Imugene Limited
ASX:IMU.AX
0.044 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 93.108 | 153.151 | 99.888 | 29.487 | 30.107 | 19.048 | 7.822 | 4.814 | 1.583 | 1.957 | 1.223 | 0.566 | 1.017 | 1.906 | 0.793 | 2.487 | 1.62 | 1.099 | 2.697 | 4.346 | 0.963 | 2.618 | 0.783 | 0.029 | 0.402 | 2.108 | 1.814 | 2.035 | -0.689 | 0.251 | 5.558 | 0.018 |
Kortetermijnbeleggingen
| 1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.46 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 94.543 | 153.151 | 99.888 | 29.487 | 30.107 | 19.048 | 7.822 | 4.814 | 1.583 | 1.957 | 1.223 | 0.566 | 1.017 | 1.906 | 0.793 | 2.487 | 1.62 | 1.099 | 2.697 | 4.346 | 0.963 | 2.618 | 0.783 | 0.029 | 0.402 | 2.108 | 1.814 | 2.035 | 0.387 | 0.711 | 5.558 | 0.018 |
Nettovorderingen
| 12.619 | 12.105 | 12.768 | 6.662 | 4.194 | 4.215 | 1.915 | 1.22 | 1.313 | 0.002 | 0.008 | 0.054 | 0 | 0.467 | 0.522 | 0.3 | 0.205 | 0.527 | 0.584 | 0.397 | 0 | 0 | 0.044 | 0.061 | 0.027 | 0.144 | 0.666 | 0.126 | 0.045 | 0.193 | 0.073 | 0.148 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -4.215 | -1.915 | -1.22 | -1.313 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.263 | 0.231 | 0.482 | 0.984 | 1.084 | 1.115 | 0.353 | 0 |
Overige vlottende activa
| 5.872 | 0.402 | 1.11 | 0.17 | 0.194 | 0.16 | 0.096 | 0.02 | 0.018 | 0.556 | 0.526 | 0 | 0.301 | 0.053 | 0.179 | 0.031 | 0.046 | 0 | 0 | 0 | 0.387 | 0.045 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 113.034 | 165.658 | 113.766 | 36.319 | 34.495 | 23.424 | 9.833 | 6.054 | 2.913 | 2.515 | 1.758 | 0.619 | 1.318 | 2.425 | 1.494 | 2.818 | 1.87 | 1.626 | 3.281 | 4.743 | 1.35 | 2.663 | 0.827 | 0.264 | 0.795 | 2.483 | 2.962 | 3.145 | 1.516 | 2.019 | 5.984 | 0.166 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.699 | 0.683 | 0.863 | 0.466 | 0.156 | 0.233 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.003 | 0.01 | 0.01 | 0.022 | 0.015 | 0.019 | 0.019 | 0.017 | 0.607 | 1.041 | 1.805 | 1.916 | 2.228 | 2.326 | 2.522 | 0.449 | 0.028 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.307 | 4.648 | 4.987 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 34.12 | 30.486 | 32.689 | 34.893 | 30.458 | 7.057 | 7.057 | 6.6 | 6.6 | 6.6 | 6.874 | 1.005 | 0 | 2.26 | 2.601 | 2.942 | 3.283 | 3.624 | 3.965 | 0 | 0 | 4.987 | 0 | 1.568 | 1.847 | 2.155 | 2.463 | 2.77 | 3.077 | 3.385 | 3.692 | 4 |
Goodwill en immateriële activa
| 34.12 | 30.486 | 32.689 | 34.893 | 30.458 | 7.057 | 7.057 | 6.6 | 6.6 | 6.6 | 6.874 | 1.965 | 0 | 2.26 | 2.601 | 2.942 | 3.283 | 3.624 | 3.965 | 4.307 | 4.648 | 4.987 | 0 | 1.569 | 1.847 | 2.155 | 2.463 | 2.77 | 3.077 | 3.385 | 3.692 | 4 |
Langetermijnbeleggingen
| 2.413 | 0.218 | 0.252 | 0.115 | 0.081 | 0.05 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0.45 | 0.55 | 0.55 | 2.33 | 4 | 0.566 | 0.838 |
Belastingvorderingen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.475 | 0 | 0 | 0 | -0.45 | -0.55 | -2.77 | -2.33 | -4 | 0.622 | 0.593 |
Overige niet-vlottende activa
| 0.133 | 0.019 | 0.035 | 0.016 | 0.016 | -7.34 | -7.081 | -6.623 | -6.623 | -6.6 | -6.874 | -1.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0.001 | 0 | -0.001 | 0.45 | 0.55 | 2.77 | 2.33 | 4 | 0 | 0.073 |
Totaal niet-vlottende activa
| 38.364 | 31.405 | 33.84 | 35.49 | 30.71 | 7.34 | 7.081 | 6.623 | 6.623 | 6.6 | 6.874 | 1.965 | 0.001 | 2.262 | 2.605 | 2.945 | 3.293 | 3.634 | 3.988 | 4.321 | 4.666 | 5.481 | 0.018 | 2.176 | 2.887 | 4.41 | 4.929 | 5.548 | 7.733 | 9.907 | 5.329 | 5.532 |
Totaal activa
| 151.398 | 197.063 | 147.606 | 71.809 | 65.205 | 30.779 | 16.914 | 12.678 | 9.536 | 9.115 | 8.631 | 2.584 | 1.318 | 4.687 | 4.099 | 5.763 | 5.163 | 5.26 | 7.268 | 9.064 | 6.016 | 8.144 | 0.844 | 2.441 | 3.682 | 6.893 | 7.891 | 8.693 | 9.249 | 11.926 | 11.313 | 5.698 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 5.968 | 2.341 | 4.513 | 0.76 | 1.013 | 1.479 | 0.289 | 0.016 | 0.265 | 0.098 | 0.155 | 0.097 | 0.117 | 0.074 | 0.169 | 0.269 | 0.38 | 0.419 | 0.689 | 0.285 | 0.552 | 0.422 | 0.047 | 0.798 | 0.208 | 0.338 | 0.3 | 0.138 | 0.204 | 0.613 | 0.049 | 0.044 |
Kortlopende schulden
| 0.912 | 0.191 | 0.184 | 0.106 | 0.061 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.215 | 0.143 | 0.148 | 0.437 | 0.332 | 0.33 | 0.16 | 0.034 | 0.061 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.474 | -0.366 | -0.298 | -0.527 | 0.215 | 0.22 | 0.3 | -0.034 | 0.118 |
Overige kortlopende verplichtingen
| 22.418 | 3.552 | 2.727 | 3.591 | 1.826 | 0.886 | 0.15 | 0.281 | 0.428 | 0.3 | 0.542 | 0.07 | 0.128 | 0.407 | 0.138 | 0.168 | 0.114 | 0.142 | 0.117 | 0.127 | 0.033 | 0.279 | 0.005 | 0.654 | 0.358 | 0.269 | 0.232 | 0.324 | 0.067 | 0.067 | 0.044 | 0.159 |
Totaal kortlopende verplichtingen
| 29.299 | 6.084 | 7.425 | 4.457 | 2.899 | 2.424 | 0.438 | 0.297 | 0.694 | 0.397 | 0.697 | 0.167 | 0.245 | 0.48 | 0.307 | 0.437 | 0.493 | 0.561 | 0.806 | 0.412 | 0.584 | 0.701 | 0.052 | 2.667 | 0.709 | 0.755 | 0.969 | 1.009 | 0.601 | 0.84 | 0.127 | 0.264 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.362 | 0.489 | 0.165 | 0.008 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.093 | 0.167 | 0.232 | 1.052 | 0.465 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.845 | 0.991 | 0.987 | 2.169 | 2.491 | 0.997 | 1.001 | 0.985 | 0.985 | 0.985 | 1.202 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.05 | 0 | 0 | -0.526 | 0 | 0 | 0.323 |
Totaal niet-vlottende verplichtingen
| 3.845 | 1.353 | 1.476 | 2.334 | 2.499 | 1.061 | 1.001 | 0.985 | 0.985 | 0.985 | 1.202 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.143 | 0.167 | 0.232 | 0.526 | 0.465 | 0 | 0.323 |
Totaal passiva
| 33.143 | 7.437 | 8.901 | 6.791 | 5.399 | 3.485 | 1.439 | 1.283 | 1.679 | 1.383 | 1.899 | 0.698 | 0.245 | 0.48 | 0.307 | 0.437 | 0.493 | 0.561 | 0.806 | 0.412 | 0.584 | 0.701 | 0.052 | 2.667 | 0.903 | 0.898 | 1.136 | 1.241 | 1.127 | 1.305 | 0.127 | 0.587 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 370.313 | 314.402 | 230.789 | 113.107 | 92.798 | 63.122 | 44.286 | 36.335 | 30.407 | 27.652 | 24.237 | 17.28 | 14.907 | 14.907 | 14.907 | 14.907 | 14.907 | 13.18 | 13.18 | 13.18 | 8.165 | 36.751 | 28.516 | 26.714 | 25.556 | 24.352 | 14.364 | 12.162 | 10.628 | 9.585 | 9.115 | 4.665 |
Ingehouden winsten
| -289.832 | -141.436 | -103.521 | -65.652 | -47.31 | -36.817 | -29.11 | -26.143 | -23.647 | -20.916 | -18.476 | -16.36 | -14.8 | -11.667 | -12.082 | -10.547 | -11.197 | -9.286 | -6.982 | -4.527 | -2.733 | -29.308 | -27.963 | -29.802 | -25.761 | -21.341 | -16.411 | -11.865 | -9.683 | -5.439 | -3.304 | -2.429 |
Overige gereserveerde algehele resultaten
| 37.773 | 16.66 | 11.437 | 17.563 | 14.319 | 0.989 | 0.3 | 1.202 | 1.096 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.966 | 0.96 | 0.806 | 0.265 | 0 | 0 | -0.004 | 0.24 | 2.861 | 2.984 | 2.984 | 9.532 | 7.885 | 7.177 | 6.475 | 5.375 | 2.875 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | -0.73 | -0.73 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 118.254 | 189.626 | 138.705 | 65.018 | 59.806 | 27.295 | 15.475 | 11.395 | 7.857 | 7.732 | 6.732 | 1.886 | 1.073 | 4.207 | 3.791 | 5.326 | 4.67 | 4.7 | 6.462 | 8.653 | 5.432 | 7.443 | 0.793 | -0.227 | 2.779 | 5.995 | 6.755 | 7.452 | 8.122 | 10.621 | 11.186 | 5.111 |
Totaal eigen vermogen
| 118.254 | 189.626 | 138.705 | 65.018 | 59.806 | 27.295 | 15.475 | 11.395 | 7.857 | 7.732 | 6.732 | 1.886 | 1.073 | 4.207 | 3.791 | 5.326 | 4.67 | 4.7 | 6.462 | 8.653 | 5.432 | 7.443 | 0.793 | -0.227 | 2.779 | 5.995 | 6.755 | 7.452 | 8.122 | 10.621 | 11.186 | 5.111 |
Totaal passiva en aandeelhoudersvermogen
| 151.398 | 197.063 | 147.606 | 71.809 | 65.205 | 30.779 | 16.914 | 12.678 | 9.536 | 9.115 | 8.631 | 2.584 | 1.318 | 4.687 | 4.099 | 5.763 | 5.163 | 5.26 | 7.268 | 9.064 | 6.016 | 8.144 | 0.844 | 2.441 | 3.682 | 6.893 | 7.891 | 8.693 | 9.249 | 11.926 | 11.313 | 5.698 |