InTiCa Systems AG
FSX:IS7.DE
2.1 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.379 | -0.088 | -0.455 | -0.525 | -0.369 | 0.221 | 0.43 | 0.324 | 0.212 | 0.649 | 0.091 | 0.308 | 0.577 | 0.986 | 0.942 | -0.314 | -1.069 | 0.323 | 0.146 | 0.714 | 0.176 | 0.093 | -0.821 | -0.879 | 0.23 | 0.156 | 0.229 | 0.154 | 0.186 | 0.158 | -0.192 | 0.095 | 0.371 | 0.073 | -0.329 | 0.011 | 0.234 | 0.162 | -3.042 | 0.203 | 0.172 | 0.237 | 0.118 | -0.002 | 0.219 | 0.139 | -0.414 | -0.068 | 0.03 | 0.063 | 0.13 | 0.317 | 0.249 | 0.135 | -1.365 | -0.587 | -0.145 | -0.077 | -0.095 | 0.045 | 0.22 | -0.52 |
Afschrijvingen & Amortisatie
| 1.621 | 1.626 | 1.745 | 1.515 | 1.504 | 1.486 | 1.514 | 1.476 | 1.521 | 1.478 | 1.564 | 1.423 | 1.475 | 1.418 | 1.698 | 1.461 | 1.333 | 1.44 | 1.385 | 1.327 | 1.315 | 1.221 | 1.09 | 1.066 | 1.072 | 1.081 | 1.056 | 1.123 | 1.103 | 1.053 | 1.051 | 1.069 | 1.1 | 1.112 | 1.121 | 1.14 | 1.127 | 1.069 | 1.586 | 1.132 | 1.104 | 1.052 | 1.168 | 1.201 | 1.199 | 1.131 | 1.215 | 1.106 | 1.1 | 1.063 | 1.412 | 1.199 | 1.197 | 1.122 | 1.135 | 1.135 | 1.089 | 0.903 | 0.909 | 0.897 | 0.865 | 0.847 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.401 | 0 | 0 | 0 | -0.277 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.178 | -3.117 | 0.951 | -0.069 | 2.089 | -4.687 | 1.646 | 2.638 | -0.775 | -2.631 | 3.379 | -4.754 | -1.273 | -2.706 | 1.133 | 0.207 | -0.138 | -1.106 | 5.507 | -2.29 | 1.011 | -1.735 | -1.41 | 0.866 | 0.018 | -0.209 | 0.432 | -1.293 | 1.104 | -2.568 | -0.631 | 0.272 | 0.448 | -0.81 | 0.058 | -0.844 | -0.267 | -1.227 | 4.72 | -0.243 | -0.649 | -2.612 | 1.801 | -0.007 | -0.811 | -1.943 | 1.001 | -0.936 | -0.096 | -0.595 | 1.526 | 0.185 | -1.541 | -1.893 | 0.802 | 0.144 | -0.287 | -1.832 | 1.091 | -1.067 | -0.692 | -3.242 |
Vorderingen
| -1.56 | -3.05 | 4.371 | -0.774 | 2.272 | -4.001 | 2.285 | -1.363 | 2.667 | -5.246 | 1.996 | 1.679 | 0.997 | -4.361 | 1.347 | -0.856 | 0.906 | -2.523 | 10.832 | -5.327 | -1.221 | -2.172 | -0.388 | 1.838 | -0.484 | -1.4 | 0.969 | -0.732 | 0.828 | -1.353 | -0.657 | 0.698 | -0.007 | -1.74 | 1.046 | 0.766 | -0.469 | -1.642 | 1.369 | 0.667 | -0.484 | -2.895 | 1.106 | 0.114 | -0.008 | -1.655 | 1.758 | -0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.444 | -0.006 | -0.784 | -1.267 | 1.037 | -0.534 | -1.471 | 3.281 | -1.682 | 0.846 | -0.126 | -2.325 | -3.769 | -0.213 | -0.886 | -0.956 | -0.321 | 0.772 | -1.515 | 1.647 | 0.957 | -0.355 | -0.689 | -1.847 | -0.247 | -0.148 | 0.633 | -0.823 | 0.083 | -1.018 | 0.705 | -0.444 | 0.041 | 0.482 | -0.62 | 0.349 | -0.402 | -0.362 | 2.091 | -1.19 | -0.333 | -0.137 | 0.698 | -0.038 | -0.932 | -0.71 | -0.041 | 0.085 | 0.735 | 0.594 | 0.259 | 0.537 | -1.654 | -0.853 | 0.112 | 0.118 | -1.282 | -0.808 | -0.213 | -0.215 | -0.191 | -0.77 |
Crediteuren
| -2.759 | 1.517 | -1.224 | -1.065 | -0.718 | 0.509 | 1.512 | 0.301 | -1.58 | 1.085 | 0.443 | -3.627 | 1.18 | 1.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.697 | -1.578 | -1.412 | 3.037 | -0.502 | -0.661 | -0.68 | 0.419 | -0.18 | -3.477 | 3.505 | -2.429 | 2.496 | -2.493 | 2.019 | 1.163 | 0.183 | -1.878 | 7.022 | -3.937 | 0.054 | -1.38 | -0.721 | 2.713 | 0.265 | -0.061 | -0.201 | -0.47 | 1.021 | -1.55 | -1.336 | 0.716 | 0.407 | -1.292 | 0.678 | -1.193 | 0.135 | -0.865 | 2.629 | 0.947 | -0.316 | -2.475 | 1.103 | 0.031 | 0.121 | -1.233 | 1.042 | -1.021 | -0.831 | -1.189 | 1.267 | -0.352 | 0.113 | -1.04 | 0.69 | 0.026 | 0.995 | -1.024 | 1.304 | -0.852 | -0.501 | -2.472 |
Overige Niet-Contante Posten
| 4.023 | 6.361 | 1.069 | -0.296 | -1.112 | 0.016 | 0.01 | -0.865 | -0.442 | 0.235 | 0.073 | 0.025 | -0.029 | 0.318 | 0.326 | 0.229 | 0.219 | -0.679 | -0.546 | 0.171 | 0.227 | -0.115 | -0.493 | 0.358 | -0.199 | 0.194 | 0.182 | 0.065 | -0.043 | 0.231 | 0.138 | 0.033 | 0.025 | -0.012 | 0.297 | -0.044 | 0.062 | 0.048 | -0.582 | 0.034 | 0.062 | -0.029 | -0.48 | -0.062 | 0.119 | 0.028 | 0.146 | -0.053 | -0.031 | -0.066 | -0.075 | -0.246 | -0.023 | -0.183 | -0.638 | 0.449 | -0.151 | 0.286 | -0.724 | 0.177 | 0.161 | -0.222 |
Kasstroom uit Operationele Activiteiten
| -0.03 | -0.009 | 1.782 | 0.625 | 2.112 | -2.964 | 3.6 | 3.573 | 0.516 | -0.269 | 5.107 | -2.998 | 0.75 | 0.016 | 4.099 | 1.583 | 0.345 | -0.022 | 6.492 | -0.078 | 2.729 | -0.536 | -1.634 | 1.411 | 1.121 | 1.222 | 1.899 | 0.049 | 2.35 | -1.126 | 0.366 | 1.469 | 1.944 | 0.363 | 1.147 | 0.263 | 1.156 | 0.052 | 2.682 | 1.126 | 0.689 | -1.352 | 2.607 | 1.13 | 0.726 | -0.645 | 1.948 | 0.049 | 1.003 | 0.465 | 2.993 | 1.455 | -0.118 | -0.819 | -0.066 | 1.141 | 0.506 | -0.72 | 1.181 | 0.052 | 0.554 | -3.137 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.913 | -1.271 | -1.323 | -1.211 | -2.405 | -1.697 | -3.953 | -2.274 | -1.552 | -1.701 | -1.201 | -0.86 | -0.774 | -0.901 | -0.803 | -0.431 | -0.376 | -0.513 | -0.45 | -0.661 | -1.833 | -0.559 | -0.096 | -1.722 | -2.791 | -1.954 | -1.232 | -1.554 | -0.636 | -1.051 | -1.373 | -0.969 | -1.221 | -0.981 | -1.806 | -1.75 | -2.102 | -3.306 | -2.21 | -0.955 | -1.794 | -1.24 | -1.211 | -0.853 | -0.685 | -0.96 | -0.8 | -0.538 | -0.715 | -0.674 | -0.998 | -0.691 | -0.62 | -0.625 | -0.413 | -1.686 | -1.903 | -1.626 | -0.918 | -1.246 | -1.547 | -0.553 |
Netto Overnames
| 0 | 0 | 0.027 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.34 | -0.332 | -0.46 | -0.554 | 0.003 | 0.001 | -0.718 | -0.571 | -0.272 | -0.237 | 0.029 | -0.228 | -0.223 | -0.263 | -0.179 | -0.168 | -0.136 | -0.275 | 0.003 | -0.257 | -0.285 | -0.287 | 0.006 | -0.315 | -0.327 | -0.317 | 0.004 | -0.318 | -0.319 | -0.361 | -0.489 | -0.327 | -0.321 | -0.318 | -0.461 | -0.287 | -0.285 | -0.303 | 0.004 | -0.326 | 0.001 | 0.002 | 0.008 | -0.362 | 0.004 | -0.351 | 0.004 | 0.003 | 0.001 | 1.536 | 0.005 | 0.004 | 0 | 0.037 | -1.449 | 0.002 | 0.002 | 0.014 | 0.13 | 0.016 | 0.005 | 0.187 |
Kasstroom uit Investeringsactiviteiten
| -0.913 | -1.271 | -1.296 | -1.211 | -2.402 | -1.696 | -3.937 | -2.274 | -1.552 | -1.701 | -1.172 | -0.86 | -0.774 | -0.901 | -0.803 | -0.431 | -0.376 | -0.513 | -0.447 | -0.661 | -1.833 | -0.559 | -0.09 | -1.722 | -2.791 | -1.954 | -1.228 | -1.554 | -0.636 | -1.051 | -1.373 | -0.969 | -1.221 | -0.981 | -1.806 | -1.75 | -2.102 | -3.306 | -2.206 | -0.955 | -1.793 | -1.238 | -1.203 | -0.853 | -0.681 | -0.96 | -0.796 | -0.535 | -0.714 | 0.862 | -0.993 | -0.687 | -0.62 | -0.588 | -1.862 | -1.684 | -1.901 | -1.612 | -0.788 | -1.23 | -1.542 | -0.366 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.151 | -1.114 | -1.982 | -0.72 | -0.97 | -1.248 | -1.019 | -1.108 | -1.095 | -0.912 | -0.938 | -0.924 | -0.625 | -0.613 | -0.532 | -0.42 | -0.543 | -0.805 | -0.906 | -1.392 | -0.817 | -0.502 | -1.271 | -0.861 | -0.661 | -0.451 | -0.724 | -0.306 | -0.42 | -0.42 | -0.42 | -1.035 | -0.423 | -0.999 | -0.353 | -1.184 | -0.143 | -0.975 | -0.261 | -0.625 | -0.022 | -0.625 | -0.021 | -0.249 | -0.122 | -0.246 | -0.119 | -0.244 | -0.117 | -0.241 | -0.116 | -0.239 | -0.111 | -0.236 | 0 | -0.125 | 0 | -0.125 | 0 | -0.125 | 0 | -0.125 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.284 | 0 | 0 | -0.32 | 0.963 | 1.241 | 3.925 | 0.723 | 3.13 | -0.262 | -0.278 | -0.236 | -0.236 | -0.232 | -0.3 | 5.775 | -0.221 | -0.226 | 0.15 | 0.9 | 0.603 | -0.135 | 1.775 | 0 | 1.663 | 0 | 0 | 2.789 | 1.548 | 0 | 0 | 2 | 0 | 2 | 3 | 0 | -0.071 | -0.023 | 2.977 | -0.022 | -0.022 | -0.021 | -0.021 | -0.02 | -0.021 | -0.02 | -0.02 | -0.019 | -0.02 | -0.019 | -0.055 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.435 | 0.815 | -2.292 | -1.04 | -0.007 | -0.007 | 2.906 | -0.385 | 2.035 | -1.174 | -1.216 | -1.16 | -0.861 | -0.845 | -0.832 | 5.355 | -0.764 | -1.031 | -0.756 | -0.492 | -0.214 | -0.637 | 0.504 | -0.861 | 1.002 | -0.451 | -0.724 | 2.483 | 1.128 | -0.42 | -0.42 | 0.965 | -0.423 | 1.001 | 2.647 | -1.184 | -0.214 | -0.998 | 2.716 | -0.647 | -0.022 | -0.646 | -0.021 | -0.269 | -0.143 | -0.266 | -0.139 | -0.263 | -0.137 | -0.26 | -0.171 | -0.239 | -0.111 | 0.491 | 1.29 | -0.125 | 0 | -0.125 | 0.211 | -0.125 | 0 | -0.125 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.032 | -0.006 | -0.007 | -0.018 | 0.07 | 0.07 | -0.205 | 0.167 | 0.145 | -0.007 | -0.012 | -0.033 | 0.001 | 0.005 | -0.066 | 0.057 | -0.167 | 0.24 | -0.052 | 0.061 | -0.057 | 0.014 | 0.002 | -0.04 | 0.081 | -0.012 | -0.068 | -0.051 | -0.105 | 0.007 | -0.007 | -0.014 | 0.011 | 0.003 | -0.019 | -0.009 | -0.021 | -0.012 | 0.011 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.195 | 0.072 | -0.014 | -1.644 | -0.227 | -4.597 | 2.364 | 1.081 | 1.144 | -3.151 | 2.707 | -5.051 | -0.884 | -1.725 | 2.398 | 6.564 | -0.962 | -1.326 | 5.237 | -1.17 | 0.625 | -1.718 | -1.218 | -1.212 | -0.587 | -1.195 | -0.121 | 0.927 | 2.737 | -2.59 | -1.434 | 1.451 | 0.311 | 0.386 | 1.969 | -2.68 | -1.181 | -4.264 | 3.203 | -0.476 | -1.126 | -3.236 | 1.382 | 0.008 | -0.099 | -1.871 | 1.014 | -0.749 | 0.152 | 1.067 | 1.829 | 0.529 | -0.849 | -0.916 | -0.638 | -0.668 | -1.396 | -2.456 | 0.605 | -1.303 | -0.988 | -3.628 |
Kaspositie aan het Einde van de Periode
| 1.167 | 0.972 | 0.946 | -10.268 | -8.624 | -8.397 | -3.8 | -6.164 | -7.245 | -8.389 | -5.238 | -7.945 | -2.894 | -2.01 | -0.285 | -2.683 | -9.247 | -8.285 | -6.959 | -12.196 | -11.026 | -11.651 | -9.933 | -8.715 | -7.503 | -6.916 | -5.721 | -5.6 | -6.527 | -9.264 | -6.674 | -5.24 | -6.691 | -7.002 | -7.388 | -9.357 | -6.677 | -5.496 | -1.231 | -4.434 | -3.958 | -2.832 | 0.404 | -0.978 | -0.986 | -0.887 | 0.984 | -0.03 | 0.719 | 0.567 | -0.5 | -2.329 | -2.858 | -2.009 | -1.093 | -0.455 | 0.213 | 1.609 | 4.065 | 3.46 | 4.763 | 5.751 |