Indoco Remedies Limited
NSE:INDOCO.NS
307.9 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 243.3 | 109.3 | 174.662 | 94.177 | 237.621 | 202.73 | 80.032 | 600.595 | 140.444 | 153.984 | 133.855 | 118.117 | 104.793 | 270.487 | 375.457 | 290.227 | 154.253 | 252.049 | 285.846 |
Kortetermijnbeleggingen
| 72.4 | 64.1 | 241.503 | 21.004 | 29.974 | 99.77 | 17.486 | 154.384 | 152.078 | 0 | 0 | 565.317 | 0 | 691.277 | 535.202 | 415.14 | 206.423 | 157.33 | 145.393 |
Liquide middelen en kortetermijnbeleggingen
| 315.7 | 173.4 | 416.165 | 115.181 | 267.595 | 302.5 | 97.518 | 754.979 | 292.522 | 153.984 | 133.855 | 118.117 | 104.793 | 961.764 | 910.659 | 705.367 | 360.676 | 409.379 | 431.239 |
Nettovorderingen
| 4,076.9 | 3,516.3 | 3,000.97 | 3,731.513 | 2,122.534 | 3,243.426 | 2,261.201 | 2,162.826 | 2,670.034 | 2,204.266 | 1,806.084 | 1,684.629 | 1,137.136 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3,530.6 | 3,259.9 | 3,105.156 | 2,378.509 | 2,083.166 | 1,834.506 | 1,933.827 | 1,869.45 | 1,651.913 | 1,491.213 | 1,102.179 | 927.598 | 1,018.87 | 804.21 | 692.971 | 524.805 | 379.67 | 356.011 | 301.097 |
Overige vlottende activa
| 1,623.5 | 1,132.2 | 1,213.9 | 0.059 | 931.74 | 0.09 | 1,080.339 | 937.528 | 17.313 | 4.101 | 3.482 | 0.432 | 378.079 | 917.865 | 907.148 | 1,003.284 | 1,036.918 | 834.063 | 740.666 |
Totaal vlottende activa
| 9,546.7 | 8,081.8 | 7,736.191 | 6,225.262 | 5,631.038 | 5,380.522 | 5,372.885 | 5,724.783 | 4,631.782 | 3,853.564 | 3,045.6 | 2,730.776 | 2,638.878 | 2,683.839 | 2,510.778 | 2,233.456 | 1,777.264 | 1,599.453 | 1,473.002 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 8,910.9 | 6,675.9 | 5,846.626 | 5,535.308 | 5,489.455 | 5,578.466 | 5,168.293 | 4,331.315 | 3,416.863 | 3,221.086 | 3,204.886 | 3,129.929 | 3,003.241 | 2,885.178 | 2,175.75 | 1,818.813 | 1,493.697 | 1,241.649 | 867.718 |
Goodwill
| 215.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 3.052 | 3.052 | 3.052 | 1.192 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,664.9 | 1,241.8 | 918.781 | 845.121 | 914.093 | 951.425 | 1,074.993 | 973.015 | 882.469 | 811.83 | 489.426 | 462.257 | 339.067 | 54 | 103.345 | 103.345 | 93.845 | 93.73 | 93.73 |
Goodwill en immateriële activa
| 1,880.1 | 1,242.7 | 919.681 | 846.021 | 914.993 | 952.325 | 1,075.893 | 976.067 | 882.47 | 804.194 | 490.618 | 462.257 | 339.067 | 54 | 103.345 | 103.345 | 93.845 | 93.73 | 93.73 |
Langetermijnbeleggingen
| 113 | -29.9 | -246 | -20.794 | -29.764 | -99.56 | -17.276 | 12.965 | -151.378 | 1.7 | 1.7 | 1.21 | 0 | -691.067 | -534.974 | -414.912 | -206.393 | -93.977 | 255.372 |
Belastingvorderingen
| -0 | 29.9 | 298.908 | 193.59 | 359.002 | 355.099 | 313.164 | 276.028 | -882.47 | -1.7 | -1.7 | -1.21 | 0 | 13.659 | 535.202 | 415.14 | 206.423 | 157.33 | 145.393 |
Overige niet-vlottende activa
| 996.6 | 581.6 | 305.515 | 371.228 | 351.227 | 413.646 | 449.603 | 648.473 | 1,740.195 | 576.989 | 553.035 | 570.489 | 582.483 | 700.23 | 0.521 | 1.395 | 105.255 | 108.8 | 14.009 |
Totaal niet-vlottende activa
| 11,900.6 | 8,500.2 | 7,124.73 | 6,925.353 | 7,084.913 | 7,199.976 | 6,989.677 | 6,244.848 | 5,005.68 | 4,602.269 | 4,248.539 | 4,162.675 | 3,924.791 | 2,962 | 2,279.844 | 1,923.781 | 1,692.827 | 1,507.532 | 1,376.222 |
Totaal activa
| 21,447.3 | 16,582 | 14,860.921 | 13,150.615 | 12,715.951 | 12,580.498 | 12,362.562 | 11,969.631 | 9,637.462 | 8,455.833 | 7,294.139 | 6,893.451 | 6,563.669 | 5,645.839 | 4,790.622 | 4,157.237 | 3,470.091 | 3,106.985 | 2,849.224 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,536.4 | 1,234.6 | 1,332.906 | 1,132.258 | 1,656.037 | 1,707.227 | 1,495.497 | 1,640.293 | 1,313.111 | 1,198.556 | 706.611 | 680.907 | 764.542 | 459.093 | 415.532 | 327.413 | 323.907 | 410.608 | 341.885 |
Kortlopende schulden
| 3,078.2 | 1,743.1 | 1,498.201 | 1,627.951 | 1,663.927 | 1,688.376 | 1,591.478 | 1,183.58 | 875.145 | 753.767 | 579.644 | 910.198 | 414.614 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 7.762 | 0 | 0 | 0 | 0 | 0 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 76.069 | 130.586 | 37.175 | 547.83 | 637.859 | 523.528 | 542.255 | 977.33 | 140.303 | 259.223 | 195.434 | 154.117 | 143.275 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,432.631 | 1,136.814 | 1,380.254 | 761.16 | 632.041 | 535.881 | 527.655 | 36.83 | 558.674 | 409.671 | 539.774 | 225.606 | 494.938 | 414.534 | 367.114 | 259.873 | 253.582 | 174.709 | 159.007 |
Totaal kortlopende verplichtingen
| 6,123.3 | 4,245.1 | 4,248.536 | 4,069.199 | 4,589.864 | 4,455.012 | 4,156.885 | 3,838.033 | 2,887.233 | 2,621.217 | 2,021.463 | 1,970.828 | 1,817.369 | 873.627 | 782.646 | 587.286 | 577.489 | 585.317 | 500.892 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 3,517.3 | 1,585.4 | 1,068.472 | 1,039.444 | 1,024.21 | 1,286.572 | 1,232.759 | 1,323.097 | 396.727 | 128.535 | 137.888 | 273.856 | 467.764 | 999.358 | 660.392 | 555.53 | 355.524 | 362.595 | 497.552 |
Uitgestelde opbrengsten niet-vlottend
| 124.1 | 0 | 0 | -421.605 | -421.667 | -373.669 | 25 | -478.281 | 172.106 | 150.447 | 163.56 | 68.196 | 45.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 118.3 | 61.4 | 106.011 | 421.605 | 421.667 | 373.669 | 402.985 | 478.281 | 241.496 | 270.672 | 305.389 | 348.108 | 293.819 | 270.861 | 242.528 | 229.993 | 206.916 | 175.268 | 97.633 |
Overige niet-vlottende verplichtingen
| 459.3 | 407.6 | 391.501 | 352.066 | 306.183 | 232.69 | -204.886 | 292.977 | 96.761 | 96.865 | 91.852 | 92.02 | 91.482 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,219 | 2,054.4 | 1,565.984 | 1,391.51 | 1,330.393 | 1,519.262 | 1,455.858 | 1,616.074 | 907.09 | 646.519 | 698.689 | 782.18 | 898.695 | 1,270.219 | 902.92 | 785.523 | 562.44 | 537.863 | 595.185 |
Totaal passiva
| 10,342.3 | 6,299.5 | 5,814.52 | 5,460.709 | 5,920.257 | 5,974.274 | 5,612.743 | 5,454.107 | 3,794.323 | 3,267.736 | 2,720.152 | 2,753.008 | 2,716.064 | 2,143.846 | 1,685.566 | 1,372.809 | 1,139.929 | 1,123.18 | 1,096.077 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 184.4 | 184.3 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 184.301 | 122.867 | 122.867 | 122.867 | 122.867 | 118.217 | 118.217 | 118.217 |
Ingehouden winsten
| 7,645.423 | 6,867.759 | 5,638.241 | 4,281.746 | 3,387.534 | 3,198.064 | 3,341.725 | 3,105.244 | 2,577.11 | 2,074.928 | 1,619.803 | 1,341.188 | 3,014.959 | 3,379.126 | 2,982.189 | 2,661.561 | 2,207.295 | 1,865.588 | 1,634.93 |
Overige gereserveerde algehele resultaten
| 10,914.6 | 2,588.341 | 2,581.766 | 2,581.766 | 2,581.766 | -3,124.589 | -2,718.629 | -2,354.826 | -2,001.161 | -1,687.85 | -1,299.334 | -7.641 | -938.316 | -782.015 | -702.087 | -583.873 | -396.431 | -265.695 | -206.514 |
Overige totale aandeelhoudersvermogen
| -7,645.423 | 642.1 | 642.093 | 642.093 | 642.093 | 6,348.448 | 5,942.414 | 5,580.797 | 5,082.889 | 4,616.718 | 4,066.737 | 2,614.954 | 1,648.095 | 782.015 | 702.087 | 583.873 | 401.081 | 265.695 | 206.514 |
Totaal eigen vermogen van aandeelhouders
| 11,099 | 10,282.5 | 9,046.401 | 7,689.906 | 6,795.694 | 6,606.224 | 6,749.811 | 6,515.516 | 5,843.139 | 5,188.097 | 4,571.507 | 4,140.443 | 3,847.605 | 3,501.993 | 3,105.056 | 2,784.428 | 2,330.162 | 1,983.805 | 1,753.147 |
Totaal eigen vermogen
| 11,105 | 10,282.5 | 9,046.401 | 7,689.906 | 6,795.694 | 6,606.224 | 6,749.819 | 6,515.524 | 5,843.147 | 5,188.097 | 4,573.987 | 4,142.405 | 3,847.605 | 3,501.993 | 3,105.056 | 2,784.428 | 2,330.162 | 1,983.805 | 1,753.147 |
Totaal passiva en aandeelhoudersvermogen
| 21,447.3 | 16,582 | 14,860.921 | 13,150.615 | 12,715.951 | 12,580.498 | 12,362.562 | 11,969.631 | 9,637.462 | 8,455.833 | 7,294.139 | 6,893.451 | 6,563.669 | 5,645.839 | 4,790.622 | 4,157.237 | 3,470.091 | 3,106.985 | 2,849.224 |