Indo Thai Securities Limited
NSE:INDOTHAI.NS
1067.5 (INR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| 153.072 | -89.548 | 111.548 | 161.806 | -136.037 | 22.299 | 113.823 | 31.837 | 63.058 | 29.61 | 11.754 | -0.641 | 3.261 | 16.285 | 25.441 |
Afschrijvingen & Amortisatie
| 5.197 | 5.252 | 6.13 | 7.643 | 7.671 | 5.899 | 6.533 | 8.28 | 5.623 | 1.858 | 1.309 | 1.331 | 1.102 | 1.311 | 1.491 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -52.708 | 53.652 | 82.217 | 39.451 | 88.38 | 49.986 | -5.2 | -9.998 | -50.335 | -93.784 | -13.903 | -37.86 | -28.635 | -8.313 | -0.019 |
Vorderingen
| -49.045 | -2.131 | 8.864 | 73.339 | 114.725 | -3.31 | -129.788 | -25.408 | -23.668 | -32.259 | -36.907 | -44.367 | 0 | 0 | 0 |
Voorraden
| -0.768 | -4.659 | -195.938 | -47.398 | 1.854 | -39.062 | 69.019 | -44.633 | 22.55 | -64.8 | -20.523 | 1.54 | -1.129 | -0.624 | 0.136 |
Crediteuren
| -36.406 | -3.129 | 195.938 | 47.398 | -1.854 | 51.718 | 55.569 | 60.042 | -49.217 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33.511 | 63.571 | 73.353 | -33.888 | -26.345 | 40.639 | -74.219 | 34.634 | -72.885 | -28.984 | 6.62 | -39.4 | -27.507 | -7.689 | -0.155 |
Overige Niet-Contante Posten
| -73.187 | 44.136 | -151.111 | -165.262 | 171.33 | -40.297 | -42.407 | -26.887 | -100.487 | -48.665 | -23.659 | -27.069 | -12.573 | -6.554 | -17.566 |
Kasstroom uit Operationele Activiteiten
| -64.239 | 13.492 | 48.784 | 43.638 | 131.344 | 37.887 | 72.75 | 3.232 | -82.141 | -110.981 | -24.499 | -64.239 | -36.846 | 2.729 | 9.348 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -21.826 | -4.077 | -14.866 | -11.18 | -8.954 | -10.298 | -4.405 | 0 | -17.247 | -14.943 | -5.368 | -7.471 | -2.176 | -0.644 | -1.355 |
Netto Overnames
| 0 | 31.441 | 24.434 | 19.958 | 8.954 | 8.133 | 4.405 | 61.085 | 0.066 | 0 | 16.112 | 19.337 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -20.434 | -59.741 | -222.426 | -0.474 | -131.163 | -8.133 | -74.865 | -28.484 | 0 | 0 | -47.582 | -0.097 | -126.426 | 0 | -1.701 |
Verkoop/verval van Beleggingen
| 105.331 | 28.3 | 127.599 | 30.555 | 0.441 | 32.98 | 20.77 | 1.214 | 132.935 | 53.294 | 4.645 | 64.184 | 0 | 0.317 | 8.847 |
Overige Investeringsactiviteiten
| 56.073 | -11.67 | 0.001 | -1.185 | -10.132 | 16.42 | 7.504 | 73.873 | 12.323 | 13.809 | 4.516 | 10.74 | 15.51 | 5.26 | 4.259 |
Kasstroom uit Investeringsactiviteiten
| 63.071 | -15.747 | -85.258 | 37.674 | -140.854 | 39.101 | -46.591 | 46.603 | 128.011 | 52.16 | -27.676 | 86.693 | -113.091 | 4.933 | 10.05 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -26.321 | -16.359 | -12.502 | -67.135 | -2.137 | -15.358 | -51.055 | 0 | -41.639 | -15.444 | -5.988 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 278.615 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -16 | -10 | -10 | 0 | -12.056 | -10 | -10 | -10 | -12.036 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 17.53 | 30.374 | 16.46 | -3.944 | -3.404 | 18.087 | 40.53 | -3.75 | -43.354 | 12.586 | -4.715 | 28.453 | -16.543 | -7.316 | -0.757 |
Kasstroom uit Financieringsactiviteiten
| 9.484 | 4.015 | -6.042 | -71.079 | -17.597 | -7.271 | 33.03 | -13.75 | -55.39 | 12.586 | -10.703 | 28.453 | 262.072 | -7.316 | -0.757 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.001 | -0.002 | 0 | 0 | -199.831 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 39.831 | 1.76 | -42.517 | 10.233 | -27.107 | 69.717 | 59.189 | 36.085 | -9.519 | -46.236 | -62.879 | 50.907 | 112.135 | 0.346 | 18.641 |
Kaspositie aan het Einde van de Periode
| 591.096 | 19.627 | 17.867 | 60.384 | 50.151 | 277.089 | 207.372 | 148.183 | 112.098 | 121.618 | 167.853 | 230.732 | 179.825 | 67.69 | 67.343 |