Indoco Remedies Limited
NSE:INDOCO.NS
307.9 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 181.8 | -315.7 | 243.3 | -682.5 | 610.2 | -143.4 | 109.3 | -413.8 | 183.2 | -197.8 | 174.662 | -245.8 | 85.9 | -143.4 | 94.177 | -432.4 | 179.8 | -416.5 | 237.621 | -434.9 | 311.3 | -207.968 | 202.73 | -85.815 | 139.9 | -86.6 |
Kortetermijnbeleggingen
| 263.2 | 631.4 | 72.4 | 1,365 | 222.3 | 286.8 | 64.1 | 827.6 | 654.8 | 395.6 | 241.503 | 491.6 | 330.8 | 286.8 | 21.004 | 864.8 | 252.6 | 833 | 29.974 | 869.8 | 123.6 | 415.936 | 99.77 | 171.63 | 0 | 173.2 |
Liquide middelen en kortetermijnbeleggingen
| 445 | 315.7 | 315.7 | 682.5 | 832.5 | 143.4 | 173.4 | 413.8 | 838 | 197.8 | 416.165 | 245.8 | 416.7 | 143.4 | 115.181 | 432.4 | 432.4 | 416.5 | 267.595 | 434.9 | 434.9 | 207.968 | 302.5 | 85.815 | 139.9 | 86.6 |
Nettovorderingen
| 3,834.2 | 0 | 4,076.9 | 0 | 4,051.2 | 0 | 3,516.3 | 0 | 3,459 | 0 | 2,972 | 0 | 2,879.9 | 0 | 3,731.513 | 0 | 2,613.3 | 0 | 2,101.439 | 0 | 2,279.2 | 0 | 3,243.426 | 0 | 1,270.772 | 0 |
Voorraad
| 3,827.2 | 0 | 3,530.6 | 0 | 3,554.3 | 0 | 3,259.9 | 0 | 3,472.5 | 0 | 3,105.156 | 0 | 2,657.1 | 0 | 2,378.509 | 0 | 2,461.7 | 0 | 2,083.166 | 0 | 1,948.3 | 0 | 1,834.506 | 0 | 931.826 | 0 |
Overige vlottende activa
| 6,075.2 | 0 | 1,623.5 | 0 | 1,537.6 | 0 | 1,132.2 | 0 | 1,174.2 | 0 | 1,213.9 | 0 | 1,560.1 | 0 | 0.059 | 0 | 1,413.7 | 0 | 3,280.277 | 0 | 1,327.4 | 0 | 0.09 | 0 | 414.332 | 0 |
Totaal vlottende activa
| 10,347.4 | 315.7 | 9,546.7 | 682.5 | 9,975.6 | 143.4 | 8,081.8 | 413.8 | 8,950.6 | 197.8 | 7,736.191 | 245.8 | 7,513.8 | 143.4 | 6,225.262 | 432.4 | 6,921.1 | 416.5 | 5,631.038 | 434.9 | 5,989.8 | 207.968 | 5,380.522 | 85.815 | 2,756.83 | 86.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10,267.8 | 0 | 8,910.9 | 0 | 7,059.5 | 0 | 6,675.9 | 0 | 6,225.6 | 0 | 5,846.626 | 0 | 5,586.2 | 0 | 5,535.308 | 0 | 5,356 | 0 | 5,489.455 | 0 | 5,512 | 0 | 5,578.466 | 0 | 3,129.887 | 0 |
Goodwill
| 215.2 | 0 | 215.2 | 0 | 214.4 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 0.9 | 0 | 1.192 | 0 |
Immateriële activa
| 1,649.9 | 0 | 1,664.9 | 0 | 1,280.5 | 0 | 1,241.8 | 0 | 1,057.7 | 0 | 918.781 | 0 | 794.7 | 0 | 845.121 | 0 | 777.6 | 0 | 914.093 | 0 | 911.8 | 0 | 951.425 | 0 | 462.257 | 0 |
Goodwill en immateriële activa
| 1,865.1 | 0 | 1,880.1 | 0 | 1,494.9 | 0 | 1,242.7 | 0 | 1,058.6 | 0 | 919.681 | 0 | 795.6 | 0 | 846.021 | 0 | 778.5 | 0 | 914.993 | 0 | 912.7 | 0 | 952.325 | 0 | 463.449 | 0 |
Langetermijnbeleggingen
| 116.5 | 0 | 113 | 0 | -163 | 0 | -29.9 | 0 | -635.7 | 0 | -246 | 0 | -265.3 | 0 | -20.794 | 0 | -192.6 | 0 | -29.764 | 0 | -65.6 | 0 | -99.56 | 0 | 1.21 | 0 |
Belastingvorderingen
| -116.5 | 0 | -0 | 0 | 374.8 | 0 | 29.9 | 0 | 0 | 0 | 298.908 | 0 | 340.8 | 0 | 193.59 | 0 | 295.4 | 0 | 359.002 | 0 | 374.5 | 0 | 355.099 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,418 | -315.7 | 996.6 | -682.5 | 638.6 | -143.4 | 581.6 | -413.8 | 1,052.9 | -197.8 | 305.515 | -245.8 | 356.3 | -143.4 | 371.228 | -432.4 | 544.7 | -416.5 | 351.227 | -434.9 | 377.1 | -207.968 | 413.646 | -85.815 | 567.231 | 0 |
Totaal niet-vlottende activa
| 13,550.9 | -315.7 | 11,900.6 | -682.5 | 9,404.8 | -143.4 | 8,500.2 | -413.8 | 7,701.4 | -197.8 | 7,124.73 | -245.8 | 6,813.6 | -143.4 | 6,925.353 | -432.4 | 6,782 | -416.5 | 7,084.913 | -434.9 | 7,110.7 | -207.968 | 7,199.976 | -85.815 | 4,161.777 | 0 |
Totaal activa
| 23,898.3 | 0 | 21,447.3 | 0 | 19,380.4 | 0 | 16,582 | 0 | 16,652.1 | 0 | 14,860.921 | 0 | 14,327.4 | 0 | 13,150.615 | 0 | 13,703.1 | 0 | 12,715.951 | 0 | 13,100.5 | 0 | 12,580.498 | 0 | 6,918.607 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 2,414.5 | 0 | 1,536.4 | 0 | 1,697.9 | 0 | 1,234.6 | 0 | 1,359.5 | 0 | 1,332.906 | 0 | 915.1 | 0 | 1,132.258 | 0 | 1,418.2 | 0 | 1,656.037 | 0 | 1,736.8 | 0 | 1,707.227 | 0 | 682.574 | 0 |
Kortlopende schulden
| 3,865.4 | 0 | 3,078.2 | 0 | 2,455.3 | 0 | 1,743.1 | 0 | 1,867.9 | 0 | 1,498.201 | 0 | 1,572 | 0 | 1,627.951 | 0 | 1,187.1 | 0 | 1,663.927 | 0 | 1,100.3 | 0 | 1,688.376 | 0 | 930.198 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.762 | 0 | 29.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 49.6 | 0 | 76.069 | 0 | 1,390.5 | 0 | 130.586 | 0 | 0 | 0 | 37.175 | 0 | 29.2 | 0 | 547.83 | 0 | 2,267.3 | 0 | 637.859 | 0 | 1,976.6 | 0 | 523.528 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,678.4 | 0 | 1,432.631 | 0 | 139 | 0 | 1,136.814 | 0 | 2,134.4 | 0 | 1,380.254 | 0 | 2,025.1 | 0 | 761.16 | 0 | 325.1 | 0 | 632.041 | 0 | 325.2 | 0 | 535.881 | 0 | 380.003 | 0 |
Totaal kortlopende verplichtingen
| 8,007.9 | 0 | 6,123.3 | 0 | 5,682.7 | 0 | 4,245.1 | 0 | 5,361.8 | 0 | 4,248.536 | 0 | 4,541.4 | 0 | 4,069.199 | 0 | 5,197.7 | 0 | 4,589.864 | 0 | 5,138.9 | 0 | 4,455.012 | 0 | 1,992.775 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 4,323.5 | 0 | 3,517.3 | 0 | 2,505 | 0 | 1,585.4 | 0 | 1,118.1 | 0 | 1,068.472 | 0 | 1,060.1 | 0 | 1,039.444 | 0 | 903.7 | 0 | 1,024.21 | 0 | 1,040.4 | 0 | 1,286.572 | 0 | 273.856 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 105.6 | 0 | 124.1 | 0 | 349.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 136.4 | 0 | 118.3 | 0 | 66 | 0 | 61.4 | 0 | 22.5 | 0 | 106.011 | 0 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 436.2 | 0 | 459.3 | 0 | 73.6 | 0 | 407.6 | 0 | 447.1 | 0 | 391.501 | 0 | 356.9 | 0 | 352.066 | 0 | 408.7 | 0 | 306.183 | 0 | 253.6 | 0 | 232.69 | 0 | 508.353 | 0 |
Totaal niet-vlottende verplichtingen
| 5,001.7 | 0 | 4,219 | 0 | 2,994.2 | 0 | 2,054.4 | 0 | 1,587.7 | 0 | 1,565.984 | 0 | 1,424.7 | 0 | 1,391.51 | 0 | 1,312.4 | 0 | 1,330.393 | 0 | 1,294 | 0 | 1,519.262 | 0 | 782.209 | 0 |
Totaal passiva
| 13,009.6 | 0 | 10,342.3 | 0 | 8,676.9 | 0 | 6,299.5 | 0 | 6,949.5 | 0 | 5,814.52 | 0 | 5,966.1 | 0 | 5,460.709 | 0 | 6,510.1 | 0 | 5,920.257 | 0 | 6,432.9 | 0 | 5,974.274 | 0 | 2,774.984 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 184.4 | 0 | 184.4 | 0 | 184.3 | 0 | 184.3 | 0 | 184.3 | 0 | 184.301 | 0 | 184.3 | 0 | 184.301 | 0 | 184.3 | 0 | 184.301 | 0 | 184.3 | 0 | 184.301 | 0 | 184.301 | 0 |
Ingehouden winsten
| 0 | 0 | 7,645.423 | 0 | 0 | 0 | 6,867.759 | 0 | 0 | 0 | 5,638.241 | 0 | 0 | 0 | 4,281.746 | 0 | 0 | 0 | 3,387.534 | 0 | 0 | 0 | 3,198.064 | 0 | 3,322.908 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 11,099 | 10,914.6 | 10,683.4 | 10,499.1 | 10,282.5 | 2,588.341 | 9,702.6 | 9,518.3 | 9,046.4 | 2,581.766 | 8,361.3 | 8,177 | 7,689.9 | 0.002 | 7,193 | 7,008.7 | 6,795.7 | -3,591.539 | 6,667.6 | 6,483.3 | 6,606.224 | -3,124.589 | 6,749.811 | -7.641 | 0 |
Overige totale aandeelhoudersvermogen
| 10,710.9 | 6 | -7,645.423 | 20.1 | 0 | 0 | 642.1 | 0 | 0 | 0 | 642.093 | 0 | 0 | 0 | 3,223.857 | 0 | 0 | 0 | 6,815.398 | 0 | 0 | 0 | 6,348.448 | 0.008 | 642.093 | 0 |
Totaal eigen vermogen van aandeelhouders
| 10,895.3 | 11,105 | 11,099 | 10,703.5 | 10,683.4 | 10,282.5 | 10,282.5 | 9,702.6 | 9,702.6 | 9,046.4 | 9,046.401 | 8,361.3 | 8,361.3 | 7,689.9 | 7,689.906 | 7,193 | 7,193 | 6,795.7 | 6,795.694 | 6,667.6 | 6,667.6 | 6,606.224 | 6,606.224 | 6,749.819 | 4,141.661 | 4,071.9 |
Totaal eigen vermogen
| 10,888.7 | 11,105 | 11,105 | 10,703.5 | 10,703.5 | 10,282.5 | 10,282.5 | 9,702.6 | 9,702.6 | 9,046.4 | 9,046.401 | 8,361.3 | 8,361.3 | 7,689.9 | 7,689.906 | 7,193 | 7,193 | 6,795.7 | 6,795.694 | 6,667.6 | 6,667.6 | 6,606.224 | 6,606.224 | 6,749.819 | 4,143.623 | 4,071.9 |
Totaal passiva en aandeelhoudersvermogen
| 23,898.3 | 11,105 | 21,447.3 | 10,703.5 | 19,380.4 | 10,282.5 | 16,582 | 9,702.6 | 16,652.1 | 9,046.4 | 14,860.921 | 8,361.3 | 14,327.4 | 7,689.9 | 13,150.615 | 7,193 | 13,703.1 | 6,795.7 | 12,715.951 | 6,667.6 | 13,100.5 | 6,606.224 | 12,580.498 | 6,749.819 | 6,918.607 | 0 |