Infotel SA
EPA:INF.PA
42.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.971 | 8.617 | 9.456 | 10.502 | 9.811 | 7.359 | 6.343 | 4.64 | 4.776 | 7.977 | 4.927 | 8.017 | 7.07 | 8.718 | 7.082 | 7.035 | 6.684 | 6.958 | 5.986 | 6.198 | 4.921 | 4.967 | 4.533 | 2.375 | 1.169 | 1.169 | 1.169 | 1.169 | 1.878 | 1.878 | 1.878 | 1.878 | 1.627 | 1.627 | 1.627 | 1.627 | 1.313 | 1.313 | 1.313 | 1.313 | 1.703 | 1.703 | 1.703 | 1.703 | 0.779 | 0.779 | 0.779 | 0.779 |
Afschrijvingen & Amortisatie
| 4.859 | 3.877 | 4.963 | 5.056 | 4.228 | 4.249 | 4.07 | 4.037 | 3.781 | 3.252 | 2.913 | 1.74 | 1.63 | 1.747 | 1.761 | 1.831 | 1.702 | 1.618 | 1.516 | 1.457 | 1.358 | 0.586 | 2.037 | 0.861 | 0.574 | 0.574 | 0.574 | 0.574 | 0.515 | 0.515 | 0.515 | 0.515 | 0.359 | 0.359 | 0.359 | 0.359 | 0.251 | 0.251 | 0.251 | 0.251 | 0.246 | 0.246 | 0.246 | 0.246 | 0.208 | 0.208 | 0.208 | 0.208 |
Uitgestelde Inkomstenbelasting
| 0.641 | -0.645 | 0.58 | -0.677 | 0.394 | -0.44 | 0.141 | -0.397 | 0.69 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.362 | 1.615 | 1.005 | 0 | 0 | 0.914 | 1.706 | 2.503 | 2 | 1.865 | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.732 | 16.556 | -19.414 | 6.262 | -10.849 | 9.308 | -12.374 | 16.91 | 2.393 | 3.219 | -5.273 | 7.882 | -3.543 | 7.768 | -5.851 | 3.532 | -2.829 | 5.56 | -4.342 | 3.827 | 0.874 | 0.594 | 0.353 | 0.237 | 0.227 | 0.227 | 0.227 | 0.227 | -0.662 | -0.662 | -0.662 | -0.662 | -0.649 | -0.649 | -0.649 | -0.649 | -0.899 | -0.899 | -0.899 | -0.899 | 0.37 | 0.37 | 0.37 | 0.37 | -0.116 | -0.116 | -0.116 | -0.116 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.732 | 16.556 | -19.414 | 6.262 | -10.849 | 9.308 | -12.374 | 16.91 | 2.393 | 3.219 | -5.273 | 7.882 | -3.543 | 7.768 | -5.851 | 3.532 | -2.829 | 5.56 | -4.342 | 3.827 | 0.874 | 0.594 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.442 | 0.019 | 10.673 | 11.626 | 7.89 | 12.746 | 11.817 | 9.629 | 7.805 | 8.32 | 0.757 | -2.184 | 1.994 | 0.21 | 0.469 | -2.578 | -1.176 | 0.825 | -1.715 | 1.279 | -0.269 | 1.153 | -0.749 | -0.104 | -0.769 | -0.769 | -0.769 | -0.769 | -0.008 | -0.008 | -0.008 | -0.008 | 0.632 | 0.632 | 0.632 | 0.632 | 0.163 | 0.163 | 0.163 | 0.163 | -0.179 | -0.179 | -0.179 | -0.179 | -0.119 | -0.119 | -0.119 | -0.119 |
Kasstroom uit Operationele Activiteiten
| 7.018 | 30.684 | -3.668 | 22.657 | 3.018 | 24.724 | 1.857 | 26.745 | 11.883 | 15.762 | 4.966 | 15.455 | 7.151 | 18.443 | 3.461 | 9.82 | 4.381 | 14.961 | 1.445 | 12.761 | 6.884 | 7.3 | 6.174 | 3.369 | 1.2 | 1.2 | 1.2 | 1.2 | 1.723 | 1.723 | 1.723 | 1.723 | 1.969 | 1.969 | 1.969 | 1.969 | 0.83 | 0.83 | 0.83 | 0.83 | 2.147 | 2.147 | 2.147 | 2.147 | 1.498 | 1.498 | 1.498 | 1.498 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.825 | -1.732 | -2.661 | -2.182 | -2.473 | -1.709 | -1.838 | -1.069 | -3.359 | -2.58 | -1.616 | -2.25 | -2.556 | -0.928 | -1.253 | -1.418 | -1.731 | -1.286 | -1.37 | -1.649 | -1.72 | -1.386 | -1.274 | -0.665 | -0.722 | -0.722 | -0.722 | -0.722 | -0.788 | -0.788 | -0.788 | -0.788 | -0.341 | -0.341 | -0.341 | -0.341 | -0.363 | -0.363 | -0.363 | -0.363 | -0.439 | -0.439 | -0.439 | -0.439 | -0.405 | -0.405 | -0.405 | -0.405 |
Netto Overnames
| 0.002 | -4.129 | 0 | 0.006 | 0.034 | -0.746 | 0.348 | -0.001 | 0.038 | 0.038 | -1.441 | -1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.764 | 0.899 | -0.955 | -0.07 | -0.064 | 0 | 0 | 0.127 | -0.127 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | -0.03 | -0.03 | -0.03 | -0.03 | -0.002 | -0.002 | -0.002 | -0.002 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.03 | 0.007 | 0.008 | -0.126 | 0.089 | -0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.763 | -3.127 | -0.955 | 0.017 | -0.03 | 0.749 | -0.4 | 0.142 | -0.089 | -0.456 | -0.377 | 0.021 | -0.103 | 0.001 | 0 | -0.044 | -0.081 | -0.215 | 0.245 | 0.233 | -0.071 | 0.061 | 0.57 | 0.665 | 1.097 | 1.097 | 1.097 | 1.097 | 0.788 | 0.788 | 0.788 | 0.788 | 0.341 | 0.341 | 0.341 | 0.341 | 0.376 | 0.376 | 0.376 | 0.376 | 0.469 | 0.469 | 0.469 | 0.469 | 0.407 | 0.407 | 0.407 | 0.407 |
Kasstroom uit Investeringsactiviteiten
| -2.588 | -4.859 | -3.616 | -2.229 | -2.503 | -1.699 | -1.882 | -0.927 | -3.448 | -2.613 | -3.434 | -3.879 | -2.659 | -0.927 | -1.253 | -1.462 | -1.812 | -1.501 | -1.125 | -1.416 | -1.791 | -1.325 | -0.704 | -0.507 | -1.11 | -1.11 | -1.11 | -1.11 | -1.151 | -1.151 | -1.151 | -1.151 | -0.398 | -0.398 | -0.398 | -0.398 | -0.379 | -0.379 | -0.379 | -0.379 | -0.469 | -0.469 | -0.469 | -0.469 | -0.311 | -0.311 | -0.311 | -0.311 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.444 | 0 | -2.696 | 0 | -2.101 | 0 | -1.768 | 0 | -1.286 | -1.046 | -1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.005 | -0.006 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.017 | 0.036 | 0 | 0 | 0.019 | 0 | 0 | 1.5 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.07 | 0 | -0.408 | -0.039 | -0.021 | 0.012 | -0.012 | 0.006 | -0.015 | 0 | 0 | -0.043 | -0.037 | -0.026 | 0 | -0.005 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.001 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.882 | -0.05 | -13.826 | 0 | -11.021 | 0 | -10.911 | 0 | -7.068 | 0 | -10.646 | 0 | -7.651 | 0 | -6.654 | 0 | -6.655 | 0 | -5.324 | 0 | -4.659 | 0 | -2.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.781 | -2.298 | -0.329 | -0.047 | -0.209 | -0.062 | 0.163 | -0.131 | -0.199 | -0.054 | 0.011 | 1.78 | -1.61 | 0.06 | -0.133 | 0.119 | -0.036 | 0.303 | -0.037 | 0.119 | 0.664 | 0.034 | -0.047 | 0.664 | 0.748 | 0.748 | 0.748 | 0.748 | 0.811 | 0.811 | 0.811 | 0.811 | 0.63 | 0.63 | 0.63 | 0.63 | 0.915 | 0.915 | 0.915 | 0.915 | 1.21 | 1.21 | 1.21 | 1.21 | 0.3 | 0.3 | 0.3 | 0.3 |
Kasstroom uit Financieringsactiviteiten
| -15.615 | -2.298 | -17.223 | -2.424 | -13.352 | -1.927 | -12.528 | -1.303 | -8.369 | -1.067 | -11.665 | 1.737 | -9.298 | 0.034 | -6.787 | 0.114 | -6.703 | 0.303 | -5.361 | 0.119 | -4.014 | 0.034 | -2.697 | -0.664 | -0.674 | -0.674 | -0.674 | -0.674 | -0.794 | -0.794 | -0.794 | -0.794 | -0.621 | -0.621 | -0.621 | -0.621 | -0.915 | -0.915 | -0.915 | -0.915 | -1.097 | -1.097 | -1.097 | -1.097 | -0.3 | -0.3 | -0.3 | -0.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.087 | 0.129 | -0.048 | -0.012 | -0.11 | 0.051 | 0.021 | -0.007 | 0.005 | -0.011 | 0.01 | 0.048 | -0.01 | -0.009 | -0.022 | 0.018 | -0.017 | -0.014 | 0.038 | 0.029 | 0.001 | -0.01 | 0.002 | -0.005 | 0.139 | 0.139 | 0.139 | 0.139 | -0.002 | -0.002 | -0.002 | -0.002 | -1.008 | -1.008 | -1.008 | -1.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.113 | 0.113 | 0.113 | 0.113 | 0.161 | 0.161 | 0.161 | 0.161 |
Netto Kasstroomverandering
| -11.098 | 8.657 | -89.555 | 63.056 | -12.948 | 21.087 | -32.533 | 28.509 | 0.071 | -16.929 | -10.123 | 13.361 | -4.816 | 17.541 | -4.601 | 8.49 | -4.151 | 13.749 | -5.003 | 11.493 | 1.08 | -10.117 | 15.452 | 2.193 | -0.445 | -0.445 | -0.445 | -0.445 | -0.224 | -0.224 | -0.224 | -0.224 | -0.057 | -0.057 | -0.057 | -0.057 | -0.46 | -0.46 | -0.46 | -0.46 | 0.694 | 0.694 | 0.694 | 0.694 | 1.048 | 1.048 | 1.048 | 1.048 |
Kaspositie aan het Einde van de Periode
| 85.808 | 96.906 | 23.249 | 112.804 | 49.748 | 62.696 | 41.609 | 74.142 | 45.633 | 45.562 | 62.491 | 72.812 | 59.451 | 64.265 | 46.724 | 51.327 | 42.837 | 46.988 | 33.239 | 38.246 | 26.753 | 9.561 | 19.677 | 6.418 | 4.226 | 4.226 | 4.226 | 4.226 | 4.671 | 4.671 | 4.671 | 4.671 | 4.895 | 4.895 | 4.895 | 4.895 | 4.952 | 4.952 | 4.952 | 4.952 | 5.412 | 5.412 | 5.412 | 5.412 | 4.718 | 4.718 | 4.718 | 4.718 |