127,24227,46528,34631,96934,09735,35835,45236,00125,09022,93118,51316,667
Langetermijnbeleggingen 465784083542782723043313584254315998290280205176174000
Belastingvorderingen 885962912790818662706700861931755627574551655514472394000
Overige niet-vlottende activa 14011710410376640000024834017199786832,7272,6082,507
Totaal niet-vlottende activa 29,27127,55528,66427,36227,23630,03526,87429,28929,15230,21130,28930,99534,86837,03238,36738,27239,01127,96426,00521,48019,464
Totaal activa 50,64147,69347,00543,65543,60550,06149,81150,83548,78249,28546,73448,57653,91255,02355,43554,35453,60542,96039,124.00131,86530,805
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,3877,2596,9525,6575,0837,0341,5474,4284,0683,4113,5623,4363,6693,4662,8302,6242,8352,7502,5901,9281,773
Kortlopende schulden 03,292855-1542,1402,124278-413-490-8,123-6,912-4,0595,6075,7785,2125,6171,2791,0392,18900
Belastingschulden 2,2331,9331,8432,3872,2633,2073,0113,0923,0863,1882,9513,2923,45042241130612315116781240
Uitgestelde opbrengsten 09898059,3009,1209,23111,8298,6948,5888,8758,2509,70711,2047671,0451,108558809000
Overige kortlopende verplichtingen 12,6807,4296,9627,6766,5165,52612,1898,5398,659194-352-1,0678,37611,37111,58011,53610,89612,049-2,356-2,009-2,013
Totaal kortlopende verplichtingen 22,30020,90217,41716,69016,56218,34517,50816,95516,53016,42015,74921,01621,23021,19920,03320,08315,13315,9892,5901,9281,773
Langlopende verplichtingen:
Langetermijnschulden 013,42717,64414,34119,06818,41517,38217,61715,39014,92614,88720,41624,01128,18129,14028,48631,21030,88219,94900
Uitgestelde opbrengsten niet-vlottend 00000000000000001,196996000
Uitgestelde belastingverplichtingen niet-vlottend 1,15601,1789761,0221,3441,1301,2671,3831,4751,4151,5901,7552,0512,3052,3562,498923000
Overige niet-vlottende verplichtingen 15,2722,8421,1294,8351,4307541,3191,1821,5591,9601,7631,3081,8931,5101,3061,21635-9,5671,21600
Totaal niet-vlottende verplichtingen 16,42816,26918,77319,17620,49819,16919,83120,06618,33218,36118,06523,31427,65931,74232,75132,05834,93925,097000
Totaal passiva 38,72837,17136,19035,86637,06037,51437,33937,02134,86234,78133,81444,33048,88952,94152,78452,14150,07241,08637,234.00129,63522,083
Eigen vermogen:
Preferente aandelen 01,2771,1541,4461,6051,03596700007,217000000000
Gewone aandelen 18518518518518518518518518518518513513500000954954947
Ingehouden winsten 13,13311,05110,9209,0358,12411,99112,00713,30112,71712,66612,869-6,894-6,74100000894935817
Overige gereserveerde algehele resultaten 0-1,277-1,154-1,446-1,605-1,035-9676151,4261,96616-458000000000
Overige totale aandeelhoudersvermogen -2,175-1,343-1,339-1,637-3,398-1,226-197-1,727-418-323-16011,45411,7037,7727,77200-228-228-228-58
Totaal eigen vermogen van aandeelhouders 11,1439,89310,1567,5836,51612,52312,45813,80413,91014,49412,9104,2375,0132,0702,6262,1903,4981,8201,8902,2308,722
Totaal eigen vermogen 11,91310,52210,8157,7896,54512,54712,47213,81413,92014,50412,9204,2465,0232,0822,6512,2133,5331,8741,8902,2308,722
Totaal passiva en aandeelhoudersvermogen 50,64147,69347,00543,65543,60550,06149,81150,83548,78249,28546,73448,57653,91255,02355,43554,35453,60542,96039,124.00131,86530,805