AirIQ Inc.
TSXV:IQ.V
0.4 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.107 | 0.203 | 0.135 | 0.182 | 0.349 | 2.986 | 0.165 | 0.282 | 0.26 | 0.075 | 0.086 | 0.231 | 0.175 | 0.03 | 0.071 | 0.167 | 0.181 | 0.25 | 0.062 | 0.24 | 0.161 | 0.035 | 0.031 | 0.067 | 0.098 | -0.013 | 0.082 | 0.023 | 0.068 | 0.088 | 0.11 | 0.084 | 0.072 | 0.073 | 0.125 | 0.127 | 0.074 | 0.052 | 0.044 | 0.052 | 0.054 | 0 | -0.183 | -0.074 | -0.107 | -0.121 | -0.109 | -0.096 | -0.111 | 0.016 | -0.097 | -0.063 | -0.166 | -0.326 | -0.595 | 0.042 | -0.34 | -2.755 | 0.127 | -0.309 | -0.215 | -4 | -1.133 | -1.501 | -1.543 | -2.977 | -3.396 | -2.239 | 0.672 | -2.724 | -1.221 | -1.869 | -1.764 | -5.727 | -1.943 | -2.617 | -2.861 | -3.762 | -2.905 | -2.357 | -2.281 | -6.921 | 2.354 | -2.051 | -2.127 | -1.447 | -3.517 | -3.745 | -3.866 | -4.163 | -2.424 | -1.639 | -0.97 | -2.828 | -0.927 | -0.9 | -0.9 | -1 | -0.9 | -0.7 | -0.6 | -0.4 | -0.4 | -0.3 | -0.2 | -0.1 | -0.2 |
Afschrijvingen & Amortisatie
| 0.189 | 0.174 | 0.167 | 0.165 | 0.161 | 0.174 | 0.148 | 0.143 | 0.136 | 0.135 | 0.123 | 0.113 | 0.107 | 0.109 | 0.111 | 0.107 | 0.104 | 0.105 | 0.105 | 0.104 | 0.106 | 0.092 | 0.089 | 0.088 | 0.084 | 0.094 | 0.084 | 0.08 | 0.076 | 0.073 | 0.071 | 0.068 | 0.065 | 0.053 | 0.046 | 0.04 | 0.039 | 0.041 | 0.029 | 0.029 | 0.041 | 0.031 | 0.032 | 0.029 | 0.033 | 0.039 | 0.028 | 0.024 | 0.03 | 0.037 | 0.026 | 0.031 | 0.027 | 0.105 | 0.279 | -0.02 | 0.173 | 1.464 | -0.452 | 0.423 | 0.361 | -2.355 | 3.128 | 0.303 | 1.473 | 1.915 | 1.28 | 1.881 | 3.844 | 4.668 | 4.841 | 4.976 | 4.852 | 4.789 | 4.792 | 4.784 | 4.776 | 4.225 | 4.152 | 1.275 | 0.968 | 3.465 | -1.055 | 1.135 | 1.115 | 1.005 | 1.024 | 1.016 | 0.966 | 1.001 | 0.573 | 0.256 | 0.249 | 0.082 | 0.138 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.421 | 0 | 0 | -2.823 | -0.521 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.041 | -0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.019 | 0.001 | 0 | -0.075 | 0 | 1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.037 | 0.029 | 0.024 | 0.029 | 0.031 | 0.044 | 0.027 | 0.009 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 | 0.004 | 0.007 | 0.009 | 0.008 | 0.011 | 0.005 | 0.009 | 0.011 | 0.01 | 0.01 | 0.008 | 0.008 | 0.013 | 0.013 | 0.012 | 0.007 | 0.008 | 0.009 | 0.013 | 0.005 | 0.005 | 0.007 | 0.007 | 0.098 | 0.006 | 0.008 | 0.01 | 0.008 | 0.013 | 0.017 | 0.018 | 0.019 | 0.018 | 0.018 | 0.033 | 0.066 | 0 | 0.033 | 0.093 | -0.06 | 0.06 | 0.06 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.24 | -0.047 | -0.217 | -0.019 | 0.258 | 0.229 | -0.219 | 0.011 | -0.192 | -0.1 | -0.015 | 0.353 | -0.073 | -0.099 | -0.066 | -0.13 | -0.388 | 0.115 | -0.067 | 0.753 | -0.048 | -0.209 | -0.073 | 0.104 | 0.038 | -0.157 | -0.105 | 0.018 | -0.048 | -0.185 | -0.223 | -0.206 | -0.086 | -0.158 | -0.136 | -0.13 | -0.044 | -0.062 | -0.056 | 0.016 | 0.083 | -0.153 | -0.18 | 0.01 | -0.124 | 0.08 | -0.158 | 0.008 | 0.073 | -0.134 | -0.011 | -0.154 | -0.547 | -0.201 | -0.1 | 0.032 | -0.16 | -1.756 | 0.51 | -0.798 | 0.11 | 2.47 | -0.294 | 0.162 | -0.351 | 2.957 | -1.364 | -1.341 | -2.562 | 5.629 | 0.018 | -6.786 | 2.03 | 1.043 | -1.091 | -0.974 | 1.532 | 1.221 | 0.876 | 1.399 | -0.073 | 2.805 | -1.797 | -0.638 | 1.367 | -1.038 | -0.391 | -1.452 | -1.164 | -3.153 | 1.741 | -0.031 | -0.823 | 1.752 | -0.268 | 0.2 | -0.3 | 0.3 | 0 | 0.1 | 0.3 | 0 | 0.1 | 0.1 | -0.2 | 0.1 | -0.1 |
Vorderingen
| -0.147 | 0.175 | -0.043 | 0.457 | -0.273 | 0.422 | -0.305 | 0.069 | -0.32 | -0.197 | 0.176 | 0.297 | -0.21 | -0.143 | 0.151 | 0.095 | -0.255 | -0.095 | 0.092 | 1.182 | -0.789 | -0.515 | 0.027 | 0.078 | 0.048 | -0.037 | 0.09 | 0.137 | -0.131 | -0.18 | 0.079 | 0.081 | 0.022 | -0.021 | -0.085 | 0.013 | 0.084 | -0.107 | -0.032 | -0.031 | -0.036 | -0.048 | 0.04 | 0.062 | -0.061 | 0.054 | -0.039 | 0 | 0.091 | 0 | 0.081 | 0 | -0.501 | -0.016 | 0.129 | -0.074 | 0.019 | 0.756 | -1.009 | 0.254 | 0.805 | 0 | 0 | 2.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.124 | 0.096 | 0.136 | -0.164 | 0.087 | 0.045 | -0.242 | 0.102 | -0.029 | 0.101 | -0.234 | 0.077 | -0.104 | -0.012 | -0.084 | 0.061 | 0.053 | -0.091 | 0.013 | 0.224 | -0.35 | 0.051 | -0.071 | -0.004 | -0.019 | 0.049 | -0.039 | 0.019 | -0.012 | 0.057 | -0.056 | 0.012 | -0.067 | 0.024 | -0.02 | 0.1 | -0.119 | -0.029 | 0.019 | -0.004 | -0.018 | -0.012 | 0.003 | 0.007 | -0.019 | -0.008 | 0.007 | -0.006 | 0.046 | -0.042 | 0.023 | 0.006 | 0.054 | 0.063 | 0.099 | -0.006 | 0.06 | 0.021 | 0.139 | -0.042 | 0.024 | 0.145 | 0.039 | 0.292 | -0.205 | 0.154 | 0.486 | -0.019 | 0.087 | -0.312 | 0.616 | 0.133 | 2.888 | 0.42 | -0.727 | 0.001 | -0.71 | 0.936 | -1.304 | 0.181 | -0.52 | 0.179 | -0.463 | -0.427 | 0.091 | 0.548 | 0.271 | 0.471 | -0.994 | -0.337 | 0 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.099 | 0.104 | -0.156 | -0.245 | 0.123 | -0.15 | 0.349 | -0.224 | 0.056 | 0.07 | 0.246 | -0.239 | 0.049 | 0.091 | 0 | 0 | 0 | 0 | 0 | -0.829 | 0.616 | 0 | 0.088 | -0.06 | 0.035 | -0.037 | 0.053 | -0.011 | 0.066 | 0.005 | -0.044 | -0.134 | 0.025 | -0.067 | 0.09 | -0.179 | 0.029 | 0.094 | -0.006 | -0.033 | -0.034 | -0.03 | -0.141 | 0.012 | 0.01 | 0.075 | -0.043 | 0 | -0.043 | 0 | -0.04 | 0 | -0.04 | -0.203 | -0.15 | 0.123 | -0.122 | -1.192 | 1.233 | -0.909 | -0.612 | 0 | 0 | -2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.164 | -0.422 | -0.154 | -0.067 | 0.321 | -0.088 | -0.021 | 0.064 | 0.101 | -0.201 | 0.219 | 0.276 | 0.031 | -0.087 | 0.018 | -0.191 | -0.441 | 0.206 | -0.08 | 0.176 | 0.475 | -0.26 | -0.09 | 0.09 | -0.026 | -0.132 | -0.119 | -0.127 | 0.029 | -0.067 | -0.123 | -0.165 | -0.066 | -0.094 | -0.206 | -0.064 | -0.038 | -0.02 | -0.069 | 0.084 | 0.171 | -0.063 | -0.042 | -0.071 | -0.054 | -0.041 | -0.122 | 0.014 | -0.021 | -0.092 | 0.006 | -0.16 | -0.06 | -0.248 | -0.178 | -0.011 | -0.117 | -2.533 | 0.147 | -0.101 | -0.107 | 2.325 | -0.333 | 0.13 | -0.146 | 2.803 | -1.85 | -1.322 | -2.649 | 5.94 | -0.597 | -6.919 | -0.858 | 0.623 | -0.364 | -0.975 | 2.243 | 0.285 | 2.18 | 1.217 | 0.447 | 2.626 | -1.334 | -0.211 | 1.275 | -1.585 | -0.662 | -1.923 | -0.171 | -2.816 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.352 | 0.013 | 0.428 | 0.008 | -0.001 | -0.311 | 0.521 | 0.001 | 0.001 | -0.007 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 0.002 | 0.002 | 0.003 | -0.029 | 0.03 | -0.399 | 0.116 | 0.124 | 0.126 | 0.124 | 0.105 | 0.111 | 0.108 | 0.101 | 0.091 | 0.093 | 0.074 | 0.066 | 0.077 | 0.063 | -0.029 | -0.089 | 0.045 | 0.06 | 0.057 | 0.062 | 0.066 | 0.063 | 0.05 | 0.063 | 0.025 | 0.048 | 0.058 | 0.048 | 0.003 | 0.042 | 0.003 | 0.039 | 2.019 | -0.037 | 0.031 | 0.034 | 2.041 | -1.977 | 0.04 | 0.086 | -0.53 | 0.274 | 0.217 | -3.322 | 0.025 | 0.151 | 0.29 | 0.1 | 0.229 | 0.2 | -0.036 | 0.182 | 0.558 | 0.193 | 0.173 | 0.169 | 0.265 | 0 | 0 | 0 | 0 | 0.691 | 0.013 | 0 | 0 | 0.017 | 0 | 0.016 | 0.013 | 0 | -0.082 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 0.586 | 0.37 | 0.116 | 0.365 | 0.798 | 0.299 | 0.121 | 0.446 | 0.206 | 0.104 | 0.197 | 0.698 | 0.212 | 0.084 | 0.118 | 0.148 | -0.097 | 0.48 | 0.107 | 1.109 | 0.228 | -0.07 | 0.055 | 0.27 | 0.225 | 0.076 | 0.196 | 0.257 | 0.23 | 0.089 | 0.077 | 0.067 | 0.165 | 0.071 | 0.135 | 0.119 | 0.144 | 0.121 | 0.085 | 0.073 | 0.096 | -0.07 | -0.173 | 0.028 | -0.128 | 0.082 | -0.168 | -0.001 | 0.067 | -0.038 | -0.015 | -0.11 | -0.601 | -0.386 | -0.308 | 0.015 | -0.255 | -0.935 | 0.088 | -0.593 | 0.35 | -1.844 | -0.276 | -0.951 | -0.335 | 1.366 | -3.206 | -1.482 | -1.368 | 7.597 | 3.789 | -3.39 | 5.218 | 0.334 | 1.958 | 1.929 | 3.814 | 2.243 | 2.316 | 0.489 | -1.217 | -0.385 | -0.498 | -1.555 | 0.354 | -1.479 | -2.193 | -4.167 | -4.064 | -6.314 | -0.093 | -1.414 | -1.528 | -0.98 | -1.056 | -0.7 | -1.1 | -0.7 | -0.8 | -0.6 | -0.3 | -0.3 | -0.4 | -0.1 | -0.4 | 0 | -0.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.27 | -0.179 | -0.141 | -0.118 | -0.067 | -0.162 | -0.142 | -0.207 | -0.071 | -0.722 | -0.071 | -0.103 | -0.064 | -0.165 | -0.151 | -0.216 | -0.082 | -0.083 | -0.097 | -0.097 | -0.127 | -0.081 | -0.074 | -0.099 | -0.069 | -0.002 | -0.184 | -0.098 | -0.093 | -0.082 | -0.072 | -0.062 | -0.155 | -0.127 | -0.173 | -0.113 | -0.134 | -0.081 | -0.067 | -0.061 | -0.061 | -0.038 | -0.052 | -0.048 | -0.044 | -0.04 | -0.035 | -0.04 | -0.04 | -0.04 | -0.023 | -0.035 | -0.006 | -0.015 | -0.003 | -0.025 | -0.001 | -0.013 | -0.091 | -0.002 | -0.011 | -0.038 | -0.031 | -0.026 | -0.047 | -0.332 | -0.123 | -0.168 | -0.205 | -0.355 | 7.748 | -7.777 | -0.021 | -0.187 | -0.463 | -0.133 | -0.15 | -7.459 | 0 | -7.459 | 0 | -0.61 | 0.161 | -0.134 | -0.372 | -0.232 | -0.809 | -1.258 | -1.318 | -1.811 | -1.757 | -0.036 | -0.125 | 0.266 | -0.715 | 0.266 | 0 | -0.2 | -0.1 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.019 | 0.017 | 16.436 | 0 | 0 | 0.131 | 5.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.099 | -0.084 | -0.065 | -0.062 | -0.089 | -0.067 | -0.065 | -0.118 | -0.091 | 0.436 | -0.285 | -0.126 | -0.096 | -0.077 | -0.068 | -0.081 | -0.072 | -0.066 | -0.067 | -0.078 | -0.075 | -0.067 | -0.061 | -0.08 | -0.059 | 0.043 | -0.159 | -0.055 | -0.069 | -0.039 | -0.041 | -0.036 | -0.114 | -0.087 | -0.094 | -0.051 | -0.047 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 2.058 | -0.002 | 0.008 | 0 | 3.477 | -0.273 | 0 | -0.672 | 18.855 | -0.647 | -1.079 | -2.002 | -6.688 | -11.44 | 3.935 | -4.308 | -3.787 | -2.546 | -3.436 | -4.106 | -3.406 | -3.103 | -0.859 | -0.307 | -1.258 | 1.12 | -0.791 | -0.771 | -1.177 | -0.253 | -0.089 | -0.023 | 15.038 | -5.689 | 0 | 0 | -38.887 | -0.028 | -0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -0.27 | -0.179 | -0.141 | -0.18 | -0.156 | -0.162 | -0.142 | -0.207 | -0.162 | -0.286 | -0.285 | -0.229 | -0.16 | -0.165 | -0.151 | -0.216 | -0.082 | -0.083 | -0.097 | -0.097 | -0.127 | -0.081 | -0.074 | -0.099 | -0.069 | -0.002 | -0.184 | -0.098 | -0.093 | -0.082 | -0.072 | -0.062 | -0.155 | -0.127 | -0.173 | -0.113 | -0.134 | -0.081 | -0.067 | -0.061 | -0.061 | -0.038 | -0.052 | -0.048 | -0.044 | -0.04 | -0.035 | -0.04 | -0.04 | -0.057 | -0.023 | -0.035 | -0.006 | -0.015 | 0.003 | -0.025 | -0.001 | 2.045 | -0.093 | 0.006 | -0.011 | 3.439 | -0.304 | -0.026 | -0.719 | 18.524 | -0.769 | -1.248 | -2.207 | -7.043 | -3.692 | -3.842 | -4.328 | -3.975 | -3.008 | -3.57 | -4.256 | -10.865 | -3.103 | -8.318 | -0.307 | -1.867 | 1.281 | -0.925 | -1.143 | -1.408 | 1.957 | -1.329 | 15.095 | 13.227 | -7.446 | 0.095 | 5.335 | -38.621 | -0.744 | -0.5 | -0.3 | -0.2 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -0.005 | -0.006 | -0.007 | -0.006 | -0.036 | -0.007 | -0.006 | -0.007 | -0.007 | -0.006 | -0.006 | -0.007 | -0.006 | -0.007 | -0.006 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.15 | -0.1 | 0 | -0.15 | -0.006 | 0 | 0 | -0.001 | -0.001 | -0.004 | -0.258 | -0.256 | -0.015 | -0.053 | -0.021 | -0.026 | -2.465 | -0.248 | -0.267 | -0.257 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.229 | 0 | 0.165 | -0.028 | 0.178 | 0 | 0.178 | 0 | 0 | 0 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0 | 4.612 | 0.001 | 0.044 | 0 | 2.963 | 0.011 | 12.005 | 0 | 12.005 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | 3.209 | 0.027 | 0.023 | -12.737 | 0.31 | 29.7 | 15.6 | 0.6 | 0.1 | 0.6 | 0 | 0.7 | 0.7 | 0 | 0.1 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| -0.007 | -0.051 | 0 | 0 | 0 | 0 | -0.04 | -0.015 | -0.044 | -0.028 | -0.034 | -0.029 | -0.056 | -0.044 | -0.042 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | -0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.001 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.023 | 0.051 | 0 | 0.04 | 0.042 | 0 | 0 | 0 | 0 | -0.002 | 0.035 | 0 | 0.035 | 0.014 | -0.001 | 0 | -0.001 | -0.002 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0.067 | -0.001 | -0.002 | 0.034 | 0.335 | 0.094 | 0 | -0.005 | -0.006 | 0.139 | 0 | -0.178 | -0.016 | 0 | 0 | 1.405 | 0.5 | 0 | 0.042 | 0 | 0.233 | 0.496 | 0 | 0 | -2.249 | -0.235 | 0 | 1.863 | -20.35 | -0.218 | -0.196 | 12.983 | -0.698 | -1.231 | 3.625 | -0.406 | 1.536 | 0.63 | -1.105 | -0.823 | -1.703 | -0.982 | -12.601 | -0.489 | 11.058 | -6.543 | 6.176 | 0.506 | 0.947 | -0.2 | -0.434 | -0.397 | -0.524 | -0.234 | -0.075 | -0.07 | 11.851 | 0.491 | 0.1 | -12.6 | 12.5 | 0.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.007 | -0.052 | 0.008 | 0 | 0 | -0.005 | -0.046 | -0.022 | -0.05 | -0.064 | -0.041 | -0.035 | -0.04 | -0.051 | -0.048 | 0.034 | -0.007 | -0.006 | -0.007 | -0.006 | -0.007 | -0.002 | 0.035 | 0 | 0.035 | 0.014 | -0.001 | 0 | -0.001 | -0.002 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.033 | -0.001 | -0.002 | 0.034 | 0.02 | 0.323 | 0 | 0.01 | -0.04 | 0.317 | 0 | -0.001 | -0.017 | -0.004 | -0.258 | 1.149 | 0.485 | -0.053 | 0.021 | -0.026 | -2.232 | 0.248 | -0.267 | -0.257 | -2.249 | -0.235 | -0.044 | 1.863 | -20.35 | -0.218 | -0.196 | 12.983 | -0.001 | -1.231 | 8.237 | -0.405 | 1.58 | 0.63 | 1.858 | -0.812 | 10.302 | -0.982 | -0.596 | -0.481 | 11.058 | -6.543 | 6.176 | 0.506 | 0.947 | -0.2 | -0.434 | -0.397 | -1.314 | 2.975 | -0.048 | -0.047 | -0.886 | 0.8 | 29.8 | 3 | 13.1 | 0.2 | 1.8 | 0 | 0.7 | 0.7 | 0 | 0.1 | 0.6 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0.051 | 0 | 0 | 0.105 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | -0.584 | 0 | 0.282 | 0.073 | 0 | 0.728 | -0.772 | 0.46 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | 2.466 | 0 | 0 | 0 | -0.453 | 0 | 0 | 0 | -2.278 | 0 | -0.62 | 0 | 9.484 | 0 | -3.413 | 3.413 | 1.696 | 0 | 0 | 0 | 3.99 | 0 | 0 | 1.778 | 6.965 | 0 | 0 | 0.017 | -69.087 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.2 |
Netto Kasstroomverandering
| 0.309 | 0.139 | -0.017 | 0.185 | 0.642 | 0.132 | -0.067 | 0.217 | -0.006 | -0.246 | -0.129 | 0.434 | 0.012 | -0.081 | -0.081 | -0.034 | -0.186 | 0.391 | 0.003 | 1.006 | 0.094 | -0.153 | 0.016 | 0.171 | 0.156 | 0.088 | 0.011 | 0.159 | 0.137 | 0.005 | 0.005 | 0.005 | 0.009 | -0.056 | -0.038 | 0.006 | 0.01 | 0.007 | 0.017 | 0.01 | 0.069 | -0.088 | 0.098 | -0.02 | -0.162 | 0.002 | 0.114 | -0.041 | 0.026 | -0.112 | -0.042 | -0.403 | 0.542 | 0.084 | -0.076 | -0.271 | -0.282 | -0.394 | -0.529 | -0.854 | 0.082 | -0.654 | -0.815 | -1.021 | 0.809 | -0.46 | -4.194 | -2.926 | 9.407 | 0.553 | -1.134 | 1.006 | 0.484 | -2.06 | -0.421 | 0.218 | -1.254 | 1.059 | -1.769 | -7.804 | -2.005 | 5.392 | -2.347 | 3.696 | -0.283 | -1.94 | -0.436 | -5.931 | 10.634 | 5.598 | -2.787 | -1.367 | 3.761 | -40.487 | -0.982 | 28.6 | 1.6 | 12.2 | -0.7 | 0.7 | -0.4 | 0.3 | 0.3 | -0.2 | -0.2 | 0.4 | 0 |
Kaspositie aan het Einde van de Periode
| 3.434 | 3.125 | 2.986 | 3.003 | 2.818 | 2.176 | 2.044 | 2.111 | 1.894 | 1.9 | 2.146 | 2.275 | 1.841 | 1.829 | 1.91 | 1.991 | 2.025 | 2.211 | 1.82 | 1.817 | 0.811 | 0.717 | 0.87 | 0.854 | 0.683 | 0.527 | 0.439 | 0.428 | 0.269 | 0.132 | 0.127 | 0.122 | 0.117 | 0.108 | 0.164 | 0.202 | 0.196 | 0.186 | 0.179 | 0.162 | 0.152 | 0.083 | 0.171 | 0.073 | 0.093 | 0.255 | 0.253 | 0.139 | 0.18 | 0.154 | 0.266 | 0.308 | 0.711 | 0.199 | 0.115 | 0.191 | 0.462 | 0.744 | 1.138 | 1.667 | 2.521 | 2.439 | 3.093 | 3.908 | 4.929 | 4.12 | 4.58 | 8.774 | 11.7 | 2.292 | 1.74 | 2.874 | 1.868 | 1.384 | 3.444 | 3.865 | 3.648 | 4.902 | 3.843 | 5.612 | 13.417 | 15.422 | 10.029 | 12.376 | 8.68 | 8.963 | 10.904 | 11.34 | 17.27 | 6.636 | 1.038 | 3.825 | 5.192 | 1.431 | 41.918 | 42.9 | 14.3 | 12.7 | 0.5 | 1.2 | 0 | 0.7 | 0.4 | 0.1 | 0.3 | 0.5 | 0.1 |