Irish Continental Group plc
ISE:IR5B.IR
5.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.2 | 51.2 | 46.8 | 46.8 | 35 | 35 | 39 | 39 | 38.6 | 38.6 | 38.5 | 38.5 | 131.1 | 131.1 | 150.4 | 150.4 | 132.5 | 132.5 | 110.9 | 110.9 | 115.7 | 115.7 | 124.7 | 124.7 | 180 | 180 | 90.3 | 90.3 | 68.7 | 68.7 | 42.2 | 42.2 | 46.9 | 46.9 | 25 | 25 | 33.5 | 33.5 | 22.7 | 22.7 | 11.3 | 11.3 | 18.5 | 18.5 | 23 | 23 | 22.3 | 22.3 | 13.7 | 9.8 | 13.1 | 17.2 | 17.5 | 17 | 35.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.2 | 51.2 | 46.8 | 46.8 | 35 | 35 | 39 | 39 | 38.6 | 38.6 | 38.5 | 38.5 | 131.1 | 131.1 | 150.4 | 150.4 | 132.5 | 132.5 | 110.9 | 110.9 | 115.7 | 115.7 | 124.7 | 124.7 | 180 | 180 | 90.3 | 90.3 | 68.7 | 68.7 | 42.2 | 42.2 | 46.9 | 46.9 | 25 | 25 | 33.5 | 33.5 | 22.7 | 22.7 | 11.3 | 11.3 | 18.5 | 18.5 | 23 | 23 | 22.3 | 22.3 | 13.7 | 9.8 | 13.1 | 17.2 | 17.5 | 17 | 35.4 |
Nettovorderingen
| 91.1 | 91.1 | 61.5 | 61.5 | 91.7 | 91.7 | 65.5 | 65.5 | 97.1 | 97.1 | 45.5 | 48.5 | 63.1 | 63.1 | 44.1 | 46.9 | 57.5 | 57.5 | 46 | 46 | 90.6 | 90.6 | 38.9 | 38.9 | 61.7 | 61.7 | 36.7 | 36.7 | 45.9 | 45.9 | 33.7 | 33.7 | 40.8 | 40.8 | 31.6 | 31.6 | 40.1 | 40.1 | 29.2 | 29.2 | 41 | 41 | 28.2 | 28.2 | 0.3 | 37.8 | 27 | 27 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Voorraad
| 8 | 8 | 4 | 4 | 4.3 | 4.3 | 5.2 | 5.2 | 5.9 | 5.9 | 3.8 | 3.8 | 3 | 3 | 1.9 | 1.9 | 1.9 | 1.9 | 3.1 | 3.1 | 3 | 3 | 3.3 | 3.3 | 2.8 | 2.8 | 2.7 | 2.7 | 2.2 | 2.2 | 2.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 2.4 | 2.4 | 2 | 2 | 3.1 | 3.1 | 2.7 | 2.7 | 2.6 | 2.6 | 2.7 | 2.7 | 3.4 | 2.7 | 3.2 | 1.9 | 2.7 | 2 | 0.9 |
Overige vlottende activa
| 0 | 0 | 7.1 | 7.1 | -0 | -0 | 79.9 | 14.4 | 0 | 0 | 16.4 | 13.4 | -0 | -0 | 11.6 | 8.8 | 0 | 0 | 92.4 | 46.4 | 90.6 | 0 | 75.7 | 36.8 | 61.7 | -0 | 42.2 | 5.5 | 45.9 | -0 | 39.6 | 5.9 | 40.8 | 0 | 41 | 9.4 | 40.1 | -0 | 34.7 | 5.5 | 41 | -0 | 33 | 4.8 | 37.8 | 0.3 | 37.5 | 10.5 | 39.6 | 34.1 | 39.9 | 33.6 | 32.1 | 28.2 | 34.3 |
Totaal vlottende activa
| 150.3 | 150.3 | 119.4 | 119.4 | 131 | 131 | 124.1 | 124.1 | 141.6 | 141.6 | 104.2 | 104.2 | 197.2 | 197.2 | 208 | 208 | 191.9 | 191.9 | 206.4 | 206.4 | 209.3 | 209.3 | 203.7 | 203.7 | 244.5 | 244.5 | 135.2 | 135.2 | 116.8 | 116.8 | 84.1 | 84.1 | 89.8 | 89.8 | 67.9 | 67.9 | 76 | 76 | 59.4 | 59.4 | 55.4 | 55.4 | 54.2 | 54.2 | 63.7 | 63.7 | 62.5 | 62.5 | 56.7 | 46.6 | 56.2 | 52.8 | 52.3 | 47.2 | 70.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 477 | 477 | 404.8 | 404.8 | 411.3 | 411.3 | 403.7 | 403.7 | 417.2 | 417.2 | 385.4 | 385.4 | 365.4 | 365.4 | 351.8 | 351.8 | 355.4 | 355.4 | 353.1 | 353.1 | 355.1 | 355.1 | 307.7 | 307.7 | 288.8 | 288.8 | 249.5 | 249.5 | 191.4 | 191.4 | 204.3 | 204.3 | 179.3 | 179.3 | 170 | 170 | 152.4 | 152.4 | 154 | 154 | 161.5 | 161.5 | 163.5 | 163.5 | 171.2 | 171.2 | 174.2 | 174.2 | 180.6 | 182.1 | 184.3 | 194 | 226.8 | 223.2 | 239 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.1 | 2.1 | 2.1 | 2.1 | 2 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.2 | 1.2 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 1.1 | 1.5 |
Goodwill en immateriële activa
| 2.1 | 2.1 | 2.1 | 2.1 | 2 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.2 | 1.2 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 1.1 | 1.5 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 0 | 27.4 | 0 | 2.4 | 0 |
Belastingvorderingen
| 0 | 0 | 0.3 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 0 | 17.2 | 0 | 17 | 0 |
Overige niet-vlottende activa
| 49.8 | 49.8 | 46.7 | 47 | 50.2 | 50.3 | 44.1 | 44.2 | 43.3 | 43.4 | 20.3 | 20.4 | 31.2 | 31.3 | 17.6 | 17.9 | 27.5 | 27.5 | 31.9 | 31.9 | 31.8 | 31.8 | 2.5 | 2.5 | 10 | 10 | 8.1 | 8.1 | 7.9 | 7.9 | 2.4 | 2.4 | 2.9 | 2.9 | 5.6 | 5.6 | 6.1 | 6.1 | 5.4 | 5.4 | 4.7 | 4.7 | 19.4 | 19.4 | 20.5 | 20.3 | 21.2 | -175 | 23.8 | -9.8 | 25.4 | -17.2 | 1.4 | -17 | 6.4 |
Totaal niet-vlottende activa
| 528.9 | 528.9 | 453.9 | 453.9 | 463.6 | 463.6 | 449.8 | 449.8 | 462.5 | 462.5 | 407.7 | 407.7 | 398.4 | 398.4 | 370.9 | 370.9 | 383.5 | 383.5 | 385.4 | 385.4 | 387.3 | 387.3 | 310.6 | 310.6 | 299.2 | 299.2 | 258.1 | 258.1 | 199.9 | 199.9 | 207.5 | 207.5 | 183 | 183 | 176.5 | 176.5 | 159.3 | 159.3 | 160.1 | 160.1 | 167 | 167 | 183.7 | 183.7 | 192.3 | 192.3 | 196.2 | 175 | 205.2 | 208 | 210.6 | 222.3 | 229.2 | 226.7 | 246.9 |
Totaal activa
| 679.2 | 679.2 | 573.3 | 573.3 | 594.6 | 594.6 | 573.9 | 573.9 | 604.1 | 604.1 | 511.9 | 511.9 | 595.6 | 595.6 | 578.9 | 578.9 | 575.4 | 575.4 | 591.8 | 591.8 | 596.6 | 596.6 | 514.3 | 514.3 | 543.7 | 543.7 | 393.3 | 393.3 | 316.7 | 316.7 | 291.6 | 291.6 | 272.8 | 272.8 | 244.4 | 244.4 | 235.3 | 235.3 | 219.5 | 219.5 | 222.4 | 222.4 | 237.9 | 237.9 | 256 | 256 | 258.7 | 258.7 | 261.9 | 254.6 | 266.8 | 275.1 | 281.5 | 273.9 | 317.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 124.8 | 124.8 | 93.7 | 52.3 | 124.5 | 124.5 | 96.2 | 37.1 | 137.3 | 137.3 | 75.5 | 30.7 | 78 | 78 | 69.2 | 24.8 | 63.7 | 63.7 | 57.4 | 31.1 | 79.1 | 79.1 | 45.4 | 45.4 | 172 | 172 | 43.5 | 43.5 | 72.3 | 72.3 | 43.2 | 43.2 | 72.5 | 72.5 | 39.2 | 39.2 | 66.9 | 66.9 | 34.2 | 34.2 | 59.4 | 59.4 | 35.9 | 35.9 | 51.9 | 51.9 | 33.9 | 37.1 | 52.2 | 38.9 | 58 | 41.6 | 56.5 | 44.1 | 55.2 |
Kortlopende schulden
| 57.3 | 57.3 | 124 | 112.4 | 22 | 7.3 | 18.8 | 7.3 | 24.5 | 7.3 | 27.4 | 7.3 | 99.9 | 83.3 | 98 | 87.3 | 16 | 11.3 | 12 | 3.6 | 8.7 | 0 | 0.3 | 0 | 0.6 | 0 | 0.7 | 0 | 40.3 | 40 | 78.4 | 77.9 | 17.6 | 17.1 | 14 | 13.5 | 14.9 | 14.5 | 17.3 | 17 | 15.6 | 14.8 | 16.7 | 16 | 16 | 15.5 | 15.1 | 0 | 5.3 | 0.9 | 0.6 | 0.7 | 41.7 | 37.8 | 17.4 |
Belastingschulden
| 0 | 0 | 3.6 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 2.1 | 0 | 0.3 | 0 | 3.8 | 0 | 0.3 | 0 | 0.2 | 0 | 0 | 0 | 4 | 0 | 0.8 | 0 | 4.7 | 0 | 5.8 | 0 | 3.1 | 0 | 0.4 | 0 | 3.5 | 0 | 0.3 | 0 | 4 | 0 | 0.1 | 0 | 0.5 | 0 | 2.5 | 0 | 3.3 | 0 | 2.3 | 2.8 | 2.8 | 3.5 | 2.4 | 3.6 | 2.9 |
Uitgestelde opbrengsten
| 10.8 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.8 | 0 | 2.3 | 0 | -44.4 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 70.3 | 0 | 6.4 | 0 | 4.3 | 0 | 1.5 | 0 | 4.9 | 0 | 1.4 | 0 | 5.6 | 0 | 1.1 | 0 | 0.9 | 0 | 2.9 | 0 | 4.3 | 0 | 2.7 | 0 | 3.3 | 0 | 2.9 | 0 | 3.7 |
Overige kortlopende verplichtingen
| 0.5 | 11.3 | 0.9 | 53.9 | 1.3 | 16 | 1.9 | 72.5 | 19.2 | 36.4 | 47.9 | 68 | -0.2 | 18.7 | 46.4 | 57.1 | 1.9 | 6.6 | 6 | 36.2 | 0.6 | 9.3 | 5.8 | 6.1 | 0.1 | 2 | 0.1 | 71.1 | 0.1 | 6.8 | 0.1 | 4.9 | 0.1 | 2.1 | 0.1 | 5.5 | 0.1 | 1.9 | 0.1 | 6 | 0.1 | 2 | 0.1 | 1.7 | 0.1 | 3.5 | 0.1 | 16.3 | 0.1 | 3.2 | 0.1 | 3.9 | 0.1 | 4.2 | 0.1 |
Totaal kortlopende verplichtingen
| 193.4 | 193.4 | 218.6 | 218.6 | 147.8 | 147.8 | 116.9 | 116.9 | 181 | 181 | 106 | 106 | 180 | 180 | 169.2 | 169.2 | 81.6 | 81.6 | 70.9 | 70.9 | 88.4 | 88.4 | 51.5 | 51.5 | 174 | 174 | 114.6 | 114.6 | 119.1 | 119.1 | 126 | 126 | 91.7 | 91.7 | 58.2 | 58.2 | 83.3 | 83.3 | 57.2 | 57.2 | 76.2 | 76.2 | 53.6 | 53.6 | 70.9 | 70.9 | 53.4 | 53.4 | 60.3 | 43 | 62 | 46.2 | 101.2 | 86.1 | 76.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 92.3 | 92.3 | 66.5 | 66.5 | 177.5 | 177.5 | 191.3 | 191.1 | 168.6 | 168.6 | 153.3 | 153.3 | 143.5 | 143.5 | 141 | 140.9 | 219.8 | 219.8 | 227.9 | 227.9 | 234.1 | 234.1 | 205.4 | 204.7 | 124.8 | 124.8 | 50 | 50 | 1.7 | 1.7 | 1.7 | 1.7 | 48.2 | 48.2 | 55.3 | 55.3 | 52.3 | 52.3 | 66.7 | 66.7 | 67.6 | 67.6 | 95.2 | 95.2 | 112.4 | 112.4 | 123.2 | 120.7 | 29.2 | 16.7 | 26.9 | 22.8 | 2.7 | 0.9 | 66.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.2 | 0 | -18.6 | 0 | -140.4 | 0 | 4.3 | 0 | -147.1 | 0 | 4.6 | 0 | 3.4 | 0 | 3.9 | 0 | 3.5 | 0 | 16.5 | 0 | 0.3 | 0 | 11.2 | 0 | 0.4 | 0 | 30 | 0 | 49.6 | 0 | 42.4 | 0 | 56.4 | 0 | 0.7 | 0 | 23.9 | 18.7 | 28.2 | 15.3 | 91.4 | 77.6 | 2.7 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 4.5 | 0 | 4.6 | 0 | 3.6 | 0 | 2.4 | 0 | 1.3 | 0 | 1.2 | 0 | 0.5 | 0 | 0.3 | 0 | 0.7 | 0 | 0.8 | 0 | 0.6 | 0 | 1 | 0 | 0.8 | 0 | 0.9 | 0 | 2.7 | 0 | 3 | 0 | 3.8 | 0 | 4 | 0 | 3.8 | 0 | 3.8 | 0 | 3.9 | 0 | 3.9 | 0 | 4 | 0 | 4.4 | 4.4 | 3.5 | 4.2 | 4.1 | 3.4 | 3.4 |
Overige niet-vlottende verplichtingen
| 113.9 | 113.9 | 1.4 | 5.9 | 1.3 | 5.9 | 1.3 | 5.1 | 1 | 3.4 | 1.6 | 2.9 | -31.6 | 2.8 | 20.9 | 2.9 | 144.4 | 4.3 | 0.1 | 5.1 | 151.6 | 5.3 | -0.7 | 5.2 | 0.2 | 4.6 | 0.2 | 4.9 | 0.2 | 4.6 | 0.3 | 19.5 | 36.1 | 39.4 | 0.4 | 15.4 | 5.9 | 10.3 | 0.5 | 34.3 | 0.5 | 53.9 | 0.6 | 46.9 | 0.6 | 60.9 | 59.4 | -120.7 | 43.5 | 20.2 | -4.2 | 8.6 | -42.7 | -46.4 | 31.3 |
Totaal niet-vlottende verplichtingen
| 206.2 | 206.2 | 72.4 | 72.4 | 183.4 | 183.4 | 196.2 | 196.2 | 172 | 172 | 156.2 | 156.2 | 146.3 | 146.3 | 143.8 | 143.8 | 224.1 | 224.1 | 233 | 233 | 239.4 | 239.4 | 209.9 | 209.9 | 129.4 | 129.4 | 54.9 | 54.9 | 6.3 | 6.3 | 21.2 | 21.2 | 87.6 | 87.6 | 70.7 | 70.7 | 62.6 | 62.6 | 101 | 101 | 121.5 | 121.5 | 142.1 | 142.1 | 173.3 | 173.3 | 187.3 | 120.7 | 101 | 60 | 54.4 | 50.9 | 55.5 | 35.5 | 103.9 |
Totaal passiva
| 399.6 | 399.6 | 291 | 291 | 331.2 | 331.2 | 313.1 | 313.1 | 353 | 353 | 262.2 | 262.2 | 326.3 | 326.3 | 313 | 313 | 305.7 | 305.7 | 303.9 | 303.9 | 327.8 | 327.8 | 261.4 | 261.4 | 303.4 | 303.4 | 169.5 | 169.5 | 125.4 | 125.4 | 147.2 | 147.2 | 179.3 | 179.3 | 128.9 | 128.9 | 145.9 | 145.9 | 158.2 | 158.2 | 197.7 | 197.7 | 195.7 | 195.7 | 244.2 | 244.2 | 240.7 | 240.7 | 161.3 | 103 | 116.4 | 97.1 | 156.7 | 121.6 | 180.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 21.3 | 21.3 | 6.1 | 0 | 7 | 0 | 8.2 | 0 | 9.5 | 0 | 8.1 | 0 | 9.1 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.7 | 10.7 | 10.8 | 10.8 | 11.1 | 11.1 | 11.1 | 11.1 | 11.6 | 11.6 | 11.9 | 11.9 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.4 | 12.3 | 12.3 | 12.3 | 12.3 | 12.2 | 12.2 | 12.2 | 12.2 | 12.1 | 12.1 | 12.1 | 12.1 | 12 | 12 | 12 | 12 | 12 | 12 | 11.9 | 11.9 | 11.9 | 11.9 | 16.3 | 16.7 | 16.7 | 16.8 | 16.8 | 16.6 | 16.6 |
Ingehouden winsten
| 253.2 | 253.2 | 256.7 | 256.7 | 238.7 | 238.7 | 237.4 | 237.4 | 228.5 | 228.5 | 225.5 | 225.5 | 246.3 | 246.3 | 243.3 | 243.3 | 248.1 | 248.1 | 263.5 | 263.5 | 246.4 | 246.4 | 231.9 | 231.9 | 220.9 | 220.9 | 205.7 | 205.7 | 174.8 | 174.8 | 128.3 | 128.3 | 77.4 | 77.4 | 99.3 | 99.3 | 73.5 | 73.5 | 47.6 | 47.6 | 12.9 | 12.9 | 31 | 31 | 0.9 | 0.9 | 8.2 | 8.2 | 47.1 | 101.1 | 105.3 | 130.7 | 71.8 | 110.9 | 92.5 |
Overige gereserveerde algehele resultaten
| -5.6 | -5.6 | -6.1 | -6.1 | -7 | -7 | -8.2 | -8.2 | -9.5 | -9.5 | -8.1 | -8.1 | -9.1 | -9.1 | -9.3 | -9.3 | -228.3 | -10.1 | -217.9 | -7.3 | -191.7 | -9.4 | -220.7 | -10.8 | -211.1 | -11.9 | -223.7 | -13.1 | -214.9 | -12.2 | -253.7 | -11.8 | -244.5 | -11.7 | -241.5 | -9 | -238.4 | -8.6 | -229.7 | -8 | -227.2 | -9.6 | -219.5 | -9.3 | -215.4 | -8.6 | -206.6 | 0 | 0 | -193.8 | 0 | -176.6 | 0 | -199.1 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 21.3 | 14.8 | 20.9 | 13.6 | 20.6 | 12.3 | 20.5 | 11 | 20.5 | 12.3 | 20.4 | 10.8 | 19.9 | 10.4 | 19.7 | 237.7 | 19.5 | 230.1 | 19.5 | 201.7 | 19.4 | 229.3 | 19.4 | 218.1 | 18.9 | 229.5 | 18.9 | 219.1 | 16.4 | 257.6 | 15.7 | 248.4 | 15.6 | 245.6 | 13.1 | 242.2 | 12.4 | 231.4 | 9.7 | 227 | 9.4 | 218.7 | 8.5 | 214.4 | 7.6 | 204.5 | -2.1 | 37.2 | 227.6 | 28.4 | 207.1 | 36.2 | 223.9 | 28.1 |
Totaal eigen vermogen van aandeelhouders
| 279.6 | 279.6 | 282.3 | 282.3 | 263.4 | 263.4 | 260.8 | 260.8 | 251.1 | 251.1 | 249.7 | 249.7 | 269.3 | 269.3 | 265.9 | 265.9 | 269.7 | 269.7 | 287.9 | 287.9 | 268.8 | 268.8 | 252.9 | 252.9 | 240.3 | 240.3 | 223.8 | 223.8 | 191.3 | 191.3 | 144.4 | 144.4 | 93.5 | 93.5 | 115.5 | 115.5 | 89.4 | 89.4 | 61.3 | 61.3 | 24.7 | 24.7 | 42.2 | 42.2 | 11.8 | 11.8 | 18 | 18 | 100.6 | 151.6 | 150.4 | 178 | 124.8 | 152.3 | 137.2 |
Totaal eigen vermogen
| 279.6 | 279.6 | 282.3 | 282.3 | 263.4 | 263.4 | 260.8 | 260.8 | 251.1 | 251.1 | 249.7 | 249.7 | 269.3 | 269.3 | 265.9 | 265.9 | 269.7 | 269.7 | 287.9 | 287.9 | 268.8 | 268.8 | 252.9 | 252.9 | 240.3 | 240.3 | 223.8 | 223.8 | 191.3 | 191.3 | 144.4 | 144.4 | 93.5 | 93.5 | 115.5 | 115.5 | 89.4 | 89.4 | 61.3 | 61.3 | 24.7 | 24.7 | 42.2 | 42.2 | 11.8 | 11.8 | 18 | 18 | 100.6 | 151.6 | 150.4 | 178 | 124.8 | 152.3 | 137.2 |
Totaal passiva en aandeelhoudersvermogen
| 679.2 | 679.2 | 573.3 | 573.3 | 594.6 | 594.6 | 573.9 | 573.9 | 604.1 | 604.1 | 511.9 | 511.9 | 595.6 | 595.6 | 578.9 | 578.9 | 575.4 | 575.4 | 591.8 | 591.8 | 596.6 | 596.6 | 514.3 | 514.3 | 543.7 | 543.7 | 393.3 | 393.3 | 316.7 | 316.7 | 291.6 | 291.6 | 272.8 | 272.8 | 244.4 | 244.4 | 235.3 | 235.3 | 219.5 | 219.5 | 222.4 | 222.4 | 237.9 | 237.9 | 256 | 256 | 258.7 | 0 | 261.9 | 254.6 | 266.8 | 275.1 | 281.5 | 273.9 | 317.5 |