Infotel SA
EPA:INF.PA
42.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 96.906 | 67.804 | 62.696 | 74.142 | 74.562 | 72.812 | 64.267 | 51.327 | 46.988 | 38.243 | 25.673 | 16.904 | 18.685 | 19.58 | 19.809 | 21.646 | 18.87 |
Kortetermijnbeleggingen
| 0 | 45 | 45.062 | 25 | 29 | 29 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 96.906 | 112.804 | 107.758 | 99.142 | 74.562 | 72.812 | 64.267 | 51.327 | 46.988 | 38.243 | 25.673 | 16.904 | 18.685 | 19.58 | 19.809 | 21.646 | 18.87 |
Nettovorderingen
| 79.822 | 82.072 | 83.596 | 68.035 | 75.115 | 69.31 | 65.316 | 55.054 | 54.903 | 46.422 | 47.507 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.824 | 3.378 | 3.29 | 2.193 | 10.014 | 10.922 | 9.61 | 10.987 | 7.606 | 6.908 | 7.836 | -0.002 | 48.032 | 0.001 | 32.064 | 29.869 | 27.007 |
Totaal vlottende activa
| 180.552 | 198.254 | 194.644 | 169.37 | 159.691 | 153.044 | 139.193 | 117.368 | 109.497 | 91.573 | 81.016 | 68.263 | 66.717 | 55.962 | 51.873 | 51.515 | 45.877 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5.05 | 5.453 | 5.037 | 5.039 | 23.345 | 2.916 | 2.56 | 2.843 | 2.584 | 2.692 | 2.374 | 2.49 | 2.222 | 2.328 | 2.318 | 2.056 | 1.476 |
Goodwill
| 13.519 | 12.947 | 11.865 | 11.404 | 11.404 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.203 | 9.2 | 6.338 | 6.338 | 0 |
Immateriële activa
| 7.976 | 52.252 | 47.5 | 49.962 | 7.54 | 7.084 | 5.494 | 5.982 | 6.058 | 5.86 | 5.637 | 5.028 | 4.12 | 2.249 | 1.493 | 1.382 | 0 |
Goodwill en immateriële activa
| 21.495 | 65.199 | 59.365 | 61.366 | 18.944 | 18.057 | 16.467 | 16.955 | 17.031 | 16.833 | 16.61 | 16.001 | 14.323 | 11.449 | 7.831 | 7.719 | 7.759 |
Langetermijnbeleggingen
| 16.448 | -12.947 | -11.865 | 0.054 | 0.053 | 0.883 | 0.797 | 0.786 | 0.657 | 0.671 | 0.637 | 0 | 0 | 0.786 | 0 | 0.37 | 0 |
Belastingvorderingen
| 2.747 | 2.071 | 2.053 | 1.884 | 2.157 | 1.555 | 1.577 | 1.423 | 1.439 | 1.236 | 1.026 | 0.695 | 0.738 | 0.675 | 0.556 | 0.572 | 0.562 |
Overige niet-vlottende activa
| 29.591 | 1.389 | 1.243 | -10.148 | -2.157 | -1.555 | -1.577 | -1.423 | -1.439 | -1.236 | -1.026 | 1.291 | 1.199 | 0.001 | 0.42 | 0.003 | 0.281 |
Totaal niet-vlottende activa
| 75.331 | 61.165 | 55.833 | 58.195 | 42.342 | 21.856 | 19.824 | 20.584 | 20.272 | 20.196 | 19.621 | 20.477 | 18.482 | 15.239 | 11.125 | 10.72 | 10.078 |
Totaal activa
| 255.883 | 259.419 | 250.477 | 227.565 | 205.482 | 176.455 | 160.594 | 139.375 | 131.208 | 112.945 | 101.664 | 88.74 | 85.199 | 71.201 | 62.998 | 62.235 | 55.955 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 29.023 | 33.927 | 28.396 | 22.712 | 24.297 | 21.734 | 19.703 | 17.81 | 16.277 | 15.602 | 12.689 | 14.728 | 12.947 | 10.965 | 9.163 | 9.566 | 8.308 |
Kortlopende schulden
| 5.258 | 5.045 | 4.19 | 4.091 | 3.146 | -27.495 | -22.314 | -15.36 | 0 | 0 | 0 | 0.002 | 28.061 | 21.217 | 18.856 | 19.243 | 0 |
Belastingschulden
| 41.223 | 0.784 | 0.394 | 0 | 0 | 36.207 | 33.577 | 30.056 | 29.175 | 25.229 | 24.254 | 21.529 | 0.466 | 0 | 0.03 | 0 | 0.813 |
Uitgestelde opbrengsten
| 27.775 | 29.332 | 41.696 | 33.896 | 28.056 | 27.495 | 22.314 | 15.36 | 0 | 0 | 0 | -0.002 | 0.466 | 0 | 0 | -19.243 | 0 |
Overige kortlopende verplichtingen
| 44.362 | 42.908 | 40.624 | 34.684 | 36.948 | 63.713 | 55.959 | 45.429 | 46.123 | 36.181 | 35.189 | 28.224 | 0.004 | 0.002 | 0.031 | 19.244 | 17.164 |
Totaal kortlopende verplichtingen
| 106.418 | 111.212 | 114.906 | 95.383 | 92.447 | 85.447 | 75.662 | 63.239 | 62.4 | 51.783 | 47.878 | 42.952 | 41.478 | 32.184 | 28.05 | 28.81 | 25.472 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0.332 | 0.276 | 0.002 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0.019 | 0.031 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 26.681 | 29.105 | 26.47 | 28.855 | -0.119 | 0 | 0 | 0 | 0 | 0 | -0.359 | 1.33 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.037 | 0.046 | 0.064 | 0.092 | 0.123 | 0 | 0.032 | 0.074 | 0.155 | 0.236 | 0.378 | 0.251 | 0.224 | 0.32 | 0.176 | 0.181 | 0.219 |
Overige niet-vlottende verplichtingen
| 4.535 | 3.68 | 4.487 | 4.528 | -0.004 | -0.005 | 3.315 | 3.58 | 3.085 | 3.12 | -0.019 | -0.004 | 1.132 | 0.62 | 0.515 | 0.583 | 0.507 |
Totaal niet-vlottende verplichtingen
| 31.585 | 33.107 | 31.023 | 33.478 | 0.004 | 0.005 | 3.347 | 3.654 | 3.24 | 3.356 | 0.019 | 1.608 | 1.356 | 0.94 | 0.691 | 0.764 | 0.726 |
Totaal passiva
| 138.003 | 144.319 | 145.929 | 128.861 | 112.768 | 89.029 | 79.009 | 66.893 | 65.64 | 55.139 | 50.882 | 44.56 | 42.834 | 33.124 | 28.741 | 29.574 | 26.198 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.756 | 2.756 | 2.756 | 2.694 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.661 | 2.659 | 2.65 | 2.543 | 2.439 |
Ingehouden winsten
| 107.537 | 102.92 | 92.934 | 87.716 | 81.946 | 77.036 | 71.032 | 61.882 | 7.581 | 7.581 | 7.581 | 7.581 | 7.555 | 28.214 | 24.396 | 22.772 | 20.435 |
Overige gereserveerde algehele resultaten
| 7.59 | 7.59 | 7.588 | 7.584 | 7.581 | 84.617 | 78.613 | 69.463 | 62.658 | 54.946 | 48.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.124 | -0.179 | -0.111 | -0.102 | -0.089 | -77.169 | -71.187 | -62.005 | -7.678 | -7.685 | -7.849 | 33.743 | 32.037 | 7.204 | 7.067 | 7.346 | 6.883 |
Totaal eigen vermogen van aandeelhouders
| 117.759 | 113.087 | 103.167 | 97.892 | 92.101 | 87.147 | 81.121 | 72.003 | 65.224 | 57.505 | 50.565 | 43.987 | 42.253 | 38.077 | 34.113 | 32.661 | 29.757 |
Totaal eigen vermogen
| 117.88 | 115.1 | 104.548 | 98.704 | 92.714 | 87.426 | 81.585 | 72.482 | 65.568 | 57.806 | 50.782 | 44.18 | 42.365 | 38.077 | 34.257 | 32.661 | 29.757 |
Totaal passiva en aandeelhoudersvermogen
| 255.883 | 259.419 | 250.477 | 227.565 | 205.482 | 176.455 | 160.594 | 139.375 | 131.208 | 113.005 | 101.664 | 88.74 | 85.199 | 71.201 | 62.998 | 62.235 | 55.955 |