AirIQ Inc.
TSXV:IQ.V
0.4 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.125 | 2.176 | 1.9 | 1.829 | 2.211 | 0.717 | 0.527 | 0.132 | 0.108 | 0.186 | 0.083 | 0.255 | 0.154 | 0.169 | 0.744 | 2.439 | 4.12 | 2.292 | 1.384 | 4.902 | 15.422 | 8.963 | 6.636 | 1.431 | 12.7 | 0.4 | 0.1 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.473 | 38.916 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.125 | 2.176 | 1.9 | 1.829 | 2.211 | 0.717 | 0.527 | 0.132 | 0.108 | 0.186 | 0.083 | 0.255 | 0.154 | 0.169 | 0.744 | 2.439 | 4.12 | 2.292 | 1.384 | 4.902 | 15.422 | 8.963 | 26.109 | 40.346 | 12.7 | 0.4 | 0.1 | 0.1 |
Nettovorderingen
| 0.251 | 0.567 | 0.433 | 0.499 | 0.347 | 0.759 | 0.401 | 0.479 | 0.48 | 0.374 | 0.286 | 0.266 | 0.35 | 0.31 | 0.419 | 2.397 | 5.49 | 7.251 | 5.642 | 5.073 | 2.014 | 2.724 | 0.735 | 0.13 | 0 | 0.4 | 0.1 | 0.2 |
Voorraad
| 0.484 | 0.639 | 0.515 | 0.355 | 0.373 | 0.169 | 0.126 | 0.143 | 0.089 | 0.074 | 0.042 | 0.021 | 0.06 | 0.094 | 0.338 | 0.739 | 1.009 | 1.718 | 4.825 | 3.808 | 2.057 | 1.437 | 1.732 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.145 | 0.133 | 0.082 | 0.077 | 0.115 | 0.047 | 0.41 | 0.347 | 0.352 | 0.353 | 0.157 | 0.209 | 0.163 | 0.304 | 0.111 | 0.154 | 2.11 | 0.499 | 0.469 | 0.594 | 0.467 | 0.1 | 0.159 | 0.088 | 0.1 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 4.005 | 3.515 | 2.93 | 2.76 | 3.046 | 1.692 | 1.464 | 1.101 | 1.029 | 0.987 | 0.568 | 0.751 | 0.727 | 0.877 | 1.612 | 5.729 | 12.73 | 11.76 | 12.32 | 14.378 | 19.959 | 13.224 | 28.736 | 40.565 | 12.8 | 0.9 | 0.2 | 0.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.717 | 0.938 | 0.908 | 0.465 | 0.348 | 0.296 | 0.375 | 0.407 | 0.375 | 0.464 | 0.324 | 0.238 | 0.183 | 0.186 | 0.401 | 1.183 | 1.805 | 2.924 | 4.534 | 5.749 | 6.555 | 8.148 | 7.562 | 2.26 | 0.5 | 0.2 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.985 | 16.62 | 16.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.219 | 1.036 | 0.719 | 0.683 | 0.659 | 0.623 | 0.575 | 0.527 | 0.445 | 0.274 | 0.01 | 0.039 | 0.068 | 0.211 | 0.392 | 1.272 | 1.996 | 5.218 | 7.177 | 19.116 | 0.275 | 0.144 | 0.16 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.219 | 1.036 | 0.719 | 0.683 | 0.659 | 0.623 | 0.575 | 0.527 | 0.445 | 0.274 | 0.01 | 0.039 | 0.068 | 0.211 | 0.392 | 1.272 | 3.981 | 21.839 | 23.797 | 19.116 | 0.275 | 0.144 | 0.16 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1.219 | -2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.948 | 2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.438 | 2.948 | 0 | 0 | 0 | 0 | 0.065 | 0.091 | 0.121 | -0.171 | 0.053 | 0.061 | 0.059 | 0 | 0 | 2.45 | 2.875 | 7.983 | 9.678 | 10.015 | 3.86 | 4.238 | 4.299 | 0 | 0 | 0 | 0.3 | 0.3 |
Totaal niet-vlottende activa
| 5.103 | 4.922 | 1.627 | 1.148 | 1.007 | 0.919 | 1.015 | 1.025 | 0.941 | 0.567 | 0.387 | 0.338 | 0.31 | 0.397 | 0.793 | 4.905 | 8.661 | 32.745 | 38.009 | 34.879 | 10.689 | 12.53 | 12.021 | 2.26 | 0.5 | 0.2 | 0.4 | 0.4 |
Totaal activa
| 9.108 | 8.437 | 4.557 | 3.908 | 4.053 | 2.611 | 2.479 | 2.126 | 1.97 | 1.554 | 0.955 | 1.089 | 1.037 | 1.274 | 2.405 | 10.634 | 21.39 | 44.505 | 50.329 | 49.257 | 30.649 | 25.753 | 40.756 | 42.824 | 13.3 | 1.1 | 0.6 | 0.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 0.593 | 0.767 | 0.7 | 0.574 | 0.761 | 0.57 | 0.348 | 0.257 | 0.406 | 0.533 | 0.48 | 0.62 | 0.643 | 1.41 | 1.562 | 4.086 | 6.298 | 8.796 | 7.971 | 6.855 | 2.982 | 1.945 | 4.356 | 2.043 | 0.5 | 0 | 0 | 0.2 |
Kortlopende schulden
| -0.549 | -0.036 | 0.026 | 0.023 | 0.02 | -0.57 | -0.348 | 0.02 | -0.406 | -0.533 | -0.48 | 0.15 | 0.007 | 0.52 | 0.089 | 1.194 | 0.641 | 4.144 | 7.2 | 2.07 | 1.011 | 0.524 | 0.744 | 0.278 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.177 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.549 | 0.586 | 0.522 | 0.431 | 0.737 | 0.375 | 0.723 | 0.609 | 0.639 | 0.524 | 0.326 | 0.4 | 0.359 | 0.379 | 0.443 | 2.487 | 2.307 | 8.391 | 10.043 | 9.256 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.549 | 0.036 | 0.036 | 0.036 | 0.036 | 0.57 | 0.384 | 0.036 | 0.442 | 0.569 | 0.548 | 0.092 | 0 | 0.13 | 0.177 | 0.241 | 0.306 | 0.751 | 5.944 | 1.252 | 1.584 | 1.433 | 1.148 | 0 | 0.1 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1.142 | 1.353 | 1.284 | 1.064 | 1.554 | 0.945 | 1.107 | 0.922 | 1.081 | 1.093 | 0.874 | 1.262 | 1.009 | 2.439 | 2.271 | 8.008 | 9.552 | 22.082 | 31.157 | 19.432 | 5.839 | 3.901 | 6.248 | 2.32 | 0.6 | 0.1 | 0.1 | 0.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.028 | 0.094 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.007 | 0.019 | 1.465 | 2.403 | 5.682 | 0.355 | 3.298 | 4.696 | 0.507 | 1.088 | 0 | 0.1 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.068 | 0.124 | 0.078 | 0.03 | 0.124 | 0.1 | 0.105 | 0.152 | 0.234 | 0.241 | 0.137 | 0.164 | 0.146 | 0.116 | 0.143 | 1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.078 | -0.04 | -0.124 | 0 | 0 | 0 | 0 | 0 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0.078 | 0.04 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 1.613 | 1.279 | 2.491 | 3.148 | 3.764 | 2.609 | 2.122 | 0.555 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0.068 | 0.124 | 0.106 | 0.124 | 0.201 | 0.1 | 0.105 | 0.152 | 0.234 | 0.241 | 0.205 | 0.164 | 0.146 | 0.123 | 0.162 | 3.303 | 4.016 | 6.961 | 2.846 | 6.446 | 8.461 | 3.115 | 3.211 | 0.555 | 0.1 | 0.1 | 0 | 0.1 |
Totaal passiva
| 1.21 | 1.477 | 1.39 | 1.188 | 1.755 | 1.045 | 1.212 | 1.074 | 1.315 | 1.334 | 1.079 | 1.426 | 1.155 | 2.562 | 2.433 | 11.311 | 13.568 | 29.043 | 34.003 | 25.878 | 14.299 | 7.016 | 9.458 | 2.876 | 0.7 | 0.2 | 0.1 | 0.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.336 | 91.374 | 91.355 | 91.461 | 91.46 | 91.46 | 91.39 | 91.375 | 91.375 | 91.375 | 91.382 | 90.84 | 90.67 | 0 | 0 | 89.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -90.865 | -91.734 | -95.427 | -95.994 | -96.443 | -97.156 | -97.387 | -97.547 | -97.902 | -98.301 | -98.503 | -98.139 | -97.702 | -97.411 | -95.984 | -96.283 | -87.585 | -79.646 | -72.068 | -58.92 | -47.615 | -38.869 | -26.295 | -11.815 | -6.3 | -3 | -2 | -1.4 |
Overige gereserveerde algehele resultaten
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.177 | 0.113 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7.427 | 7.32 | 7.239 | 7.253 | 7.281 | 7.262 | 7.264 | 7.224 | 7.182 | 7.146 | 6.997 | 6.962 | 6.914 | 96.123 | 95.956 | 6.54 | 95.407 | 95.108 | 88.393 | 78.121 | 63.851 | 57.606 | 57.593 | 51.764 | 6.4 | 3.9 | 2.5 | 1.8 |
Totaal eigen vermogen van aandeelhouders
| 7.898 | 6.96 | 3.167 | 2.72 | 2.298 | 1.566 | 1.267 | 1.052 | 0.655 | 0.22 | -0.124 | -0.337 | -0.118 | -1.288 | -0.028 | -0.677 | 7.822 | 15.462 | 16.325 | 23.379 | 16.349 | 18.737 | 31.298 | 39.949 | 12.6 | 0.9 | 0.5 | 0.4 |
Totaal eigen vermogen
| 7.898 | 6.96 | 3.167 | 2.72 | 2.298 | 1.566 | 1.267 | 1.052 | 0.655 | 0.22 | -0.124 | -0.337 | -0.118 | -1.288 | -0.028 | -0.677 | 7.822 | 15.462 | 16.325 | 23.379 | 16.349 | 18.737 | 31.298 | 39.949 | 12.6 | 0.9 | 0.5 | 0.4 |
Totaal passiva en aandeelhoudersvermogen
| 9.108 | 8.437 | 4.557 | 3.908 | 4.053 | 2.611 | 2.479 | 2.126 | 1.97 | 1.554 | 0.955 | 1.089 | 1.037 | 1.274 | 2.405 | 10.634 | 21.39 | 44.505 | 50.329 | 49.257 | 30.649 | 25.753 | 40.756 | 42.824 | 13.3 | 1.1 | 0.6 | 0.7 |