Indo Thai Securities Limited
NSE:INDOTHAI.NS
1086.35 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.613 | 0 | 591.096 | 0 | 8.661 | 0 | 19.627 | 0 | 24.354 | 0 | 17.867 | 0 | 61.357 | 0 | 60.384 | 0 | 18.91 | 0 | 50.151 | 0 | 268.054 | 0 | 277.089 | 0 | 226.148 | 0 | 207.372 | 0 | 127.573 | 0 | 148.183 | 0 | 130.834 | 0 | 112.098 | 0 | 132.777 | 0 | 121.618 | 0 | 148.637 | 0 | 167.853 | 0 | 243.621 | 0 | 230.732 | 0 | 223.177 | 179.825 |
Kortetermijnbeleggingen
| 712.495 | 0 | 614.952 | 0 | 749.14 | 0 | 658.268 | 0 | 723.831 | 0 | 344.937 | 0 | 325.885 | 0 | 234.264 | 0 | 371.878 | 0 | 110.53 | 0 | 12.816 | 0 | 22.794 | 0 | 78.795 | 0 | 53.139 | 0 | 40.018 | 0 | 37.012 | 0 | 45.254 | 0 | 54.976 | 0 | 88.213 | 0 | 77.74 | 0 | 35.512 | 0 | 40.646 | 0 | 86.741 | 0 | 63.85 | 0 | 0 | 128.034 |
Liquide middelen en kortetermijnbeleggingen
| 720.108 | 0 | 591.096 | 0 | 757.801 | 0 | 677.895 | 0 | 748.185 | 0 | 362.804 | 0 | 387.242 | 0 | 294.648 | 0 | 390.788 | 0 | 160.681 | 0 | 280.87 | 0 | 299.883 | 0 | 304.943 | 0 | 260.512 | 0 | 167.591 | 0 | 185.195 | 0 | 176.088 | 0 | 167.074 | 0 | 220.99 | 0 | 199.357 | 0 | 184.149 | 0 | 208.499 | 0 | 330.362 | 0 | 294.582 | 0 | 223.177 | 307.859 |
Nettovorderingen
| 77.605 | 0 | 77.65 | 0 | 41.71 | 0 | 33.773 | 0 | 32.685 | 0 | 30.106 | 0 | 21.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279.352 | 0 | 204.903 | 0 | 317.558 | 0 | 227.29 | 0 | 176.595 | 0 | 118.33 | 0 | 165.663 | 0 | 163.737 | 0 | 115.868 | 0 | 110.119 | 0 | 67.023 | 0 | 71.784 | 0 | 64.043 | 0 | 0 | 30.233 |
Voorraad
| 5.467 | 0 | 5.427 | 0 | 4.568 | 0 | 4.659 | 0 | -32.685 | 0 | -6.723 | 0 | -21.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.87 | 0 | 39.742 | 0 | 38.808 | 0 | 87.698 | 0 | 107.828 | 0 | 91.276 | 0 | 63.195 | 0 | 73.688 | 0 | 85.745 | 0 | 29.449 | 0 | 20.945 | 0 | 14.766 | 0 | 0.422 | 0 | 0 | 1.962 |
Overige vlottende activa
| 77.605 | 0 | -674.173 | 0 | -637.354 | 0 | -624.978 | 0 | 32.685 | 0 | 26.475 | 0 | 21.249 | 0 | 55.588 | 0 | 91.313 | 0 | 131.981 | 0 | 171.162 | 0 | 0.261 | 0 | 29.079 | 0 | 0.202 | 0 | 3.118 | 0 | 16.063 | 0 | 23.26 | 0 | 1.88 | 0 | 26.485 | 0 | 17.763 | 0 | 6.863 | 0 | 37.873 | 0 | 0.609 | 0 | 0.697 | 0 | 0 | 0.595 |
Totaal vlottende activa
| 803.18 | 0 | 725.971 | 0 | 804.079 | 0 | 716.356 | 0 | 780.87 | 0 | 412.662 | 0 | 408.491 | 0 | 350.236 | 0 | 482.101 | 0 | 292.662 | 0 | 452.032 | 0 | 657.366 | 0 | 578.667 | 0 | 617.08 | 0 | 485.697 | 0 | 485.68 | 0 | 408.954 | 0 | 397.812 | 0 | 484.9 | 0 | 418.734 | 0 | 330.58 | 0 | 334.34 | 0 | 417.521 | 0 | 359.745 | 0 | 223.177 | 340.649 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.157 | 0 | 23.52 | 0 | 20.935 | 0 | 22.088 | 0 | 21.461 | 0 | 22.014 | 0 | 22.182 | 0 | 23.133 | 0 | 24.498 | 0 | 25.636 | 0 | 36.748 | 0 | 35.345 | 0 | 28.558 | 0 | 30.689 | 0 | 34.218 | 0 | 32.622 | 0 | 53.799 | 0 | 56.804 | 0 | 57.51 | 0 | 45.166 | 0 | 35.63 | 0 | 33.109 | 0 | 29.223 | 0 | 29.005 | 0 | 29.075 | 22.808 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.015 | 0 | 0.025 | 0 | 0.035 | 0 | 0.049 | 0 | 0.065 | 0 | 0.016 | 0 | 0.066 | 0 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0.598 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0.388 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.146 | 0 | 55.22 | 0 | 856.788 | 0 | 750.088 | 0 | 0.005 | 0 | 0.015 | 0 | 0.025 | 0 | 0.035 | 0 | 0.049 | 0 | 0.065 | 0 | 0.016 | 0 | 0.066 | 0 | 99.307 | 0 | 0.323 | 0 | -34.218 | 0 | 0.598 | 0 | -53.799 | 0 | 0.294 | 0 | 112.356 | 0 | 0.388 | 0 | -35.63 | 0 | 0.071 | 0 | -29.223 | 0 | 0.119 | 0 | 0 | 0.184 |
Langetermijnbeleggingen
| -206.435 | 0 | 355.167 | 0 | -509.102 | 0 | -470.299 | 0 | -473.119 | 0 | -474.256 | 0 | 171.063 | 0 | -150.486 | 0 | -260.404 | 0 | -76.588 | 0 | 282.132 | 0 | 22.35 | 0 | 36.015 | 0 | -33.604 | 0 | 71.385 | 0 | -6.138 | 0 | 5.983 | 0 | -40.852 | 0 | -70.517 | 0 | -43.645 | 0 | 49.989 | 0 | 34.391 | 0 | -82.489 | 0 | -59.598 | 0 | 0 | -123.782 |
Belastingvorderingen
| 6.825 | 0 | 6.632 | 0 | 10.639 | 0 | 20.633 | 0 | 4.392 | 0 | 2.237 | 0 | 407.503 | 0 | 544.615 | 0 | 69.681 | 0 | 58.154 | 0 | 25.531 | 0 | 2.544 | 0 | 2.327 | 0 | 2.167 | 0 | 1.658 | 0 | 2.074 | 0 | 1.488 | 0 | 1.04 | 0 | 0.471 | 0 | 0.672 | 0 | 0.384 | 0 | 0.334 | 0 | 0.423 | 0 | 0.639 | 0 | 0 | 0.689 |
Overige niet-vlottende activa
| 887.858 | 0 | 48.666 | 0 | 30.311 | 0 | 32.312 | 0 | 844.834 | 0 | 1,124.759 | 0 | 17.566 | 0 | 18.57 | 0 | 465.392 | 0 | 404.224 | 0 | 31.945 | 0 | 107.512 | 0 | 0.001 | 0 | 137.94 | 0 | 89.857 | 0 | 52.529 | 0 | 114.567 | 0 | 70.521 | 0 | 0.001 | 0 | 103.812 | 0 | 94.265 | 0 | 63.817 | 0 | 146.122 | 0 | 94.625 | 0 | -29.075 | 148.304 |
Totaal niet-vlottende activa
| 711.551 | 0 | 489.205 | 0 | 409.571 | 0 | 354.822 | 0 | 397.573 | 0 | 674.769 | 0 | 618.339 | 0 | 435.867 | 0 | 299.216 | 0 | 411.491 | 0 | 376.372 | 0 | 167.817 | 0 | 166.208 | 0 | 137.515 | 0 | 162.9 | 0 | 81.686 | 0 | 122.038 | 0 | 87.807 | 0 | 99.821 | 0 | 106.393 | 0 | 144.638 | 0 | 131.723 | 0 | 64.056 | 0 | 64.79 | 0 | 29.075 | 48.203 |
Totaal activa
| 1,514.732 | 0 | 1,215.175 | 0 | 1,213.649 | 0 | 1,071.181 | 0 | 1,178.444 | 0 | 1,087.43 | 0 | 1,026.83 | 0 | 786.102 | 0 | 781.319 | 0 | 704.154 | 0 | 828.405 | 0 | 825.183 | 0 | 744.874 | 0 | 754.595 | 0 | 648.597 | 0 | 567.366 | 0 | 530.992 | 0 | 485.62 | 0 | 584.721 | 0 | 525.127 | 0 | 475.218 | 0 | 466.063 | 0 | 481.577 | 0 | 424.535 | 0 | 481.824 | 388.851 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 413.744 | 0 | 373.034 | 0 | 464.122 | 0 | 409.473 | 0 | 453.761 | 0 | 412.666 | 0 | 329.405 | 0 | 216.726 | 0 | 196.503 | 0 | 169.267 | 0 | 185.282 | 0 | 171.138 | 0 | 74.716 | 0 | 119.483 | 0 | 138.763 | 0 | 64.152 | 0 | 49.645 | 0 | 16.914 | 0 | 55.501 | 0 | 53.86 | 0 | 53.381 | 0 | 63.824 | 0 | 39.294 | 0 | 27.264 | 0 | 0 | 20.158 |
Kortlopende schulden
| 0 | 0 | 57.45 | 0 | 0 | 0 | 31.128 | 0 | 0 | 0 | 14.769 | 0 | 0 | 0 | 2.267 | 0 | 0 | 0 | 69.402 | 0 | 0 | 0 | 66.691 | 0 | 64.504 | 0 | 50.411 | 0 | 23.506 | 0 | 0 | 0 | 5.971 | 0 | 0 | 0 | 2.443 | 0 | 34.696 | 0 | 18.398 | 0 | 26.195 | 0 | 66.676 | 0 | 32.183 | 0 | 0 | 0 |
Belastingschulden
| 7.939 | 0 | 5.601 | 0 | 10.609 | 0 | 0 | 0 | 4.324 | 0 | 5.524 | 0 | 9.688 | 0 | 0.03 | 0 | 3.978 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -57.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.869 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.852 | 0 | 0 | 0 | 7.358 | 0 | 0 | 0 | 6.284 | 0 | 0 | 0 | 22.437 | 0 | 8.614 | 0 | 6.722 | 0 | 5.371 | 0 | 1.695 | 0 | 1.219 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -413.744 | 0 | -430.357 | 0 | -464.097 | 0 | -440.507 | 0 | -453.726 | 0 | -412.904 | 0 | -329.368 | 0 | -202.988 | 0 | -196.503 | 0 | -158.616 | 0 | -185.282 | 0 | -157.766 | 0 | -66.188 | 0 | -100.583 | 0 | -133.263 | 0 | -35.843 | 0 | -35.195 | 0 | 3.248 | 0 | -22.484 | 0 | -30.255 | 0 | -31.568 | 0 | -61.897 | 0 | -30.586 | 0 | -24.778 | 0 | 0 | -14.964 |
Totaal kortlopende verplichtingen
| 421.683 | 0 | 378.762 | 0 | 474.756 | 0 | 409.567 | 0 | 458.12 | 0 | 444.59 | 0 | 339.13 | 0 | 232.791 | 0 | 200.481 | 0 | 249.32 | 0 | 185.61 | 0 | 251.202 | 0 | 156.6 | 0 | 188.793 | 0 | 175.127 | 0 | 92.462 | 0 | 76.35 | 0 | 37.075 | 0 | 113.398 | 0 | 120.776 | 0 | 100.314 | 0 | 97.317 | 0 | 116.373 | 0 | 63.153 | 0 | 0 | 25.353 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 104.892 | 0 | 57.45 | 0 | 25.431 | 0 | 31.128 | 0 | 48.931 | 0 | 14.769 | 0 | 15.061 | 0 | 2.267 | 0 | 63.084 | 0 | 0 | 0 | 68.349 | 0 | 0.573 | 0 | 1.044 | 0 | 1.497 | 0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.496 | 0 | 6.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.769 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.14 | 0 | -1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0 | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 44.496 | -750.518 | 28.195 | 0 | 32.634 | 0 | 18.231 | 0 | 21.067 | 0 | -14.364 | 0 | 6.67 | 0 | 1.204 | 0 | 19.603 | 0 | 4.546 | 0 | 15.345 | 0 | 9.594 | 0 | 8.922 | 0 | 8.597 | 0 | 7.077 | 0 | 6.456 | 0 | 5.487 | 0 | 0.992 | 0 | 1.028 | 0 | 0.956 | 0 | 1.249 | 0 | 1.171 | 0 | 2.403 | 0 | 2.456 | 0 | -0.45 | 3.106 |
Totaal niet-vlottende verplichtingen
| 149.388 | -750.518 | 85.895 | 0 | 58.065 | 0 | 49.359 | 0 | 69.998 | 0 | 0.405 | 0 | 32.79 | 0 | 4.747 | 0 | 82.687 | 0 | 4.546 | 0 | 83.694 | 0 | 10.167 | 0 | 9.966 | 0 | 10.093 | 0 | 8.997 | 0 | 6.456 | 0 | 5.487 | 0 | 0.992 | 0 | 7.524 | 0 | 7.899 | 0 | 1.249 | 0 | 1.171 | 0 | 2.403 | 0 | 2.456 | 0 | 0.45 | 3.875 |
Totaal passiva
| 571.071 | -750.518 | 464.659 | 0 | 532.821 | 0 | 458.926 | 0 | 528.118 | 0 | 444.995 | 0 | 371.92 | 0 | 232.791 | 0 | 283.168 | 0 | 253.866 | 0 | 269.304 | 0 | 261.369 | 0 | 166.566 | 0 | 198.886 | 0 | 184.124 | 0 | 98.918 | 0 | 81.837 | 0 | 38.067 | 0 | 120.922 | 0 | 128.675 | 0 | 101.563 | 0 | 98.488 | 0 | 118.776 | 0 | 65.609 | 0 | 0.45 | 29.229 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 567.105 | 0 | 0 | 0 | 642.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 100 |
Ingehouden winsten
| 0 | 0 | 373.682 | 0 | 0 | 0 | 228.49 | 0 | 0 | 0 | 303.949 | 0 | 0 | 0 | 214.696 | 0 | 0 | 0 | 111.673 | 0 | 0 | 0 | 224.952 | 0 | 0 | 0 | 217.094 | 0 | 0 | 0 | 129.833 | 0 | 0 | 0 | 108.938 | 0 | 0 | 0 | 57.836 | 0 | 0 | 0 | 28.96 | 0 | 262.801 | 0 | 258.925 | 0 | 0 | 259.623 |
Overige gereserveerde algehele resultaten
| 0 | 729.89 | 629.89 | 657.307 | 557.307 | 585.425 | 18.32 | 653.994 | 553.994 | 642.564 | -0 | 654.91 | 554.91 | 553.311 | 0 | 498.151 | 398.151 | 450.288 | -47.141 | 559.101 | 459.101 | 563.814 | -44.078 | 578.308 | 478.308 | 555.709 | -38.435 | 480.863 | 380.863 | 468.448 | 0 | 449.155 | 349.155 | 447.553 | -24.317 | 463.799 | 363.799 | 383.924 | -18.246 | 373.655 | 273.655 | 367.575 | -16.486 | 362.801 | 262.801 | 358.925 | -15.262 | 0 | 0 | -14.047 |
Overige totale aandeelhoudersvermogen
| 825.073 | 20.628 | -373.682 | 23.521 | 0 | 26.83 | -328.49 | -3.668 | 0 | -0.129 | -403.949 | 0 | 0 | 0 | 238.615 | 0 | 0 | 0 | 285.756 | 0 | 0 | 0 | 282.94 | 0 | 0 | 0 | 277.05 | 0 | -16.39 | 0 | 238.615 | 0 | 0 | 0 | 262.932 | 0 | 0 | 0 | 256.861 | 0 | 0 | 0 | 255.101 | 0 | -262.801 | 0 | 15.262 | 0 | -100 | 14.047 |
Totaal eigen vermogen van aandeelhouders
| 925.073 | 750.518 | 729.89 | 680.828 | 657.307 | 612.255 | 585.425 | 650.326 | 653.994 | 642.435 | 642.564 | 654.91 | 654.91 | 553.311 | 553.311 | 498.151 | 498.151 | 450.288 | 450.288 | 559.101 | 559.101 | 563.814 | 563.814 | 578.308 | 578.308 | 555.709 | 555.709 | 480.863 | 464.473 | 468.448 | 468.448 | 449.155 | 449.155 | 447.553 | 447.553 | 463.799 | 463.799 | 383.924 | 396.452 | 373.655 | 373.655 | 367.575 | 367.575 | 362.801 | 362.801 | 358.925 | 358.925 | 352.407 | 100 | 359.623 |
Totaal eigen vermogen
| 943.661 | 750.518 | 750.518 | 680.828 | 680.828 | 612.255 | 612.255 | 650.326 | 650.326 | 642.435 | 642.435 | 654.91 | 654.91 | 553.311 | 553.311 | 498.151 | 498.151 | 450.288 | 450.288 | 559.101 | 559.101 | 563.814 | 563.814 | 578.308 | 578.308 | 555.709 | 555.709 | 480.863 | 464.473 | 468.448 | 468.448 | 449.155 | 449.155 | 447.553 | 447.553 | 463.799 | 463.799 | 383.924 | 396.452 | 373.655 | 373.655 | 367.575 | 367.575 | 362.801 | 362.801 | 358.925 | 358.925 | 352.407 | 100 | 359.623 |
Totaal passiva en aandeelhoudersvermogen
| 1,514.732 | 0 | 1,215.176 | 680.828 | 1,213.649 | 612.255 | 1,071.181 | 650.326 | 1,178.444 | 642.435 | 1,087.43 | 654.91 | 1,026.83 | 553.311 | 786.102 | 498.151 | 781.319 | 450.288 | 704.154 | 559.101 | 828.405 | 563.814 | 825.183 | 578.308 | 744.874 | 555.709 | 754.595 | 480.863 | 648.597 | 468.448 | 567.366 | 449.155 | 530.992 | 447.553 | 485.62 | 463.799 | 584.721 | 383.924 | 525.127 | 373.655 | 475.218 | 367.575 | 466.063 | 362.801 | 481.577 | 358.925 | 424.535 | 0 | 0 | 388.851 |