Indoco Remedies Limited

NSE:INDOCO.NS

307.9 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 243.3109.3174.66294.177237.621202.7380.032600.595140.444153.984133.855118.117104.793270.487375.457290.227154.253252.049285.846
Kortetermijnbeleggingen 72.464.1241.50321.00429.97499.7717.486154.384152.07800565.3170691.277535.202415.14206.423157.33145.393
Liquide middelen en kortetermijnbeleggingen 315.7173.4416.165115.181267.595302.597.518754.979292.522153.984133.855118.117104.793961.764910.659705.367360.676409.379431.239
Nettovorderingen 4,076.93,516.33,000.973,731.5132,122.5343,243.4262,261.2012,162.8262,670.0342,204.2661,806.0841,684.6291,137.136000000
Voorraad 3,530.63,259.93,105.1562,378.5092,083.1661,834.5061,933.8271,869.451,651.9131,491.2131,102.179927.5981,018.87804.21692.971524.805379.67356.011301.097
Overige vlottende activa 1,623.51,132.21,213.90.059931.740.091,080.339937.52817.3134.1013.4820.432378.079917.865907.1481,003.2841,036.918834.063740.666
Totaal vlottende activa 9,546.78,081.87,736.1916,225.2625,631.0385,380.5225,372.8855,724.7834,631.7823,853.5643,045.62,730.7762,638.8782,683.8392,510.7782,233.4561,777.2641,599.4531,473.002
Niet-vlottende activa:
Materiële vaste activa, netto 8,910.96,675.95,846.6265,535.3085,489.4555,578.4665,168.2934,331.3153,416.8633,221.0863,204.8863,129.9293,003.2412,885.1782,175.751,818.8131,493.6971,241.649867.718
Goodwill 215.20.90.90.90.90.90.93.0523.0523.0521.1921.1920000000
Immateriële activa 1,664.91,241.8918.781845.121914.093951.4251,074.993973.015882.469811.83489.426462.257339.06754103.345103.34593.84593.7393.73
Goodwill en immateriële activa 1,880.11,242.7919.681846.021914.993952.3251,075.893976.067882.47804.194490.618462.257339.06754103.345103.34593.84593.7393.73
Langetermijnbeleggingen 113-29.9-246-20.794-29.764-99.56-17.27612.965-151.3781.71.71.210-691.067-534.974-414.912-206.393-93.977255.372
Belastingvorderingen -029.9298.908193.59359.002355.099313.164276.028-882.47-1.7-1.7-1.21013.659535.202415.14206.423157.33145.393
Overige niet-vlottende activa 996.6581.6305.515371.228351.227413.646449.603648.4731,740.195576.989553.035570.489582.483700.230.5211.395105.255108.814.009
Totaal niet-vlottende activa 11,900.68,500.27,124.736,925.3537,084.9137,199.9766,989.6776,244.8485,005.684,602.2694,248.5394,162.6753,924.7912,9622,279.8441,923.7811,692.8271,507.5321,376.222
Totaal activa 21,447.316,58214,860.92113,150.61512,715.95112,580.49812,362.56211,969.6319,637.4628,455.8337,294.1396,893.4516,563.6695,645.8394,790.6224,157.2373,470.0913,106.9852,849.224
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,536.41,234.61,332.9061,132.2581,656.0371,707.2271,495.4971,640.2931,313.1111,198.556706.611680.907764.542459.093415.532327.413323.907410.608341.885
Kortlopende schulden 3,078.21,743.11,498.2011,627.9511,663.9271,688.3761,591.4781,183.58875.145753.767579.644910.198414.614000000
Belastingschulden 007.762000000.3780000000000
Uitgestelde opbrengsten 76.069130.58637.175547.83637.859523.528542.255977.33140.303259.223195.434154.117143.275000000
Overige kortlopende verplichtingen 1,432.6311,136.8141,380.254761.16632.041535.881527.65536.83558.674409.671539.774225.606494.938414.534367.114259.873253.582174.709159.007
Totaal kortlopende verplichtingen 6,123.34,245.14,248.5364,069.1994,589.8644,455.0124,156.8853,838.0332,887.2332,621.2172,021.4631,970.8281,817.369873.627782.646587.286577.489585.317500.892
Langlopende verplichtingen:
Langetermijnschulden 3,517.31,585.41,068.4721,039.4441,024.211,286.5721,232.7591,323.097396.727128.535137.888273.856467.764999.358660.392555.53355.524362.595497.552
Uitgestelde opbrengsten niet-vlottend 124.100-421.605-421.667-373.66925-478.281172.106150.447163.5668.19645.63000000
Uitgestelde belastingverplichtingen niet-vlottend 118.361.4106.011421.605421.667373.669402.985478.281241.496270.672305.389348.108293.819270.861242.528229.993206.916175.26897.633
Overige niet-vlottende verplichtingen 459.3407.6391.501352.066306.183232.69-204.886292.97796.76196.86591.85292.0291.482000000
Totaal niet-vlottende verplichtingen 4,2192,054.41,565.9841,391.511,330.3931,519.2621,455.8581,616.074907.09646.519698.689782.18898.6951,270.219902.92785.523562.44537.863595.185
Totaal passiva 10,342.36,299.55,814.525,460.7095,920.2575,974.2745,612.7435,454.1073,794.3233,267.7362,720.1522,753.0082,716.0642,143.8461,685.5661,372.8091,139.9291,123.181,096.077
Eigen vermogen:
Preferente aandelen 000000000007.6410000000
Gewone aandelen 184.4184.3184.301184.301184.301184.301184.301184.301184.301184.301184.301184.301122.867122.867122.867122.867118.217118.217118.217
Ingehouden winsten 7,645.4236,867.7595,638.2414,281.7463,387.5343,198.0643,341.7253,105.2442,577.112,074.9281,619.8031,341.1883,014.9593,379.1262,982.1892,661.5612,207.2951,865.5881,634.93
Overige gereserveerde algehele resultaten 10,914.62,588.3412,581.7662,581.7662,581.766-3,124.589-2,718.629-2,354.826-2,001.161-1,687.85-1,299.334-7.641-938.316-782.015-702.087-583.873-396.431-265.695-206.514
Overige totale aandeelhoudersvermogen -7,645.423642.1642.093642.093642.0936,348.4485,942.4145,580.7975,082.8894,616.7184,066.7372,614.9541,648.095782.015702.087583.873401.081265.695206.514
Totaal eigen vermogen van aandeelhouders 11,09910,282.59,046.4017,689.9066,795.6946,606.2246,749.8116,515.5165,843.1395,188.0974,571.5074,140.4433,847.6053,501.9933,105.0562,784.4282,330.1621,983.8051,753.147
Totaal eigen vermogen 11,10510,282.59,046.4017,689.9066,795.6946,606.2246,749.8196,515.5245,843.1475,188.0974,573.9874,142.4053,847.6053,501.9933,105.0562,784.4282,330.1621,983.8051,753.147
Totaal passiva en aandeelhoudersvermogen 21,447.316,58214,860.92113,150.61512,715.95112,580.49812,362.56211,969.6319,637.4628,455.8337,294.1396,893.4516,563.6695,645.8394,790.6224,157.2373,470.0913,106.9852,849.224