AirIQ Inc.
TSXV:IQ.V
0.4 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.434 | 3.125 | 2.986 | 3.003 | 2.818 | 2.176 | 2.044 | 2.111 | 1.894 | 1.9 | 2.146 | 2.275 | 1.841 | 1.829 | 1.91 | 1.991 | 2.025 | 2.211 | 1.82 | 1.817 | 0.811 | 0.717 | 0.87 | 0.854 | 0.683 | 0.527 | 0.439 | 0.428 | 0.269 | 0.132 | 0.127 | 0.122 | 0.117 | 0.108 | 0.164 | 0.202 | 0.196 | 0.186 | 0.179 | 0.162 | 0.152 | 0.083 | 0.171 | 0.073 | 0.093 | 0.255 | 0.253 | 0.139 | 0.18 | 0.154 | 0.266 | 0.308 | 0.711 | 0.199 | 0.115 | 0.191 | 0.462 | 0.744 | 1.138 | 1.667 | 2.521 | 2.439 | 3.093 | 3.908 | 4.929 | 4.12 | 4.58 | 8.774 | 11.7 | 2.292 | 1.74 | 2.874 | 1.868 | 1.384 | 3.444 | 3.865 | 3.648 | 4.902 | 3.843 | 5.612 | 13.417 | 15.422 | 10.029 | 12.376 | 8.68 | 8.963 | 10.904 | 11.34 | 17.27 | 6.636 | 1.038 | 3.825 | 5.192 | 1.431 | 41.918 | 42.9 | 14.3 | 12.7 | 0.5 | 1.2 | 0 | 0.7 | 0.4 | 0.1 | 0.3 | 0.5 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.019 | 3.036 | 19.473 | 34.489 | 33.324 | 33.456 | 38.916 | 0 | 38.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.434 | 3.125 | 2.986 | 3.003 | 2.818 | 2.176 | 2.044 | 2.111 | 1.894 | 1.9 | 2.146 | 2.275 | 1.841 | 1.829 | 1.91 | 1.991 | 2.025 | 2.211 | 1.82 | 1.817 | 0.811 | 0.717 | 0.87 | 0.854 | 0.683 | 0.527 | 0.439 | 0.428 | 0.269 | 0.132 | 0.127 | 0.122 | 0.117 | 0.108 | 0.164 | 0.202 | 0.196 | 0.186 | 0.179 | 0.162 | 0.152 | 0.083 | 0.171 | 0.073 | 0.093 | 0.255 | 0.253 | 0.139 | 0.18 | 0.154 | 0.266 | 0.308 | 0.711 | 0.199 | 0.115 | 0.191 | 0.462 | 0.744 | 1.138 | 1.667 | 2.521 | 2.439 | 3.093 | 3.908 | 4.929 | 4.12 | 4.58 | 8.774 | 11.7 | 2.292 | 1.74 | 2.874 | 1.868 | 1.384 | 3.444 | 3.865 | 3.648 | 4.902 | 3.843 | 5.612 | 13.417 | 15.422 | 10.029 | 12.376 | 8.68 | 8.963 | 10.904 | 14.359 | 20.307 | 26.109 | 35.527 | 37.149 | 38.647 | 40.346 | 41.918 | 42.9 | 14.3 | 12.7 | 0.5 | 1.2 | 0 | 0.7 | 0.4 | 0.1 | 0.3 | 0.5 | 0.1 |
Nettovorderingen
| 0.398 | 0.251 | 0.426 | 0.383 | 0.84 | 0.567 | 0.989 | 0.684 | 0.753 | 0.433 | 0.236 | 0.412 | 0.709 | 0.499 | 0.356 | 0.507 | 0.602 | 0.347 | 0.252 | 0.344 | 1.54 | 0.759 | 0.244 | 0.264 | 0.338 | 0.401 | 0.355 | 0.438 | 0.555 | 0.479 | 0.232 | 0.341 | 0.424 | 0.48 | 0.426 | 0.348 | 0.346 | 0.374 | 0.396 | 0.361 | 0.327 | 0.286 | 0.235 | 0.284 | 0.336 | 0.266 | 0.28 | 0.269 | 0.255 | 0.35 | 0.228 | 0.345 | 0.311 | 0.361 | 0.345 | 0.455 | 0.4 | 0.419 | 1.288 | 1.338 | 1.592 | 2.397 | 1.89 | 2.25 | 4.716 | 5.49 | 5.711 | 4.795 | 4.059 | 7.251 | 7.057 | 7.157 | 6.764 | 5.642 | 4.969 | 5.757 | 5.598 | 5.073 | 3.568 | 4.126 | 2.179 | 2.014 | 2.191 | 1.726 | 1.792 | 2.724 | 1.396 | 1.015 | 0.756 | 0.735 | 1.159 | 0.088 | 0.099 | 0.13 | 0.034 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Voorraad
| 0.36 | 0.484 | 0.58 | 0.716 | 0.552 | 0.639 | 0.684 | 0.442 | 0.544 | 0.515 | 0.616 | 0.382 | 0.459 | 0.355 | 0.343 | 0.259 | 0.32 | 0.373 | 0.282 | 0.295 | 0.519 | 0.169 | 0.22 | 0.149 | 0.145 | 0.126 | 0.175 | 0.136 | 0.155 | 0.143 | 0.2 | 0.144 | 0.156 | 0.089 | 0.113 | 0.093 | 0.193 | 0.074 | 0.045 | 0.064 | 0.06 | 0.042 | 0.03 | 0.033 | 0.04 | 0.021 | 0.013 | 0.02 | 0.014 | 0.06 | 0.011 | 0.034 | 0.04 | 0.122 | 0.185 | 0.224 | 0.278 | 0.338 | 0.636 | 0.757 | 0.715 | 0.739 | 0.883 | 0.923 | 1.215 | 1.009 | 1.164 | 1.649 | 1.63 | 1.718 | 1.188 | 1.804 | 1.936 | 4.825 | 5.245 | 4.518 | 4.519 | 3.808 | 4.702 | 3.34 | 2.576 | 2.057 | 2.572 | 1.773 | 1.345 | 1.437 | 1.984 | 2.255 | 2.726 | 1.732 | 1.395 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Overige vlottende activa
| 0.127 | 0.145 | 0.07 | 0.097 | 0.117 | 0.133 | 0.124 | 0.154 | 0.124 | 0.156 | 0.114 | 0.1 | 0.114 | 0.077 | 0.059 | 0.072 | 0.059 | 0.115 | 0.068 | 0.069 | 0.068 | 0.047 | 0.071 | 0.078 | 0.071 | 0.41 | 0.439 | 0.479 | 0.439 | 0.347 | 0.416 | 0.418 | 0.416 | 0.352 | 0.361 | 0.335 | 0.361 | 0.353 | 0.173 | 0.172 | 0.173 | 0.157 | 0.174 | 0.18 | 0.174 | 0.209 | 0.216 | 0.163 | 0.216 | 0.163 | 0.205 | 0.182 | 0.205 | 0.038 | 0.052 | 0.038 | 0.075 | 0.111 | 0.176 | 0.111 | 0.123 | 0.154 | 0.676 | 0.154 | 0.215 | 2.11 | 0.222 | 2.11 | 0.291 | 0.499 | 0.432 | 0.499 | 0.504 | 0.469 | 1.196 | 0.469 | 0.725 | 0.594 | 6.244 | 5.568 | 0.521 | 0.467 | 0.44 | 0.467 | 0.21 | 0.1 | 0.223 | 0.1 | 0.188 | 0.159 | 0.231 | 0.126 | 0.065 | 0.088 | 0.165 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 |
Totaal vlottende activa
| 4.319 | 4.005 | 4.062 | 4.199 | 4.327 | 3.515 | 3.805 | 3.354 | 3.304 | 2.93 | 3.074 | 3.169 | 3.107 | 2.76 | 2.668 | 2.829 | 3.035 | 3.046 | 2.422 | 2.525 | 2.925 | 1.692 | 1.405 | 1.345 | 1.247 | 1.464 | 1.408 | 1.481 | 1.487 | 1.101 | 0.975 | 1.025 | 1.118 | 1.029 | 1.064 | 0.978 | 1.059 | 0.987 | 0.793 | 0.759 | 0.719 | 0.568 | 0.61 | 0.57 | 0.671 | 0.751 | 0.762 | 0.616 | 0.634 | 0.727 | 0.71 | 0.869 | 1.286 | 0.72 | 0.697 | 1.019 | 1.215 | 1.612 | 3.238 | 3.99 | 4.951 | 5.729 | 6.542 | 7.477 | 11.075 | 12.73 | 11.677 | 15.437 | 17.68 | 11.76 | 10.417 | 12.256 | 11.073 | 12.32 | 14.854 | 15.219 | 14.489 | 14.378 | 19.343 | 19.23 | 18.693 | 19.959 | 15.232 | 16.088 | 12.027 | 13.224 | 14.507 | 17.852 | 23.977 | 28.736 | 38.313 | 37.363 | 38.811 | 40.565 | 42.117 | 43.1 | 14.4 | 12.8 | 0.6 | 1.3 | 0.2 | 0.9 | 0.5 | 0.2 | 0.6 | 0.7 | 0.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.746 | 1.717 | 1.703 | 0.936 | 0.956 | 0.938 | 0.954 | 0.952 | 0.933 | 0.908 | 0.758 | 0.599 | 0.519 | 0.465 | 0.459 | 0.417 | 0.322 | 0.348 | 0.376 | 0.389 | 0.419 | 0.296 | 0.316 | 0.337 | 0.353 | 0.375 | 0.4 | 0.409 | 0.4 | 0.407 | 0.394 | 0.391 | 0.391 | 0.375 | 0.746 | 0.632 | 0.559 | 0.464 | 0.424 | 0.386 | 0.352 | 0.324 | 0.31 | 0.283 | 0.256 | 0.238 | 0.23 | 0.216 | 0.2 | 0.183 | 0.17 | 0.171 | 0.165 | 0.208 | 0.221 | 0.252 | 0.287 | 0.401 | 0.741 | 0.784 | 1.023 | 1.183 | 1.332 | 1.454 | 1.588 | 1.805 | 2.23 | 2.317 | 2.459 | 2.924 | 3.104 | 3.477 | 3.95 | 4.534 | 5.017 | 5.143 | 5.338 | 5.749 | 5.873 | 6.036 | 5.935 | 6.555 | 7.111 | 7.601 | 7.906 | 8.148 | 8.518 | 8.967 | 8.325 | 7.562 | 6.347 | 1.948 | 2.119 | 2.26 | 1.736 | 1.2 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.1 | 0.4 | 0.3 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.5 | 0 | 0 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 1.985 | 16.62 | 16.62 | 16.62 | 16.62 | 16.62 | 0 | 16.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.275 | 1.219 | 1.013 | 1.04 | 1.013 | 1.036 | 0.757 | 0.765 | 0.72 | 0.719 | 0.72 | 0.718 | 0.682 | 0.683 | 0.674 | 0.675 | 0.662 | 0.659 | 0.658 | 0.654 | 0.637 | 0.623 | 0.615 | 0.609 | 0.582 | 0.575 | 0.669 | 0.56 | 0.551 | 0.527 | 0.511 | 0.513 | 0.519 | 0.445 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0.002 | 0.01 | 0.017 | 0.024 | 0.032 | 0.039 | 0.046 | 0.053 | 0.061 | 0.068 | 0 | 0 | 0 | 0.221 | 0 | 0.221 | 0 | 0.392 | 0.701 | 0.392 | 0 | 1.272 | 1.56 | 1.709 | 1.853 | 1.996 | 1.998 | 2.145 | 2.299 | 5.218 | 5.582 | 15.944 | 6.586 | 7.177 | 16.893 | 17.484 | 18.29 | 19.116 | 13.945 | 10.103 | 0.266 | 0.275 | 0.291 | 0.299 | 0.256 | 0.144 | 0.148 | 0.152 | 0.156 | 0.16 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.275 | 1.219 | 1.013 | 1.04 | 1.013 | 1.036 | 0.757 | 0.765 | 0.72 | 0.719 | 0.72 | 0.718 | 0.682 | 0.683 | 0.674 | 0.675 | 0.662 | 0.659 | 0.658 | 0.654 | 0.637 | 0.623 | 0.615 | 0.609 | 0.582 | 0.575 | 0.669 | 0.56 | 0.551 | 0.527 | 0.511 | 0.513 | 0.519 | 0.445 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0.002 | 0.01 | 0.017 | 0.024 | 0.032 | 0.039 | 0.046 | 0.053 | 0.061 | 0.068 | 0 | 0 | 0 | 0.221 | 0.253 | 0.304 | 0.348 | 0.392 | 0.701 | 0.892 | 1.082 | 1.272 | 3.545 | 3.694 | 3.838 | 3.981 | 3.983 | 4.13 | 4.284 | 21.839 | 22.203 | 32.564 | 23.206 | 23.797 | 16.893 | 17.484 | 18.29 | 19.116 | 13.945 | 10.103 | 0.266 | 0.275 | 0.291 | 0.299 | 0.256 | 0.144 | 0.148 | 0.152 | 0.156 | 0.16 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1.275 | -1.219 | 0 | -2.948 | -2.948 | -2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.948 | 2.948 | 2.948 | 2.948 | 2.948 | 2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.477 | 0.438 | -0.773 | 2.948 | 2.948 | 2.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.106 | 0.161 | 0.19 | 0.091 | 0.09 | 0.127 | 0.142 | 0.121 | 0.109 | 0.115 | 0.112 | -0.171 | 0.066 | 0.068 | 0.075 | 0.053 | 0.056 | 0.067 | 0.07 | 0.061 | 0.063 | 0.071 | 0.081 | 0.059 | 0.069 | 0.075 | 0.045 | 0 | 0 | 0 | 0 | 0 | 1.464 | 1.667 | 2.02 | 2.45 | 1.489 | 1.981 | 2.481 | 2.875 | 4.79 | 5.194 | 5.676 | 7.983 | 10.035 | 0.372 | 10.33 | 9.678 | 9.453 | 10.492 | 10.594 | 10.015 | 2.788 | 8.184 | 4 | 3.86 | 4.539 | 4.448 | 4.396 | 4.238 | 3.461 | 3.607 | 3.915 | 4.299 | 4.727 | 4.299 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.3 | -0.1 | 0.1 | 0 |
Totaal niet-vlottende activa
| 5.171 | 5.103 | 4.891 | 4.924 | 4.917 | 4.922 | 1.711 | 1.717 | 1.653 | 1.627 | 1.478 | 1.317 | 1.201 | 1.148 | 1.133 | 1.092 | 0.984 | 1.007 | 1.034 | 1.043 | 1.056 | 0.919 | 0.931 | 0.946 | 0.935 | 1.015 | 1.175 | 1.13 | 1.141 | 1.025 | 0.995 | 1.031 | 1.052 | 0.941 | 0.855 | 0.747 | 0.671 | 0.567 | 0.49 | 0.454 | 0.429 | 0.387 | 0.383 | 0.374 | 0.358 | 0.338 | 0.339 | 0.34 | 0.342 | 0.31 | 0.239 | 0.246 | 0.21 | 0.429 | 0.474 | 0.556 | 0.635 | 0.793 | 2.906 | 3.343 | 4.125 | 4.905 | 6.366 | 7.129 | 7.907 | 8.661 | 11.003 | 11.641 | 12.42 | 32.745 | 35.341 | 36.414 | 37.486 | 38.009 | 31.364 | 33.119 | 34.221 | 34.879 | 22.607 | 24.323 | 10.201 | 10.689 | 11.94 | 12.348 | 12.558 | 12.53 | 12.127 | 12.726 | 12.396 | 12.021 | 11.073 | 1.948 | 2.119 | 2.26 | 1.79 | 1.2 | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 |
Totaal activa
| 9.49 | 9.108 | 8.953 | 9.123 | 9.244 | 8.437 | 5.516 | 5.071 | 4.957 | 4.557 | 4.552 | 4.486 | 4.308 | 3.908 | 3.801 | 3.921 | 4.019 | 4.053 | 3.456 | 3.568 | 3.981 | 2.611 | 2.336 | 2.291 | 2.182 | 2.479 | 2.583 | 2.611 | 2.628 | 2.126 | 1.97 | 2.056 | 2.17 | 1.97 | 1.919 | 1.725 | 1.73 | 1.554 | 1.283 | 1.213 | 1.148 | 0.955 | 0.993 | 0.944 | 1.029 | 1.089 | 1.101 | 0.956 | 0.976 | 1.037 | 0.949 | 1.115 | 1.496 | 1.149 | 1.171 | 1.575 | 1.85 | 2.405 | 6.144 | 7.333 | 9.076 | 10.634 | 12.908 | 14.606 | 18.982 | 21.39 | 22.68 | 27.078 | 30.1 | 44.505 | 45.758 | 48.67 | 48.559 | 50.329 | 46.218 | 48.338 | 48.71 | 49.257 | 41.95 | 43.553 | 28.895 | 30.649 | 27.172 | 28.436 | 24.585 | 25.753 | 26.634 | 30.578 | 36.372 | 40.756 | 49.386 | 39.311 | 40.93 | 42.824 | 43.907 | 44.3 | 15.1 | 13.3 | 0.9 | 1.5 | 0.4 | 1.2 | 0.9 | 0.6 | 0.9 | 1.1 | 0.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.692 | 0.593 | 0.489 | 0.645 | 0.89 | 0.767 | 0.881 | 0.532 | 0.757 | 0.7 | 0.63 | 0.42 | -0.007 | 0.574 | 0.483 | 0.414 | 0.695 | 0.761 | 0.359 | 0.321 | 0.791 | 0.534 | 0.447 | 0.323 | 0.447 | 0.348 | 0.379 | 0.322 | 0.329 | 0.257 | 0.26 | 0.262 | 0.388 | 0.406 | 0.478 | 0.388 | 0.567 | 0.533 | 0.444 | 0.45 | -0.049 | 0.48 | 0.549 | 0.593 | 0.604 | 0.62 | 0 | 0 | -0.042 | 0.643 | 0.681 | 0.721 | 0.766 | 0.724 | 0.801 | 0.856 | 0.601 | 1.562 | 2.326 | 2.653 | 3.436 | 4.086 | 3.281 | 3.177 | 5.724 | 6.298 | 5.202 | 5.57 | 5.813 | 8.796 | 7.074 | 6.598 | 7.28 | 7.971 | 7.216 | 7.555 | 8.204 | 6.855 | 7.881 | 5.731 | 2.933 | 2.982 | 2.547 | 2.124 | 2.397 | 1.945 | 2.325 | 2.606 | 4.235 | 4.356 | 8.299 | 0.955 | 0.974 | 2.043 | 0.258 | 0.5 | 0.2 | 0.5 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Kortlopende schulden
| -0.642 | -0.549 | -0.622 | -0.645 | -0.89 | -0.036 | 0.028 | 0.02 | 0.02 | 0.026 | 0.025 | 0.024 | 0.023 | 0.023 | 0.022 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.019 | -0.534 | -0.342 | -0.323 | 0 | -0.348 | 0.006 | 0.01 | 0.014 | 0.02 | 0.028 | 0.035 | 0.043 | -0.406 | -0.478 | -0.388 | -0.567 | -0.533 | 0.088 | 0.081 | 0.088 | -0.48 | -0.549 | -0.593 | -0.604 | 0.15 | 0.15 | 0 | 0.005 | 0.007 | 0.007 | 0.009 | 0.266 | 0.525 | 0.036 | 0.054 | 0.067 | 0.089 | 1.06 | 1.026 | 1.097 | 1.194 | 0.598 | 0.606 | 0.612 | 0.641 | 0.381 | 0.192 | 0.23 | 4.144 | 4.126 | 5.199 | 7.193 | 7.2 | 6.163 | 4.351 | 2.138 | 2.07 | 2.026 | 1.991 | 1.504 | 1.011 | 0.178 | 0.305 | 0.371 | 0.524 | 0.525 | 0.535 | 0.631 | 0.744 | 0.799 | 0.326 | 0.263 | 0.278 | 0.132 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0.142 | 0.174 | 0.172 | 0.177 | 0.214 | 0.23 | 0.25 | 0.241 | 0 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.642 | 0.549 | 0.622 | 0.738 | 0.799 | 0.586 | 0.622 | 0.717 | 0.663 | 0.522 | 0.574 | 0.763 | 0.603 | 0.431 | 0.464 | 0.671 | 0.714 | 0.737 | 0.71 | 0.803 | 0.672 | 0.375 | 0.306 | 0.396 | 0.363 | 0.723 | 0.724 | 0.799 | 0.796 | 0.609 | 0.585 | 0.681 | 0.706 | 0.639 | 0.622 | 0.614 | 0.571 | 0.524 | 0.448 | 0.428 | 0.388 | 0.326 | 0.351 | 0.38 | 0.395 | 0.4 | 0.39 | 0.401 | 0.404 | 0.359 | 0.32 | 0.348 | 0.377 | 0.32 | 0.317 | 0.327 | 0.381 | 0.443 | 1.852 | 1.901 | 2.156 | 2.487 | 2.374 | 2.925 | 3.151 | 2.307 | 2.448 | 3.032 | 3.595 | 8.391 | 9.242 | 10.294 | 11.324 | 10.043 | 9.775 | 10.241 | 10.4 | 9.256 | 7.869 | 7.812 | 0.486 | 0.261 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.642 | 0.549 | 0.622 | 0.645 | 0.89 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0.666 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0.036 | 0.036 | 0.395 | 0.57 | 0.342 | 0.359 | -0.029 | 0.384 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0.036 | 0.036 | 0.442 | 0.509 | 0.419 | 0.598 | 0.569 | 0.031 | 0.031 | 0.475 | 0.548 | 0.593 | 0.734 | 0.722 | 0.092 | 0.632 | 0.68 | 0.632 | 0 | 0 | 0 | 0 | 0.587 | 0.729 | 0.799 | 0.98 | 0.177 | 0.214 | 0.23 | 0.25 | 0.241 | 0.266 | 0.277 | 0.283 | 0.306 | 0.339 | 0.459 | 0.603 | 0.751 | 0.781 | 0.877 | 5.827 | 5.944 | 0.297 | 1.248 | 1.258 | 1.252 | 1.308 | 1.438 | 1.518 | 1.584 | 1.669 | 1.382 | 1.702 | 1.433 | 1.175 | 1.251 | 1.193 | 1.148 | 1.097 | 1.148 | 0 | 0 | 0.015 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Totaal kortlopende verplichtingen
| 1.334 | 1.142 | 1.111 | 1.383 | 1.689 | 1.353 | 1.567 | 1.305 | 1.476 | 1.284 | 1.265 | 1.207 | 1.285 | 1.064 | 1.005 | 1.142 | 1.43 | 1.554 | 1.125 | 1.18 | 1.877 | 0.945 | 0.753 | 0.755 | 0.781 | 1.107 | 1.145 | 1.167 | 1.175 | 0.922 | 0.873 | 1.014 | 1.173 | 1.081 | 1.131 | 1.033 | 1.169 | 1.093 | 1.011 | 0.99 | 0.902 | 0.874 | 0.944 | 1.114 | 1.117 | 1.262 | 1.172 | 1.081 | 0.999 | 1.009 | 1.008 | 1.078 | 1.409 | 2.156 | 1.883 | 2.036 | 2.029 | 2.271 | 5.452 | 5.81 | 6.939 | 8.008 | 6.519 | 6.985 | 9.77 | 9.552 | 8.37 | 9.254 | 10.241 | 22.082 | 21.223 | 22.968 | 31.624 | 31.157 | 23.451 | 23.395 | 21.999 | 19.432 | 19.084 | 16.972 | 6.441 | 5.839 | 4.394 | 4.073 | 4.47 | 3.901 | 4.026 | 4.392 | 6.059 | 6.248 | 10.195 | 1.281 | 1.238 | 2.32 | 0.404 | 0.7 | 0.4 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.021 | 0.028 | 0.028 | 0.075 | 0.082 | 0.088 | 0.094 | 0.1 | 0.106 | 0.071 | 0.077 | 0.082 | 0.087 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.068 | 0.065 | 0 | 0.065 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0.004 | 0.005 | 0.009 | 0.014 | 0.023 | 0.015 | 0.019 | 0.892 | 1.172 | 1.338 | 1.465 | 2.257 | 2.435 | 2.421 | 2.403 | 2.512 | 2.773 | 2.732 | 5.682 | 5.577 | 5.588 | 0.25 | 0.355 | 1.255 | 0.464 | 2.862 | 3.298 | 3.785 | 4.259 | 4.381 | 4.696 | 5.85 | 5.5 | 0.522 | 0.507 | 0.667 | 0.791 | 1.02 | 1.088 | 0.824 | 1.088 | 0.691 | 0 | 0.5 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.121 | 0.068 | 0.124 | 0.189 | 0.215 | 0.124 | 0.13 | 0.085 | 0.069 | 0.078 | 0.093 | 0.131 | 0.071 | 0.03 | 0.014 | 0.022 | 0.036 | 0.124 | 0.205 | 0.323 | 0.278 | 0.1 | 0.061 | 0.088 | 0.031 | 0.105 | 0.182 | 0.281 | 0.323 | 0.152 | 0.142 | 0.205 | 0.257 | 0.234 | 0.218 | 0.254 | 0.258 | 0.241 | 0.187 | 0.189 | 0.197 | 0.137 | 0.145 | 0.169 | 0.183 | 0.164 | 0.155 | 0.17 | 0.188 | 0.146 | 0.093 | 0.109 | 0.113 | 0.099 | 0.097 | 0.115 | 0.141 | 0.143 | 1.218 | 1.432 | 1.631 | 1.838 | 0 | 1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.085 | -0.069 | -0.078 | -0.04 | -0.04 | 0.431 | -0.04 | -0.014 | -0.022 | 1.067 | -0.124 | -0.205 | -0.323 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | -0.137 | -0.145 | 0 | 0.076 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0.913 | 0 | 0 | 1.461 | 0 | 0 | 0 | 1.932 | 0 | 0 | 0 | -1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.085 | 0.069 | 0.078 | 0.04 | 0.04 | -0.431 | 0.04 | 0.014 | 0.022 | -1.067 | 0.124 | 0.205 | 0.323 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.349 | 0.137 | 0.145 | 0 | -0.141 | 0 | 0 | 0 | -0.385 | 0 | 0 | 0 | -0.913 | 0 | 0 | -1.461 | 0 | 0 | 0 | -1.932 | 0 | 0 | 0.328 | 0.294 | 0.467 | 1.613 | 1.047 | 1.036 | 0.917 | 1.279 | 1.729 | 1.769 | 2.022 | 2.491 | 2.085 | 3.308 | 3.201 | 3.148 | 3.305 | 3.764 | 3.896 | 3.764 | 3.41 | 3.521 | 2.983 | 2.609 | 1.757 | 1.694 | 1.862 | 2.122 | 2.907 | -0.448 | 0 | 0 | 0 | 0.555 | 0.3 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 0.121 | 0.068 | 0.124 | 0.189 | 0.215 | 0.124 | 0.137 | 0.106 | 0.097 | 0.106 | 0.168 | 0.213 | 0.159 | 0.124 | 0.114 | 0.128 | 0.107 | 0.201 | 0.287 | 0.41 | 0.37 | 0.1 | 0.061 | 0.088 | 0.031 | 0.105 | 0.182 | 0.281 | 0.323 | 0.152 | 0.142 | 0.205 | 0.257 | 0.234 | 0.218 | 0.254 | 0.258 | 0.241 | 0.187 | 0.189 | 0.271 | 0.205 | 0.21 | 0.169 | 0.183 | 0.164 | 0.155 | 0.17 | 0.189 | 0.146 | 0.095 | 0.113 | 0.118 | 0.108 | 0.111 | 0.138 | 0.156 | 0.162 | 2.11 | 2.604 | 2.969 | 3.303 | 2.585 | 2.729 | 2.888 | 4.016 | 3.559 | 3.809 | 3.65 | 6.961 | 7.306 | 7.357 | 2.272 | 2.846 | 3.34 | 3.772 | 6.062 | 6.446 | 7.09 | 8.023 | 8.277 | 8.461 | 9.26 | 9.02 | 3.506 | 3.115 | 2.424 | 2.485 | 2.881 | 3.211 | 3.731 | 0.64 | 0.691 | 0.555 | 0.5 | 0.555 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 |
Totaal passiva
| 1.455 | 1.21 | 1.235 | 1.572 | 1.904 | 1.477 | 1.704 | 1.411 | 1.573 | 1.39 | 1.433 | 1.42 | 1.444 | 1.188 | 1.119 | 1.27 | 1.537 | 1.755 | 1.412 | 1.59 | 2.247 | 1.045 | 0.814 | 0.843 | 0.812 | 1.212 | 1.327 | 1.448 | 1.498 | 1.074 | 1.015 | 1.219 | 1.43 | 1.315 | 1.349 | 1.287 | 1.427 | 1.334 | 1.198 | 1.179 | 1.173 | 1.079 | 1.154 | 1.283 | 1.3 | 1.426 | 1.327 | 1.251 | 1.188 | 1.155 | 1.103 | 1.191 | 1.527 | 2.264 | 1.994 | 2.174 | 2.185 | 2.433 | 7.562 | 8.414 | 9.908 | 11.311 | 9.104 | 9.714 | 12.658 | 13.568 | 11.929 | 13.062 | 13.891 | 29.043 | 28.53 | 30.325 | 33.896 | 34.003 | 26.791 | 27.168 | 28.062 | 25.878 | 26.173 | 24.995 | 14.718 | 14.299 | 13.654 | 13.093 | 7.975 | 7.016 | 6.45 | 6.877 | 8.94 | 9.458 | 13.925 | 1.921 | 1.929 | 2.876 | 0.904 | 0.7 | 0.4 | 0.7 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.072 | 0.074 | 0.119 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 91.329 | 91.336 | 91.43 | 91.374 | 91.374 | 91.374 | 91.256 | 91.296 | 91.311 | 91.355 | 91.383 | 91.417 | 91.446 | 91.461 | 91.418 | 91.46 | 91.46 | 91.46 | 91.46 | 91.46 | 91.46 | 91.46 | 91.425 | 91.39 | 91.39 | 91.39 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.375 | 91.382 | 91.39 | 91.005 | 91.005 | 90.84 | 90.84 | 90.67 | 90.67 | 90.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.066 | 89.066 | 89.066 | 0 | 89.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -90.758 | -90.865 | -91.068 | -91.203 | -91.385 | -91.734 | -94.72 | -94.885 | -95.167 | -95.427 | -95.502 | -95.588 | -95.819 | -95.994 | -96.024 | -96.095 | -96.262 | -96.443 | -96.693 | -96.755 | -96.995 | -97.156 | -97.191 | -97.222 | -97.289 | -97.387 | -97.374 | -97.456 | -97.479 | -97.547 | -97.636 | -97.746 | -97.83 | -97.902 | -97.975 | -98.1 | -98.227 | -98.301 | -98.353 | -98.397 | -98.449 | -98.503 | -98.503 | -98.32 | -98.246 | -98.139 | -98.018 | -97.909 | -97.813 | -97.702 | -98.051 | -97.954 | -97.891 | -97.203 | -96.878 | -96.621 | -96.324 | -95.984 | -97.204 | -96.807 | -96.498 | -96.283 | -91.738 | -90.605 | -89.128 | -87.585 | -84.608 | -81.212 | -78.974 | -79.646 | -76.922 | -75.701 | -73.831 | -72.068 | -66.341 | -64.398 | -61.781 | -58.92 | -55.158 | -52.253 | -49.896 | -47.615 | -44.873 | -43.048 | -40.997 | -38.869 | -37.423 | -33.906 | -30.161 | -26.295 | -22.132 | -14.423 | -12.785 | -11.815 | -8.987 | -8.1 | -7.2 | -6.3 | -5.2 | -4.4 | -3.7 | -2.8 | -2.4 | -2 | -1.7 | -1.5 | -1.4 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.07 | -0.072 | -0.074 | -0.119 | -0.156 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.672 | 4.472 | 4.297 | 4.177 | 3.743 | 0.316 | 0.214 | 0.113 | 0.785 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Overige totale aandeelhoudersvermogen
| 7.464 | 7.427 | 7.356 | 7.38 | 7.351 | 7.32 | 7.276 | 7.249 | 7.24 | 7.239 | 7.238 | 7.237 | 7.237 | 7.253 | 7.288 | 7.286 | 7.284 | 7.281 | 7.277 | 7.273 | 7.269 | 7.262 | 7.288 | 7.28 | 7.269 | 7.264 | 7.255 | 7.244 | 7.234 | 7.224 | 7.216 | 7.208 | 7.195 | 7.182 | 7.17 | 7.163 | 7.155 | 7.146 | 7.063 | 7.056 | 7.049 | 6.997 | 6.952 | 6.976 | 6.97 | 6.962 | 6.952 | 6.944 | 6.931 | 6.914 | 97.897 | 97.878 | 97.86 | 96.088 | 96.055 | 96.022 | 95.989 | 95.956 | 95.786 | 6.66 | 6.6 | 6.54 | 95.542 | 6.431 | 95.452 | 95.407 | 95.359 | 95.228 | 95.183 | 95.108 | 94.151 | 94.046 | 88.494 | 88.393 | 81.096 | 81.096 | 78.133 | 78.121 | 67.192 | 70.495 | 63.859 | 63.851 | 57.606 | 57.606 | 57.606 | 57.606 | 57.606 | 57.606 | 57.593 | 57.593 | 0 | 51.813 | 51.786 | 51.764 | 51.99 | 51.7 | 21.9 | 6.4 | 5.9 | -6.8 | 4 | 3.9 | 3.2 | 2.5 | 2.5 | 1.4 | 1.9 |
Totaal eigen vermogen van aandeelhouders
| 8.035 | 7.898 | 7.718 | 7.551 | 7.34 | 6.96 | 3.812 | 3.66 | 3.384 | 3.167 | 3.119 | 3.066 | 2.864 | 2.72 | 2.682 | 2.651 | 2.482 | 2.298 | 2.044 | 1.978 | 1.734 | 1.566 | 1.522 | 1.448 | 1.37 | 1.267 | 1.256 | 1.163 | 1.13 | 1.052 | 0.955 | 0.837 | 0.74 | 0.655 | 0.57 | 0.438 | 0.303 | 0.22 | 0.085 | 0.034 | -0.025 | -0.124 | -0.161 | -0.339 | -0.271 | -0.337 | -0.226 | -0.295 | -0.212 | -0.118 | -0.154 | -0.076 | -0.031 | -1.115 | -0.823 | -0.599 | -0.335 | -0.028 | -1.418 | -1.081 | -0.832 | -0.677 | 3.804 | 4.892 | 6.324 | 7.822 | 10.751 | 14.015 | 16.209 | 15.462 | 17.229 | 18.345 | 14.662 | 16.325 | 19.427 | 21.17 | 20.649 | 23.379 | 15.777 | 18.558 | 14.177 | 16.349 | 13.518 | 15.343 | 16.609 | 18.737 | 20.184 | 23.701 | 27.432 | 31.298 | 35.46 | 37.39 | 39.001 | 39.949 | 43.003 | 43.6 | 14.7 | 12.6 | 0.7 | 1.3 | 0.3 | 1.1 | 0.8 | 0.5 | 0.8 | 0.9 | 0.5 |
Totaal eigen vermogen
| 8.035 | 7.898 | 7.718 | 7.551 | 7.34 | 6.96 | 3.812 | 3.66 | 3.384 | 3.167 | 3.119 | 3.066 | 2.864 | 2.72 | 2.682 | 2.651 | 2.482 | 2.298 | 2.044 | 1.978 | 1.734 | 1.566 | 1.522 | 1.448 | 1.37 | 1.267 | 1.256 | 1.163 | 1.13 | 1.052 | 0.955 | 0.837 | 0.74 | 0.655 | 0.57 | 0.438 | 0.303 | 0.22 | 0.085 | 0.034 | -0.025 | -0.124 | -0.161 | -0.339 | -0.271 | -0.337 | -0.226 | -0.295 | -0.212 | -0.118 | -0.154 | -0.076 | -0.031 | -1.115 | -0.823 | -0.599 | -0.335 | -0.028 | -1.418 | -1.081 | -0.832 | -0.677 | 3.804 | 4.892 | 6.324 | 7.822 | 10.751 | 14.015 | 16.209 | 15.462 | 17.229 | 18.345 | 14.662 | 16.325 | 19.427 | 21.17 | 20.649 | 23.379 | 15.777 | 18.558 | 14.177 | 16.349 | 13.518 | 15.343 | 16.609 | 18.737 | 20.184 | 23.701 | 27.432 | 31.298 | 35.46 | 37.39 | 39.001 | 39.949 | 43.003 | 43.6 | 14.7 | 12.6 | 0.7 | 1.3 | 0.3 | 1.1 | 0.8 | 0.5 | 0.8 | 0.9 | 0.5 |
Totaal passiva en aandeelhoudersvermogen
| 9.49 | 9.108 | 8.953 | 9.123 | 9.244 | 8.437 | 5.516 | 5.071 | 4.957 | 4.557 | 4.552 | 4.486 | 4.308 | 3.908 | 3.801 | 3.921 | 4.019 | 4.053 | 3.456 | 3.568 | 3.981 | 2.611 | 2.336 | 2.291 | 2.182 | 2.479 | 2.583 | 2.611 | 2.628 | 2.126 | 1.97 | 2.056 | 2.17 | 1.97 | 1.919 | 1.725 | 1.73 | 1.554 | 1.283 | 1.213 | 1.148 | 0.955 | 0.993 | 0.944 | 1.029 | 1.089 | 1.101 | 0.956 | 0.976 | 1.037 | 0.949 | 1.115 | 1.496 | 1.149 | 1.171 | 1.575 | 1.85 | 2.405 | 6.144 | 7.333 | 9.076 | 10.634 | 12.908 | 14.606 | 18.982 | 21.39 | 22.68 | 27.078 | 30.1 | 44.505 | 45.758 | 48.67 | 48.559 | 50.329 | 46.218 | 48.338 | 48.71 | 49.257 | 41.95 | 43.553 | 28.895 | 30.649 | 27.172 | 28.436 | 24.585 | 25.753 | 26.634 | 30.578 | 36.372 | 40.756 | 49.386 | 39.311 | 40.93 | 42.824 | 43.907 | 44.3 | 15.1 | 13.3 | 0.9 | 1.5 | 0.4 | 1.2 | 0.9 | 0.6 | 0.9 | 1.1 | 0.6 |