Irish Continental Group plc
ISE:IR5B.IR
5.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.8 | 39 | 38.5 | 150.4 | 110.9 | 124.7 | 90.3 | 42.2 | 25 | 22.7 | 18.5 | 22.3 | 9.8 | 17.2 | 17 | 28.5 | 12.4 | 11 | 14 | 9.2 | 12.2 | 14.6 | 16.1 | 58.9 | 62.1 | 38.092 | 31.743 | 31.989 | 25.974 | 14.786 | 8.174 | 6.993 | 10.948 | 9.511 | 3.623 | 2.381 | 2.989 | 5.98 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.8 | 39 | 38.5 | 150.4 | 110.9 | 124.7 | 90.3 | 42.2 | 25 | 22.7 | 18.5 | 22.3 | 9.8 | 17.2 | 17 | 28.5 | 12.4 | 11 | 14 | 9.2 | 12.2 | 14.6 | 16.1 | 58.9 | 62.1 | 38.092 | 31.743 | 31.989 | 25.974 | 14.786 | 8.174 | 6.993 | 10.948 | 9.511 | 3.623 | 2.381 | 2.989 | 5.98 |
Nettovorderingen
| 61.5 | 65.5 | 48.5 | 46.9 | 46 | 38.9 | 36.7 | 33.7 | 31.6 | 29.2 | 28.2 | 27 | 0 | 0.1 | 0 | 0 | 47.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4 | 5.2 | 3.8 | 1.9 | 3.1 | 3.3 | 2.7 | 2.3 | 1.9 | 2 | 2.7 | 2.7 | 2.7 | 1.9 | 2 | 0.8 | 1.3 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 | 0.381 | 0.508 | 0.634 | 0.533 | 0.363 | 0.392 | 0.428 | 0.25 | 0.236 | 0.326 | 0.303 | 0.352 | 0.257 |
Overige vlottende activa
| 7.1 | 79.9 | 13.4 | 8.8 | 46.4 | 36.8 | 5.5 | 39.6 | 41 | 34.7 | 33 | 37.5 | 34.1 | 33.6 | 28.2 | 38.1 | 9 | 53.5 | 37.6 | 42.5 | 51.6 | 50.2 | 60.3 | 48.9 | 51.5 | 38.093 | 27.68 | 21.565 | 19.833 | 14.931 | 15.758 | 15.111 | 2.821 | 3.969 | 4.257 | 3.584 | 3.231 | 3.017 |
Totaal vlottende activa
| 119.4 | 124.1 | 104.2 | 208 | 206.4 | 203.7 | 135.2 | 84.1 | 67.9 | 59.4 | 54.2 | 62.5 | 46.6 | 52.8 | 47.2 | 67.4 | 69.9 | 65.6 | 52.2 | 52.3 | 64.5 | 65.6 | 77.1 | 108.5 | 114.2 | 76.566 | 59.931 | 54.188 | 46.34 | 30.08 | 24.324 | 22.532 | 14.019 | 13.716 | 8.206 | 6.268 | 6.572 | 9.254 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 404.8 | 403.7 | 385.4 | 351.8 | 353.1 | 307.7 | 249.5 | 204.3 | 170 | 154 | 163.5 | 174.2 | 182.1 | 194 | 223.2 | 236.4 | 277.4 | 271 | 287.8 | 295.1 | 334.5 | 367.9 | 397.7 | 338.2 | 284.1 | 239.218 | 241.123 | 198.269 | 160.778 | 103.035 | 29.752 | 29.088 | 12.537 | 14.169 | 18.776 | 21.14 | 21.903 | 23.691 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.1 | 1.9 | 1.9 | 1.2 | 0.4 | 0.4 | 0.5 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 | 1.8 | 2.2 | 2.8 | 3.3 | 2.5 | 6.1 | 6.1 | 4.3 | 3.5 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.1 | 1.9 | 1.9 | 1.2 | 0.4 | 0.4 | 0.5 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.1 | 1.8 | 2.2 | 2.8 | 3.3 | 2.5 | 6.1 | 6.1 | 4.3 | 3.5 | 4.2 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 27.4 | 2.4 | 5.7 | 37.1 | 34.4 | 12.9 | 6.4 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 4.609 | 3.611 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.3 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 17.2 | 17 | 28.5 | 12.4 | 11 | 14 | 9.2 | 12.2 | 14.6 | 16.1 | 58.9 | 62.1 | 38.092 | 31.743 | 31.989 | 25.974 | 14.786 | 8.174 | 6.993 | 10.948 | 9.511 | 3.623 | 2.381 | 2.989 | 5.98 |
Overige niet-vlottende activa
| 46.7 | 44.1 | 20.3 | 17.6 | 31.9 | 2.5 | 8.1 | 2.4 | 5.6 | 5.4 | 19.4 | 21.2 | -9.8 | -17.2 | -17 | -28.5 | -12.4 | -11 | -14 | -9.2 | -18.3 | -20.7 | -20.4 | -58.9 | -62.1 | -37.965 | -31.616 | -31.906 | -25.974 | -14.786 | -8.174 | -6.993 | -9.558 | -7.976 | -3.029 | -2.381 | -2.989 | -5.98 |
Totaal niet-vlottende activa
| 453.9 | 449.8 | 407.7 | 370.9 | 385.4 | 310.6 | 258.1 | 207.5 | 176.5 | 160.1 | 183.7 | 196.2 | 208 | 222.3 | 226.7 | 243.9 | 316.7 | 308.2 | 304 | 304 | 334.5 | 367.9 | 397.8 | 341.8 | 288.4 | 239.345 | 241.25 | 198.352 | 165.47 | 106.646 | 32.794 | 29.088 | 13.927 | 15.704 | 19.37 | 21.14 | 21.903 | 23.691 |
Totaal activa
| 573.3 | 573.9 | 511.9 | 578.9 | 591.8 | 514.3 | 393.3 | 291.6 | 244.4 | 219.5 | 237.9 | 258.7 | 254.6 | 275.1 | 273.9 | 311.3 | 386.6 | 373.8 | 356.2 | 356.3 | 399 | 433.5 | 474.9 | 450.3 | 402.6 | 315.911 | 301.181 | 252.54 | 211.81 | 136.726 | 57.118 | 51.62 | 27.946 | 29.42 | 27.576 | 27.408 | 28.475 | 32.945 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 93.7 | 96.2 | 75.5 | 69.2 | 57.4 | 49.7 | 112.4 | 46.7 | 43 | 38.4 | 35.9 | 33.9 | 38.9 | 41.6 | 44.1 | 44.5 | 57.2 | 47.1 | 46 | 54.2 | 28.3 | 25.1 | 29.8 | 31.7 | 27.6 | 20.57 | 18.538 | 11.1 | 8.52 | 6.325 | 4.709 | 3.15 | 0.622 | 1.732 | 2.555 | 2.193 | 1.985 | 7.732 |
Kortlopende schulden
| 124 | 18.8 | 27.4 | 98 | 12 | 0.3 | 0.7 | 78.4 | 14 | 17.3 | 16.7 | 15.1 | 0.9 | 0.7 | 37.8 | 10.7 | 13.4 | 14.5 | 15.2 | 26.3 | 28.9 | 30.7 | 30 | 28.3 | 18.3 | 14.602 | 16.888 | 10.514 | 9.845 | 7.651 | 3.723 | 1.021 | 0.491 | 0.493 | 1.126 | 1.175 | 2.414 | 2.983 |
Belastingschulden
| 3.6 | 4.4 | 2.1 | 3.8 | 0.2 | 0.2 | 0.9 | 3.1 | 0.1 | 0.2 | 0.5 | 3.3 | 2.8 | 3.5 | 3.6 | 4.2 | 5.3 | 4.3 | 4.8 | 5.5 | 1.7 | 0.9 | 2.9 | 3.8 | 6 | 0.127 | 0.127 | -0.033 | 0.335 | 1.376 | 1.251 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -4.3 | 1.4 | 0.8 | 1.1 | 1.4 | 0.9 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.9 | 1.9 | 3.1 | 2 | 1.5 | 5.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 3.2 | 3.9 | 4.2 | 5.3 | 5.8 | 6.1 | 38.5 | 12.3 | 38.4 | 42.3 | 43.1 | 36.7 | 31.4 | 24.633 | 20.57 | 20.601 | 27.648 | 19.574 | 19.748 | 19.111 | 9.347 | 9.725 | 5.429 | 4.058 | 3.495 | 0 |
Totaal kortlopende verplichtingen
| 218.6 | 116.9 | 106 | 169.2 | 70.9 | 51.5 | 114.6 | 126 | 58.2 | 57.2 | 53.6 | 53.4 | 43 | 46.2 | 86.1 | 60.5 | 76.4 | 67.7 | 99.7 | 92.8 | 95.6 | 98.1 | 102.9 | 96.7 | 77.3 | 59.805 | 55.996 | 42.215 | 46.013 | 33.55 | 28.18 | 23.282 | 10.46 | 11.95 | 9.11 | 7.426 | 7.894 | 10.715 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 66.5 | 191.3 | 153.3 | 141 | 227.9 | 204.7 | 50 | 1.7 | 55.3 | 66.7 | 95.2 | 123.2 | 16.7 | 22.8 | 0.9 | 66.5 | 83.5 | 110.3 | 104.7 | 100.8 | 108.3 | 141.3 | 173.1 | 154 | 149.2 | 114.912 | 119.736 | 108.321 | 75.438 | 40.203 | 0.166 | 0.421 | 0.798 | 2.942 | 4.197 | 6.927 | 7.99 | 11.881 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2.4 | 4.3 | -160.3 | 3.9 | 0.3 | 11.2 | 0.5 | 42.4 | 0.7 | 18.7 | 2.4 | 1.6 | 1.5 | 1.6 | 1.8 | 5.9 | 1.8 | -56.2 | -91.8 | -117.3 | 0 | 0 | 0 | -84.818 | -87.214 | -57.961 | -26.978 | 7.613 | 2.948 | 0 | 0 | 0 | -0.031 | -0.018 | -0.074 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.5 | 3.6 | 1.3 | 0.5 | 0.7 | 0.6 | 0.8 | 2.7 | 3.8 | 3.8 | 3.9 | 4 | 4.4 | 4.2 | 3.4 | 3.2 | 6.2 | 5.6 | 4.9 | 5.1 | 5.1 | 6.3 | 4 | 0 | 0 | 0 | 0.508 | 0.507 | 0.888 | 0.751 | 0.653 | 0.802 | 0.951 | 0.896 | 1.791 | 2.206 | 2.415 | 6.537 |
Overige niet-vlottende verplichtingen
| 1.4 | 1.3 | 1.6 | -0.1 | 0.1 | 164.9 | 0.2 | 16.5 | 0.4 | 30 | 0.6 | 59.4 | 20.2 | 21.5 | 29.6 | 27.4 | 6.6 | 10.1 | 0.6 | 4.7 | 62.7 | 93.7 | 119.6 | 2.1 | 5.8 | 4.952 | 90.659 | 88.225 | 59.115 | 29.422 | -2.492 | 5.825 | 0 | 0 | 0 | 0.031 | 0.018 | 0.074 |
Totaal niet-vlottende verplichtingen
| 72.4 | 196.2 | 156.2 | 143.8 | 233 | 209.9 | 54.9 | 21.2 | 70.7 | 101 | 142.1 | 187.3 | 60 | 50.9 | 35.5 | 98.6 | 97.9 | 127.8 | 116.1 | 112.4 | 119.9 | 149.5 | 179.4 | 156.1 | 155 | 119.864 | 126.085 | 109.839 | 77.48 | 43.398 | 5.94 | 9.996 | 1.749 | 3.838 | 5.988 | 9.133 | 10.405 | 18.418 |
Totaal passiva
| 291 | 313.1 | 262.2 | 313 | 303.9 | 261.4 | 169.5 | 147.2 | 128.9 | 158.2 | 195.7 | 240.7 | 103 | 97.1 | 121.6 | 159.1 | 174.3 | 195.5 | 215.8 | 205.2 | 215.5 | 247.6 | 282.3 | 252.8 | 232.3 | 179.669 | 182.081 | 152.054 | 123.493 | 76.948 | 34.12 | 33.278 | 12.209 | 15.788 | 15.098 | 16.559 | 18.299 | 29.133 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6.1 | 8.2 | 8.1 | 9.3 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.8 | 11.1 | 11.9 | 12.2 | 12.2 | 12.4 | 12.3 | 12.2 | 12.1 | 12 | 12 | 11.9 | 16.7 | 16.8 | 16.6 | 16.6 | 16.5 | 15.9 | 15.8 | 15.8 | 15.7 | 16.3 | 17.3 | 17.2 | 16.7 | 16.634 | 16.38 | 16.096 | 16.047 | 12.613 | 8.829 | 8.748 | 8.396 | 8.396 | 8.396 | 7.309 | 4.5 | 4.5 |
Ingehouden winsten
| 256.7 | 237.4 | 225.5 | 243.3 | 263.5 | 231.9 | 205.7 | 128.3 | 99.3 | 47.6 | 31 | 8.2 | 101.1 | 130.7 | 110.9 | 117.5 | 153.4 | 115.9 | 79.2 | 95.7 | 126.7 | 129.8 | 137.5 | 142.7 | 116.8 | 82.913 | 67.802 | 50.547 | 38.227 | 20.552 | 12.848 | 8.812 | 7.054 | 4.949 | 2.547 | 1.861 | 1.398 | -1.222 |
Overige gereserveerde algehele resultaten
| -6.1 | -8.2 | -8.1 | -9.3 | -7.3 | -220.7 | -223.7 | -253.7 | -241.5 | -229.7 | -219.5 | -206.6 | -193.8 | -176.6 | -199.1 | -200.3 | -195.3 | -199.6 | -182.4 | 26.7 | -140.7 | -129.9 | -125.5 | -104.5 | -77.1 | -54.981 | -59.297 | -54.818 | -20.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14.8 | 12.3 | 12.3 | 10.4 | 12.2 | 229.3 | 229.5 | 257.6 | 245.6 | 231.4 | 218.7 | 204.5 | 227.6 | 207.1 | 223.9 | 218.4 | 237.7 | 246.1 | 227.8 | 12.9 | 181.8 | 169.7 | 163.3 | 142.1 | 113.9 | 91.676 | 94.215 | 88.661 | 54.044 | 26.613 | 1.321 | 0.782 | 0.287 | 0.287 | 1.535 | 1.648 | 4.26 | 0.46 |
Totaal eigen vermogen van aandeelhouders
| 282.3 | 260.8 | 249.7 | 265.9 | 287.9 | 252.9 | 223.8 | 144.4 | 115.5 | 61.3 | 42.2 | 18 | 151.6 | 178 | 152.3 | 152.2 | 212.3 | 178.3 | 140.4 | 151.1 | 183.5 | 185.9 | 192.6 | 197.5 | 170.3 | 136.242 | 119.1 | 100.486 | 88.317 | 59.778 | 22.998 | 18.342 | 15.737 | 13.632 | 12.478 | 10.818 | 10.158 | 3.738 |
Totaal eigen vermogen
| 282.3 | 260.8 | 249.7 | 265.9 | 287.9 | 252.9 | 223.8 | 144.4 | 115.5 | 61.3 | 42.2 | 18 | 151.6 | 178 | 152.3 | 152.2 | 212.3 | 178.3 | 140.4 | 151.1 | 183.5 | 185.9 | 192.6 | 197.5 | 170.3 | 136.242 | 119.1 | 100.486 | 88.317 | 59.778 | 22.998 | 18.342 | 15.737 | 13.632 | 12.478 | 10.849 | 10.176 | 3.812 |
Totaal passiva en aandeelhoudersvermogen
| 573.3 | 573.9 | 511.9 | 578.9 | 591.8 | 514.3 | 393.3 | 291.6 | 244.4 | 219.5 | 237.9 | 258.7 | 254.6 | 275.1 | 273.9 | 311.3 | 386.6 | 373.8 | 356.2 | 356.3 | 399 | 433.5 | 474.9 | 450.3 | 402.6 | 315.911 | 301.181 | 252.54 | 211.81 | 136.726 | 57.118 | 51.62 | 27.946 | 29.42 | 27.576 | 27.408 | 28.475 | 32.945 |