Infotel SA
EPA:INF.PA
42.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 85.808 | 96.906 | 23.249 | 67.804 | 49.748 | 62.696 | 41.609 | 74.142 | 45.633 | 74.562 | 62.491 | 72.812 | 59.451 | 64.267 | 46.723 | 51.327 | 42.837 | 46.988 | 33.239 | 38.243 | 26.753 | 25.673 | 19.677 | 16.904 | 15.121 | 18.685 | 13.748 | 19.58 | 17.72 | 19.809 |
Kortetermijnbeleggingen
| 0 | 0 | 65 | 45 | 45.063 | 45.062 | 45 | 25 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 85.808 | 96.906 | 88.249 | 112.804 | 94.811 | 107.758 | 86.609 | 99.142 | 74.633 | 74.562 | 62.491 | 72.812 | 59.451 | 64.267 | 46.723 | 51.327 | 42.837 | 46.988 | 33.239 | 38.243 | 26.753 | 25.673 | 19.677 | 16.904 | 15.121 | 18.685 | 13.748 | 19.58 | 17.72 | 19.809 |
Nettovorderingen
| 65.82 | 79.822 | 84.176 | 82.072 | 81.705 | 83.596 | 80.941 | 68.035 | 68.937 | 75.115 | 63.031 | 69.31 | 64.47 | 65.316 | 56.634 | 55.054 | 51.594 | 54.903 | 52.982 | 46.422 | 41.008 | 47.507 | 34.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.507 | -34.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.949 | 3.824 | 4.145 | 3.378 | 3.229 | 3.29 | 3.282 | 2.193 | 2.247 | 10.014 | 10.271 | 10.922 | 8.879 | 9.61 | 11.293 | 10.987 | 8.914 | 7.606 | 7.707 | 6.908 | 7.492 | 55.343 | 42.459 | -0.002 | 46.041 | 48.032 | 38.114 | 0.001 | 30.643 | 32.064 |
Totaal vlottende activa
| 164.105 | 180.552 | 176.57 | 198.254 | 179.745 | 194.644 | 170.832 | 169.37 | 145.817 | 159.691 | 135.793 | 153.044 | 132.8 | 139.193 | 114.65 | 117.368 | 103.345 | 109.497 | 93.928 | 91.573 | 75.253 | 81.016 | 62.136 | 68.263 | 61.162 | 66.717 | 51.862 | 55.962 | 48.363 | 51.873 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.361 | 5.05 | 5.566 | 5.453 | 5.375 | 5.037 | 4.96 | 5.039 | 5.631 | 23.345 | 16.119 | 2.916 | 2.461 | 2.56 | 2.71 | 2.843 | 2.891 | 2.584 | 2.666 | 2.692 | 2.752 | 2.374 | 2.4 | 2.49 | 2.608 | 2.222 | 2.353 | 2.328 | 2.454 | 2.318 |
Goodwill
| 13.59 | 13.519 | 12.947 | 12.947 | 11.865 | 11.865 | 11.865 | 11.404 | 11.404 | 11.404 | 12.061 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.973 | 10.974 | 10.973 | 10.974 | 10.973 | 10.974 | 10.973 | 0 | 10.203 | 9.2 | 9.2 | 9.191 | 6.338 |
Immateriële activa
| 8.373 | 7.976 | 52.707 | 52.252 | 45.697 | 47.5 | 48.479 | 49.962 | 50.731 | 7.54 | 7.268 | 7.084 | 6.767 | 5.494 | 5.882 | 5.982 | 6.057 | 6.058 | 6.016 | 5.86 | 5.864 | 5.638 | 5.328 | 5.028 | 0 | 4.12 | 2.501 | 2.249 | 2.222 | 1.493 |
Goodwill en immateriële activa
| 21.963 | 21.495 | 65.654 | 65.199 | 57.562 | 59.365 | 60.344 | 61.366 | 62.135 | 18.944 | 19.329 | 18.057 | 17.74 | 16.467 | 16.855 | 16.955 | 17.03 | 17.031 | 16.99 | 16.833 | 16.838 | 16.611 | 16.302 | 16.001 | 15.711 | 14.323 | 11.701 | 11.449 | 11.413 | 7.831 |
Langetermijnbeleggingen
| 17.216 | 16.448 | -12.947 | -12.947 | -11.865 | -11.865 | -11.865 | 0.054 | 0.057 | 0.053 | 1.277 | 0.883 | 0.897 | 0.797 | 0.789 | 0.786 | 0.763 | 0.657 | 0.624 | 0.671 | 0.675 | 0.637 | 0.597 | 0 | 1.203 | 0 | 0 | 0.786 | 0 | 0 |
Belastingvorderingen
| 2.075 | 2.747 | 1.483 | 2.071 | 1.446 | 2.053 | 1.636 | 1.884 | 1.353 | 2.157 | 1.294 | 1.555 | 0.978 | 1.577 | 1.071 | 1.423 | 1.181 | 1.439 | 0.917 | 1.236 | 0.798 | 1.026 | 0.607 | 0.695 | 0.42 | 0.738 | 0.616 | 0.675 | 0.63 | 0.556 |
Overige niet-vlottende activa
| 0 | 29.591 | 2.342 | 1.389 | 1.305 | 1.243 | 1.248 | -10.148 | -9.984 | -2.157 | -1.294 | -1.555 | -0.978 | -1.577 | -1.071 | -1.423 | -1.181 | -1.439 | -0.917 | -1.236 | -0.798 | -0.001 | 0 | 1.291 | -0.001 | 1.199 | 3.062 | 0.001 | 0.425 | 0.42 |
Totaal niet-vlottende activa
| 72.615 | 75.331 | 62.098 | 61.165 | 53.823 | 55.833 | 56.323 | 58.195 | 59.192 | 42.342 | 36.725 | 21.856 | 21.098 | 19.824 | 20.354 | 20.584 | 20.684 | 20.272 | 20.28 | 20.196 | 20.265 | 20.647 | 19.906 | 20.477 | 19.941 | 18.482 | 17.732 | 15.239 | 14.922 | 11.125 |
Totaal activa
| 236.72 | 255.883 | 238.668 | 259.419 | 233.568 | 250.477 | 227.155 | 227.565 | 205.009 | 205.482 | 173.812 | 176.455 | 154.875 | 160.594 | 136.075 | 139.375 | 125.21 | 131.208 | 115.125 | 112.945 | 96.317 | 101.664 | 82.042 | 88.74 | 81.103 | 85.199 | 69.594 | 71.201 | 63.285 | 62.998 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 27.658 | 29.023 | 29.769 | 33.927 | 31.212 | 28.396 | 25.693 | 22.712 | 20.007 | 24.297 | 21.686 | 21.734 | 20.946 | 19.703 | 16.682 | 17.81 | 16.16 | 16.277 | 14.725 | 15.602 | 12.89 | 12.689 | 10.844 | 14.728 | 14.738 | 12.947 | 11.405 | 10.965 | 9.861 | 9.163 |
Kortlopende schulden
| 5.771 | 5.258 | 5.258 | 5.045 | 4.249 | 4.19 | 3.881 | 4.091 | 2.86 | 2.554 | 2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 22.39 | 28.061 | 18.913 | 21.217 | 17.24 | 18.856 |
Belastingschulden
| 0 | 41.223 | 0 | 0.784 | 37.798 | 0.394 | 37.346 | 0 | 30.989 | 0 | 31.993 | 36.207 | 31.782 | 33.577 | 29.11 | 30.056 | 26.591 | 29.175 | 25.885 | 25.229 | 22.586 | 24.254 | 19.323 | 21.529 | 0 | 0.466 | 0.022 | 0 | 0.058 | 0.03 |
Uitgestelde opbrengsten
| 21.591 | 27.775 | 18.653 | 29.332 | 28.065 | 41.696 | 32.477 | 33.896 | 24.895 | 28.056 | -2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0.466 | 0 | 0 | 0.058 | 0 |
Overige kortlopende verplichtingen
| 36.869 | 44.362 | 39.918 | 42.908 | 37.798 | 40.624 | 37.346 | 34.684 | 31.14 | 37.54 | 53.869 | 63.713 | 51.005 | 55.959 | 42.771 | 45.429 | 39.538 | 46.123 | 38.657 | 36.181 | 28.739 | 35.189 | 22.972 | 28.224 | 0 | 0.004 | 0.023 | 0.002 | 0.001 | 0.031 |
Totaal kortlopende verplichtingen
| 91.889 | 106.418 | 93.598 | 111.212 | 101.324 | 114.906 | 99.397 | 95.383 | 78.902 | 92.447 | 75.555 | 85.447 | 71.951 | 75.662 | 59.453 | 63.239 | 55.698 | 62.4 | 53.382 | 51.783 | 41.629 | 47.878 | 33.816 | 42.952 | 37.128 | 41.478 | 30.341 | 32.184 | 27.16 | 28.05 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.583 | 0.332 | 0.001 | 0.276 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.025 | 0.031 | 0.039 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 23.576 | 26.681 | 29.083 | 29.105 | 24.385 | 26.47 | 27.273 | 28.855 | 29.825 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.292 | 2.302 | 1.33 | 1.085 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.038 | 0.037 | 0.037 | 0.046 | 0.055 | 0.064 | 0.082 | 0.092 | 0.112 | 0.123 | 0 | 0 | 0.008 | 0.032 | 0.055 | 0.074 | 0.118 | 0.155 | 0.197 | 0.236 | 0.371 | 0.378 | 0.243 | 0.251 | 0.295 | 0.224 | 0.284 | 0.32 | 0.364 | 0.176 |
Overige niet-vlottende verplichtingen
| 4.662 | 4.535 | 3.876 | 3.68 | 3.747 | 4.487 | 4.327 | 4.528 | 3.974 | -0.004 | -0.005 | -0.005 | 3.475 | 3.315 | 3.686 | 3.58 | 3.77 | 3.085 | 3.048 | 3.12 | 2.478 | -9.685 | -0.001 | -0.004 | 0.001 | 1.132 | 0.753 | 0.62 | 0.787 | 0.515 |
Totaal niet-vlottende verplichtingen
| 31.859 | 31.585 | 32.997 | 33.107 | 28.189 | 31.023 | 31.685 | 33.478 | 33.915 | 0.004 | 0.005 | 0.005 | 3.483 | 3.347 | 3.741 | 3.654 | 3.888 | 3.24 | 3.245 | 3.356 | 2.849 | 3.004 | 2.569 | 1.608 | 1.42 | 1.356 | 1.037 | 0.94 | 1.151 | 0.691 |
Totaal passiva
| 123.748 | 138.003 | 126.595 | 144.319 | 129.513 | 145.929 | 131.082 | 128.861 | 112.817 | 112.768 | 90.596 | 89.029 | 75.434 | 79.009 | 63.194 | 66.893 | 59.586 | 65.64 | 56.627 | 55.139 | 44.478 | 50.882 | 36.385 | 44.56 | 38.548 | 42.834 | 31.378 | 33.124 | 28.311 | 28.741 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.774 | 2.756 | 2.756 | 2.756 | 2.756 | 2.756 | 2.729 | 2.694 | 2.694 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.663 | 2.661 | 2.661 | 2.659 | 2.657 | 2.65 |
Ingehouden winsten
| 102.578 | 107.537 | 99.709 | 102.92 | 92.25 | 92.934 | 84.833 | 87.716 | 81.338 | 81.981 | 0 | 0 | 0 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 7.581 | 32.414 | 7.555 | 28.255 | 28.214 | 24.889 | 24.396 |
Overige gereserveerde algehele resultaten
| 110.171 | 7.59 | 7.59 | 7.59 | 7.59 | 7.588 | 7.588 | 7.584 | 7.584 | 89.527 | 80.214 | 84.617 | 76.826 | 78.613 | 69.88 | 69.463 | 62.668 | 62.658 | 55.679 | 54.946 | 49.069 | 48.17 | 43.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -102.757 | -0.124 | -0.162 | -0.179 | -0.132 | -0.111 | -0.132 | -0.102 | -0.087 | -82.07 | -0.119 | -0.133 | -0.196 | -7.736 | -7.701 | -7.704 | -7.65 | -7.678 | -7.707 | -7.685 | -7.702 | -7.849 | -7.859 | 33.743 | 7.331 | 32.037 | 7.252 | 7.204 | 7.215 | 7.067 |
Totaal eigen vermogen van aandeelhouders
| 112.766 | 117.759 | 109.893 | 113.087 | 102.464 | 103.167 | 95.018 | 97.892 | 91.529 | 92.101 | 82.758 | 87.147 | 79.293 | 81.121 | 72.423 | 72.003 | 65.262 | 65.224 | 58.216 | 57.505 | 51.611 | 50.565 | 45.536 | 43.987 | 42.408 | 42.253 | 38.168 | 38.077 | 34.761 | 34.113 |
Totaal eigen vermogen
| 112.972 | 117.88 | 112.072 | 115.1 | 104.055 | 104.548 | 96.073 | 98.704 | 92.192 | 92.714 | 83.216 | 87.426 | 79.441 | 81.585 | 72.881 | 72.482 | 65.624 | 65.568 | 58.498 | 57.806 | 51.839 | 50.782 | 45.657 | 44.18 | 42.555 | 42.365 | 38.216 | 38.077 | 34.974 | 34.257 |
Totaal passiva en aandeelhoudersvermogen
| 236.72 | 255.883 | 238.667 | 259.419 | 233.568 | 250.477 | 227.155 | 227.565 | 205.009 | 202.304 | 173.812 | 176.455 | 154.875 | 160.594 | 136.075 | 139.375 | 125.21 | 131.208 | 115.125 | 113.005 | 96.317 | 101.664 | 82.042 | 88.74 | 81.103 | 85.199 | 69.594 | 71.201 | 63.285 | 62.998 |