Imugene Limited
ASX:IMU.AX
0.044 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 8.068 | 6.964 | 4.813 | 7.624 | 5.346 | 3.146 | 4.085 | 1.759 | 2.375 | 2.502 | 1.625 | 1.142 | 0.698 | 0.395 | 0.769 | 0.928 | 0.636 | 0.157 | 0.482 | 0.531 | 0.007 | 0.192 | 0 | 0.015 | 0.059 | 0.059 | 0.059 | 0.059 | 0.557 | 0.557 | 0.557 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.323 | 0.323 | 0.323 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 0.965 | 0.965 | 0.965 | 0.07 | 0.07 | 0.07 | 0.07 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 8.068 | 6.964 | 4.813 | 7.624 | 5.346 | 3.146 | 4.085 | 1.759 | 2.375 | 2.467 | 1.625 | 1.142 | 0.698 | 0.395 | 0.769 | 0.928 | 0.636 | 0.157 | 0.482 | 0.531 | 0.007 | 0.192 | 0 | 0.015 | 0.059 | 0.059 | 0.059 | 0.059 | 0.557 | 0.557 | 0.557 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.279 | 0.279 | 0.279 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 0.965 | 0.965 | 0.965 | 0.07 | 0.07 | 0.07 | 0.07 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.865 | 0.865 | 0.865 | 0.865 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 42.21 | 44.676 | 18.214 | 12.651 | 22.78 | 13.832 | 8.223 | 7.132 | 5.131 | 4.233 | 3.72 | 3.291 | 1.538 | 1.686 | 0.825 | 1.647 | 1.648 | 1.049 | 0.814 | 0.855 | 0.335 | 0.135 | 0.005 | 0.151 | 0.608 | 0.071 | 0.071 | 0.071 | 0.071 | 0.037 | 0.037 | 0.037 | 0.037 | 0.043 | 0.043 | 0.043 | 0.043 | 0.117 | 0.117 | 0.117 | 0.117 | 0.331 | 0.331 | 0.331 | 0.331 | 0.269 | 0.269 | 0.269 | 0.269 | 0.273 | 0.273 | 0.273 | 0.273 | 0.203 | 0.203 | 0.203 | 0.203 | 0.34 | 0.34 | 0.34 | 0.34 | 0.236 | 0.236 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 34.557 | 11.173 | 9.255 | 7.371 | 6.69 | 7.294 | 3.008 | 2.493 | 3.022 | 2.713 | 2.065 | 2.171 | 0.383 | 0.395 | 0.499 | 0.593 | 0.498 | 0.363 | 0.512 | 0.423 | 0.34 | 0.084 | 0.271 | 0.607 | 0.214 | 0.214 | 0.214 | 0.214 | 0.32 | 0.32 | 0.32 | 0.32 | 0.332 | 0.332 | 0.332 | 0.332 | 0.372 | 0.372 | 0.372 | 0.372 | 0.204 | 0.204 | 0.204 | 0.204 | 0.284 | 0.284 | 0.284 | 0.284 | 0.142 | 0.142 | 0.142 | 0.142 | 0.181 | 0.181 | 0.181 | 0.181 | 0.134 | 0.134 | 0.134 | 0.134 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0.253 | 0.253 | 0.253 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.566 | 0 | 0.216 | 0.216 | 0.212 | 0.106 | 0.316 | 0.163 | 0.217 | 0.124 | 0.037 | 0.067 | 0.435 | 0.013 | 0.009 | -0.192 | -0.192 | -0.192 | -0.192 | 0 | 0 | 0 | 0 | -0.305 | -0.305 | -0.305 | -0.305 | 0.049 | 0.049 | 0.049 | 0.049 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | -0.128 | -0.128 | -0.128 | -0.128 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.141 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25.35 | 34.557 | 11.173 | 9.255 | 7.371 | 6.69 | 7.303 | 3.008 | 2.493 | 3.022 | 3.278 | 2.065 | 1.897 | 0.657 | 0.607 | 0.605 | 0.91 | 0.661 | 0.58 | 0.636 | 0.459 | 0.407 | 0.519 | 0.284 | 0.616 | 0.022 | 0.022 | 0.022 | 0.022 | -0.007 | -0.007 | -0.007 | -0.007 | 0.027 | 0.027 | 0.027 | 0.027 | 0.422 | 0.422 | 0.422 | 0.422 | 0.213 | 0.213 | 0.213 | 0.213 | -0.149 | -0.149 | -0.149 | -0.149 | 0.014 | 0.014 | 0.014 | 0.014 | 0.243 | 0.243 | 0.243 | 0.243 | 0.196 | 0.196 | 0.196 | 0.196 | -0.035 | -0.035 | -0.035 | -0.035 | 0.082 | 0.082 | 0.082 | 0.082 | 0.394 | 0.394 | 0.394 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0.234 | 0.234 | 0.234 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.473 | -0.473 | -0.473 | -0.473 | -0.535 | -0.535 | -0.535 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.35 | -0.35 | -0.431 | -0.431 | -0.431 | -0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 | -0.253 | -0.253 | -0.253 | -2.205 | -2.205 | -2.205 | -2.205 | -2.458 | -2.458 | -2.458 | -2.458 | -2.266 | -2.266 | -2.266 | -2.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | -0.192 | -0.192 | -0.192 | -0.066 | -0.066 | -0.066 | -0.066 |
Bedrijfskosten
| 67.559 | 79.233 | 29.387 | 21.906 | 30.151 | 20.522 | 15.526 | 10.14 | 7.624 | 7.255 | 6.998 | 5.264 | 3.517 | 2.352 | 1.431 | 2.275 | 2.607 | 1.688 | 1.547 | 1.533 | 1.135 | 1.519 | 0.516 | 0.435 | 1.251 | 0.093 | 0.093 | 0.093 | 0.093 | 0.03 | 0.03 | 0.03 | 0.03 | 0.07 | 0.07 | 0.07 | 0.07 | 0.065 | 0.065 | 0.065 | 0.065 | 0.01 | 0.01 | 0.01 | 0.01 | 0.12 | 0.12 | 0.12 | 0.12 | 0.286 | 0.286 | 0.286 | 0.286 | 0.096 | 0.096 | 0.096 | 0.096 | 0.106 | 0.106 | 0.106 | 0.106 | 0.201 | 0.201 | 0.201 | 0.201 | 0.082 | 0.082 | 0.082 | 0.082 | 0.141 | 0.141 | 0.141 | 0.141 | -2.205 | -2.205 | -2.205 | -2.205 | -2.458 | -2.458 | -2.458 | -2.458 | -2.266 | -2.266 | -2.266 | -2.266 | 0 | 0 | 0 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0.234 | 0.234 | 0.234 | 0.234 | -0.192 | -0.192 | -0.192 | -0.192 | -0.066 | -0.066 | -0.066 | -0.066 |
Bedrijfsresultaat
| -67.559 | -79.233 | -29.387 | -21.906 | -30.151 | -20.522 | -15.526 | -10.14 | -7.624 | -7.255 | -7.034 | -3.73 | -2.291 | -1.646 | -1.037 | -1.484 | -1.63 | -1.075 | -1.238 | -1.008 | -0.263 | -0.535 | -0.323 | -0.435 | -1.209 | -0.292 | -0.292 | -0.292 | -0.292 | 0.085 | 0.085 | 0.085 | 0.085 | -0.53 | -0.53 | -0.53 | -0.53 | -0.689 | -0.689 | -0.689 | -0.689 | -0.639 | -0.639 | -0.639 | -0.639 | -0.759 | -0.759 | -0.759 | -0.759 | -0.701 | -0.701 | -0.701 | -0.701 | -0.627 | -0.627 | -0.627 | -0.627 | -0.727 | -0.727 | -0.727 | -0.727 | -0.574 | -0.574 | -0.574 | -0.574 | 0.197 | 0.197 | 0.197 | 0.197 | -0.643 | -0.643 | -0.643 | -0.643 | -2.205 | -2.205 | -2.205 | -2.205 | -2.458 | -2.458 | -2.458 | -2.458 | -2.266 | -2.266 | -2.266 | -2.266 | 0.965 | 0.965 | 0.965 | 0.965 | -0.148 | -0.148 | -0.148 | -0.148 | -0.187 | -0.187 | -0.187 | -0.187 | -0.192 | -0.192 | -0.192 | -0.192 | -0.066 | -0.066 | -0.066 | -0.066 |
Bedrijfsresultaat ratio
| 0 | -9.821 | -4.22 | -4.551 | -3.955 | -3.839 | -4.935 | -2.482 | -4.334 | -3.055 | -2.811 | -2.295 | -2.005 | -2.357 | -2.626 | -1.929 | -1.756 | -1.689 | -7.899 | -2.092 | -0.494 | -78.348 | -1.679 | 0 | -81.321 | -4.949 | -4.949 | -4.949 | -4.949 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,931.294 | -1,931.294 | -1,931.294 | -1,931.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,858.737 | -120,858.737 | -120,858.737 | -120,858.737 | 0.61 | 0.61 | 0.61 | 0.61 | -22.505 | -22.505 | -22.505 | -22.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -2.133 | -2.133 | -2.133 | -2.133 | -3.973 | -3.973 | -3.973 | -3.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -9.96 | -5.766 | -5.831 | -4.31 | -7.811 | -4.969 | -3.16 | -0.007 | -1.612 | -2.285 | 0.205 | 0.281 | -0.01 | 0.013 | 0.023 | -0.009 | -0.068 | 0.042 | -0.152 | -0.043 | -0.341 | -0.977 | -0.001 | 0.045 | -0.027 | -0.492 | -0.492 | -0.492 | -0.492 | -0.04 | -0.04 | -0.04 | -0.04 | 0.089 | 0.089 | 0.089 | 0.089 | 0.752 | 0.752 | 0.752 | 0.752 | 0.102 | 0.102 | 0.102 | 0.102 | 0.119 | 0.119 | 0.119 | 0.119 | 0.092 | 0.092 | 0.092 | 0.092 | 0.097 | 0.097 | 0.097 | 0.097 | 0.031 | 0.031 | 0.031 | 0.031 | 0.063 | 0.063 | 0.063 | 0.063 | -0.393 | -0.393 | -0.393 | -0.393 | -0.368 | -0.368 | -0.368 | -0.368 | 1.1 | 1.1 | 1.1 | 1.1 | 1.226 | 1.226 | 1.226 | 1.226 | 1.13 | 1.13 | 1.13 | 1.13 | -1.51 | -1.51 | -1.51 | -1.51 | -0.913 | -0.913 | -0.913 | -0.913 | -0.192 | -0.192 | -0.192 | -0.192 | -0.035 | -0.035 | -0.035 | -0.035 | -0.017 | -0.017 | -0.017 | -0.017 |
Inkomen voor belasting
| -77.519 | -76.777 | -27.475 | -22.182 | -30.306 | -20.177 | -15.539 | -10.148 | -7.477 | -7.165 | -6.828 | -3.449 | -2.301 | -1.633 | -1.014 | -1.493 | -1.698 | -1.033 | -1.39 | -1.051 | -0.604 | -1.512 | -0.324 | -0.39 | -1.236 | -0.783 | -0.783 | -0.783 | -0.783 | 0.045 | 0.045 | 0.045 | 0.045 | -0.441 | -0.441 | -0.441 | -0.441 | 0.063 | 0.063 | 0.063 | 0.063 | -0.537 | -0.537 | -0.537 | -0.537 | -0.64 | -0.64 | -0.64 | -0.64 | -0.61 | -0.61 | -0.61 | -0.61 | -0.529 | -0.529 | -0.529 | -0.529 | -0.696 | -0.696 | -0.696 | -0.696 | -0.511 | -0.511 | -0.511 | -0.511 | -0.196 | -0.196 | -0.196 | -0.196 | -1.01 | -1.01 | -1.01 | -1.01 | -1.105 | -1.105 | -1.105 | -1.105 | -1.233 | -1.233 | -1.233 | -1.233 | -1.137 | -1.137 | -1.137 | -1.137 | -0.546 | -0.546 | -0.546 | -0.546 | -1.061 | -1.061 | -1.061 | -1.061 | -0.378 | -0.378 | -0.378 | -0.378 | -0.226 | -0.226 | -0.226 | -0.226 | -0.082 | -0.082 | -0.082 | -0.082 |
Inkomen voor belasting ratio
| 0 | -9.516 | -3.945 | -4.608 | -3.975 | -3.774 | -4.939 | -2.484 | -4.25 | -3.017 | -2.729 | -2.122 | -2.014 | -2.338 | -2.568 | -1.941 | -1.83 | -1.623 | -8.871 | -2.18 | -1.136 | -221.485 | -1.682 | 0 | -83.115 | -13.282 | -13.282 | -13.282 | -13.282 | 0.081 | 0.081 | 0.081 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,629.331 | -1,629.331 | -1,629.331 | -1,629.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107,585.158 | -107,585.158 | -107,585.158 | -107,585.158 | -0.606 | -0.606 | -0.606 | -0.606 | -35.378 | -35.378 | -35.378 | -35.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.565 | -0.565 | -0.565 | -0.565 | -15.266 | -15.266 | -15.266 | -15.266 | -8.048 | -8.048 | -8.048 | -8.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.447 | -8.062 | -6.952 | -4.789 | -7.27 | -5.345 | -3.146 | -4.085 | -1.759 | -2.375 | -2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -0.043 | 0 | 0 | 0.045 | 0.045 | 0.045 | -0.492 | -0.492 | -0.492 | -0.492 | -0.059 | -0.059 | -0.059 | -0.059 | -0.058 | -0.058 | -0.058 | -0.058 | -0.099 | -0.099 | -0.099 | -0.099 | -0.06 | -0.06 | -0.06 | -0.06 | -0.064 | -0.064 | -0.064 | -0.064 | -0.063 | -0.063 | -0.063 | -0.063 | -0.529 | -0.529 | -0.529 | -0.529 | -0.696 | -0.696 | -0.696 | -0.696 | -0.511 | -0.511 | -0.511 | -0.511 | -0.196 | -0.196 | -0.196 | -0.196 | -1.01 | -1.01 | -1.01 | -1.01 | -1.105 | -1.105 | -1.105 | -1.105 | -1.233 | -1.233 | -1.233 | -1.233 | -1.137 | -1.137 | -1.137 | -1.137 | -0.546 | -0.546 | -0.546 | -0.546 | -1.061 | -1.061 | -1.061 | -1.061 | -0.378 | -0.378 | -0.378 | -0.378 | -0.226 | -0.226 | -0.226 | -0.226 | -0.082 | -0.082 | -0.082 | -0.082 |
Nettowinst
| -80.966 | -68.715 | -20.522 | -17.393 | -23.037 | -14.832 | -12.393 | -6.063 | -5.717 | -4.791 | -4.326 | -3.449 | -2.301 | -1.633 | -1.014 | -1.493 | -1.698 | -1.033 | -1.39 | -1.051 | -0.604 | -1.512 | -0.324 | -0.39 | -1.236 | -0.783 | -0.783 | -0.783 | -0.783 | 0.104 | 0.104 | 0.104 | 0.104 | -0.384 | -0.384 | -0.384 | -0.384 | 0.163 | 0.163 | 0.163 | 0.163 | -0.478 | -0.478 | -0.478 | -0.478 | -0.576 | -0.576 | -0.576 | -0.576 | -0.547 | -0.547 | -0.547 | -0.547 | -0.449 | -0.449 | -0.449 | -0.449 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | -0.196 | -0.196 | -0.196 | -0.196 | -1.01 | -1.01 | -1.01 | -1.01 | -1.105 | -1.105 | -1.105 | -1.105 | -1.233 | -1.233 | -1.233 | -1.233 | -1.137 | -1.137 | -1.137 | -1.137 | -0.546 | -0.546 | -0.546 | -0.546 | -1.061 | -1.061 | -1.061 | -1.061 | -0.534 | -0.534 | -0.534 | -0.534 | -0.219 | -0.219 | -0.219 | -0.219 | 0.061 | 0.061 | 0.061 | 0.061 |
Nettowinstmarge
| 0 | -8.517 | -2.947 | -3.613 | -3.022 | -2.775 | -3.939 | -1.484 | -3.25 | -2.017 | -1.729 | -2.122 | -2.014 | -2.338 | -2.568 | -1.941 | -1.83 | -1.623 | -8.871 | -2.18 | -1.136 | -221.485 | -1.682 | 0 | -83.115 | -13.282 | -13.282 | -13.282 | -13.282 | 0.187 | 0.187 | 0.187 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,465.816 | -1,465.816 | -1,465.816 | -1,465.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,792 | 36,792 | 36,792 | 36,792 | -0.606 | -0.606 | -0.606 | -0.606 | -35.378 | -35.378 | -35.378 | -35.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.565 | -0.565 | -0.565 | -0.565 | -15.266 | -15.266 | -15.266 | -15.266 | -11.356 | -11.356 | -11.356 | -11.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.011 | -0.01 | -0.003 | -0.003 | -0.004 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.001 | -0.001 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.015 | -0.015 | -0.015 | -0.015 | -0.4 | -0.4 | -0.4 | -0.4 | -0.46 | -0.46 | -0.46 | -0.46 | -0.57 | -0.57 | -0.57 | -0.57 | -0.65 | -0.65 | -0.65 | -0.65 | -0.33 | -0.33 | -0.33 | -0.33 | -0.73 | -0.73 | -0.73 | -0.73 | -0.38 | -0.38 | -0.38 | -0.38 | -0.21 | -0.21 | -0.21 | -0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
Verwaterde WPA
| -0.011 | -0.01 | -0.003 | -0.003 | -0.004 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.001 | -0.001 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.015 | -0.015 | -0.015 | -0.015 | -0.4 | -0.4 | -0.4 | -0.4 | -0.46 | -0.46 | -0.46 | -0.46 | -0.57 | -0.57 | -0.57 | -0.57 | -0.65 | -0.65 | -0.65 | -0.65 | -0.33 | -0.33 | -0.33 | -0.33 | -0.73 | -0.73 | -0.73 | -0.73 | -0.38 | -0.38 | -0.38 | -0.38 | -0.21 | -0.21 | -0.21 | -0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
EBITDA
| -77.306 | -69.152 | -20.503 | -22.182 | -30.306 | -14.097 | -10.505 | -10.14 | -7.474 | -7.162 | -6.79 | -5.043 | -3.442 | -2.33 | -1.408 | -2.261 | -1.629 | -1.074 | -0.152 | -0.043 | -0.262 | -0.535 | -0.408 | -0.39 | -1.123 | -0.74 | -0.74 | -0.74 | -0.74 | 0.13 | 0.13 | 0.13 | 0.13 | -0.356 | -0.356 | -0.356 | -0.356 | 0.148 | 0.148 | 0.148 | 0.148 | -0.452 | -0.452 | -0.452 | -0.452 | -0.555 | -0.555 | -0.555 | -0.555 | -0.523 | -0.523 | -0.523 | -0.523 | -0.893 | -0.893 | -0.893 | -0.893 | -0.642 | -0.642 | -0.642 | -0.642 | -0.336 | -0.336 | -0.336 | -0.336 | -0.309 | -0.309 | -0.309 | -0.309 | -1.866 | -1.866 | -1.866 | -1.866 | -2.205 | -2.205 | -2.205 | -2.205 | -2.458 | -2.458 | -2.458 | -2.458 | -2.266 | -2.266 | -2.266 | -2.266 | -0.931 | -0.931 | -0.931 | -0.931 | -1.953 | -1.953 | -1.953 | -1.953 | -0.789 | -0.789 | -0.789 | -0.789 | -0.355 | -0.355 | -0.355 | -0.355 | 0.025 | 0.025 | 0.025 | 0.025 |
EBITDA ratio
| 0 | -8.571 | -2.944 | -3.482 | -2.8 | -2.637 | -3.339 | -2.482 | -3.323 | -2.052 | -2.797 | -2.278 | -2.004 | -2.355 | -2.623 | -1.928 | -1.756 | -1.688 | -0.972 | -0.088 | -0.493 | -78.299 | -2.122 | 0 | -75.535 | -12.553 | -12.553 | -12.553 | -12.553 | 0.234 | 0.234 | 0.234 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,412.321 | -1,412.321 | -1,412.321 | -1,412.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70,792.526 | -70,792.526 | -70,792.526 | -70,792.526 | -0.957 | -0.957 | -0.957 | -0.957 | -65.324 | -65.324 | -65.324 | -65.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.965 | -0.965 | -0.965 | -0.965 | -28.094 | -28.094 | -28.094 | -28.094 | -16.793 | -16.793 | -16.793 | -16.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |