InTiCa Systems AG

FSX:IS7.DE

2.1 (EUR) • At close November 4, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operationele Activiteiten:
Nettowinst -1.1281.6151.962-0.1181.129-1.3140.7270.3470.078-2.430.474-0.38900-0.87-3.33300000
Afschrijvingen & Amortisatie 6.1445.9895.885.9325.2484.3094.3354.3324.4574.8744.6994.4844.934.2623.5183.6822.1281.0540.6540.3020.215
Uitgestelde Inkomstenbelasting -0.401-0.2770.209-0.221-0.152-0.1620.19700000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000
Verandering in Werkkapitaal -1.7160.878-5.3540.0962.493-0.735-2.325-0.721-2.281.216-0.96-0.626-1.723-1.173-3.91-1.897-0.674-0.253-1.5320.5820.621
Vorderingen 1.868-1.6570.311-1.1262.112-0.434-0.288-1.706-0.299-1.343-0.443-0.065000000000
Voorraden -1.5480.974-6.433-1.3910.734-2.931-1.1250.784-1.0350.431-0.9821.373-1.711-1.86-1.389-1.029-0.674-0.2530.707-0.775-0.509
Crediteuren -2.4981.318-0.2580.6560.9733.345-1.1360.107-0.404000000000000
Overig Werkkapitaal 0.4620.2431.0261.957-1.3262.196-1.2-1.505-1.2450.7850.022-1.999-0.0120.687-2.521-0.86800-2.2391.3571.13
Overige Niet-Contante Posten 13.126-1.0620.3870.095-0.263-0.140.4350.1840.363-0.515-0.395-0.0040.304-2.228-0.088-0.1043.119-0.0562.2321.2480.602
Kasstroom uit Operationele Activiteiten 1.5597.422.8756.0058.6072.123.1724.1422.6183.1453.8183.4653.5110.861-1.35-1.6524.5730.7451.3542.1321.438
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -6.636-9.48-3.736-2.123-3.503-6.563-4.473-4.544-8.964-6.199-3.709-2.727-2.934-5.628-4.264-4.84400-5.922-1.417-0.878
Netto Overnames 0.0270.0160.02900.0030.0060.00400000000000000
Aankoop van Beleggingen 0000000000000000-1.451-4.096000
Verkoop/verval van Beleggingen 000000000001.5000000.033000
Overige Investeringsactiviteiten -1.892-1.798-1.102-0.758-1.0490.006-1.385-1.455-1.336-1.301-1.462-1.386-1.311-3.491-1.69510.242-6.289-9.097-10.16800
Kasstroom uit Investeringsactiviteiten -6.609-9.464-3.707-2.123-3.5-6.557-4.469-4.544-8.964-6.192-3.697-1.183-2.888-7.059-3.92610.242-7.74-13.16-15.078-1.417-0.878
Financieringsactiviteiten:
Schuldaflossingen -2.059-4.134-3.1-2.3-3.617-3.244-1.87-2.877-2.655-1.511-0.617-0.721-0.702-0.25-0.25000000
Uitgifte van Gewone Aandelen 0000000000000.73800.21100009.1850.15
Terugkoop van Gewone Aandelen 000000000000-0.01100000000
Uitgekeerde Dividenden 000000000000000000000
Overige Financieringsactiviteiten -1.2877.516-0.9825.0281.5183.4384.33742.9062.912-0.082-0.078-0.0551.29003.45611.4310-0.031-0.308
Kasstroom uit Financieringsactiviteiten -3.3463.382-4.0822.728-2.0990.1942.4671.1230.2511.401-0.699-0.799-0.031.04-0.0390.3443.45611.4314.9189.154-0.158
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.1150.1-0.0390.064-0.0340.031-0.217-0.007-0.0610.011-0.0020.001000.0010.00300000
Netto Kasstroomverandering -2.2891.438-4.9536.6742.974-4.2120.9530.714-6.156-1.635-0.581.4840.593-5.158-5.3148.5450.289-0.984-8.8069.8690.402
Kaspositie aan het Einde van de Periode 0.946-3.8-5.238-0.285-6.959-9.933-5.721-6.674-7.388-1.2310.4040.984-0.5-1.0934.0659.37915.54916.821.52910.3350.466