Imugene Limited
ASX:IMU.AX
0.044 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 93.108 | 139.392 | 153.151 | 161.908 | 99.888 | 118.406 | 29.487 | 32.832 | 30.107 | 36.767 | 19.048 | 24.053 | 7.822 | 11.924 | 4.814 | 3.825 | 1.583 | 3.725 | 1.957 | 2.994 | 1.223 | 2.465 | 0.566 | 0.566 | 0.747 | 0.747 | 1.017 | 1.906 | 0.793 | 2.487 | 1.62 | 1.099 | 2.697 | 4.346 | 0.963 | 2.618 | 0.783 | 0.029 | 0.402 | 2.108 | 2.035 |
Kortetermijnbeleggingen
| 1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 94.543 | 139.392 | 153.151 | 161.908 | 99.888 | 118.406 | 29.487 | 32.832 | 30.107 | 36.767 | 19.048 | 24.053 | 7.822 | 11.924 | 4.814 | 3.825 | 1.583 | 3.725 | 1.957 | 2.994 | 1.223 | 2.465 | 0.566 | 0.566 | 0.747 | 0.747 | 1.017 | 1.906 | 0.793 | 2.487 | 1.62 | 1.099 | 2.697 | 4.346 | 0.963 | 2.618 | 0.783 | 0.029 | 0.402 | 2.108 | 2.035 |
Nettovorderingen
| 12.619 | 20.396 | 12.105 | 17.643 | 12.768 | 5.59 | 6.662 | 3.646 | 4.194 | 2.548 | 4.215 | 1.72 | 1.915 | 0.844 | 1.22 | 0.785 | 1.313 | 0.434 | 0.002 | 0.649 | 0.008 | 0.079 | 0.048 | 0 | 0.034 | 0 | 0 | 0.053 | 0.181 | 0.041 | 0.061 | 0.001 | 0.041 | 0 | 0 | 0 | 0.044 | 0.061 | 0.027 | 0.144 | 0.126 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.215 | 0 | -1.915 | 0 | -1.22 | 0 | -1.313 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.263 | 0.231 | 0.984 |
Overige vlottende activa
| 5.872 | 7.908 | 0.402 | 0.399 | 1.11 | 1.294 | 0.17 | 0.669 | 0.194 | 0.606 | 0.16 | 0.521 | 0.096 | 0.064 | 0.02 | 0.039 | 0.018 | 0.058 | 0.556 | 0.31 | 0.526 | 0.025 | 0 | 0 | 0.009 | 0 | 0.301 | 0.466 | 0.52 | 0.29 | 0.19 | 0.525 | 0.542 | 0.397 | 0.387 | 0.045 | 0 | 0 | 0.102 | 0 | 0 |
Totaal vlottende activa
| 113.034 | 167.696 | 165.658 | 179.949 | 113.766 | 125.29 | 36.319 | 37.148 | 34.495 | 39.921 | 23.424 | 26.294 | 9.833 | 12.831 | 6.054 | 4.649 | 2.913 | 4.217 | 2.515 | 3.953 | 1.758 | 2.569 | 0.619 | 0.619 | 0.79 | 0.79 | 1.318 | 2.425 | 1.494 | 2.818 | 1.87 | 1.626 | 3.281 | 4.743 | 1.35 | 2.663 | 0.827 | 0.264 | 0.795 | 2.483 | 3.145 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.699 | 23.276 | 0.683 | 0.777 | 0.863 | 0.228 | 0.466 | 0.117 | 0.156 | 0.192 | 0.233 | 0.198 | 0.004 | 0.005 | 0.003 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.004 | 0.003 | 0.01 | 0.01 | 0.022 | 0.015 | 0.019 | 0.019 | 0.018 | 0.607 | 1.04 | 1.805 | 2.228 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.961 | 0.961 | 0.961 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.307 | 4.648 | 4.987 | 0 | 0.001 | 0 | 0.001 | 0 |
Immateriële activa
| 34.12 | 38.296 | 30.486 | 31.579 | 32.689 | 33.782 | 34.893 | 30.458 | 30.458 | 30.458 | 7.057 | 7.057 | 7.057 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.874 | 7.348 | 1.005 | 1.005 | 0.87 | 0.87 | 0 | 2.26 | 2.601 | 2.942 | 3.283 | 3.624 | 3.965 | 0 | 0 | 0 | 0 | 1.568 | 1.847 | 2.154 | 2.77 |
Goodwill en immateriële activa
| 34.12 | 38.296 | 30.486 | 31.579 | 32.689 | 33.782 | 34.893 | 30.458 | 30.458 | 30.458 | 7.057 | 7.057 | 7.057 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.874 | 7.348 | 1.965 | 1.965 | 1.831 | 1.831 | 0 | 2.26 | 2.601 | 2.942 | 3.283 | 3.624 | 3.965 | 4.307 | 4.648 | 4.987 | 0 | 1.569 | 1.847 | 2.155 | 2.77 |
Langetermijnbeleggingen
| 2.413 | 0.218 | 0.218 | 0.217 | 0.252 | 0.115 | 0.115 | 0.08 | 0.081 | 0.08 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0.45 | 0.55 |
Belastingvorderingen
| 0 | -0 | -0 | 0 | 0 | 2.203 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.55 |
Overige niet-vlottende activa
| 0.133 | 0.936 | 0.019 | 0.019 | 0.035 | -2.168 | 0.016 | 0.016 | 0.016 | 0.016 | -7.34 | 0.016 | -7.081 | -6.625 | -6.623 | -6.624 | -6.623 | -6.603 | -6.6 | -6.6 | -6.874 | -7.348 | -1.965 | -1.965 | -1.831 | -1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.55 |
Totaal niet-vlottende activa
| 38.364 | 62.726 | 31.405 | 32.593 | 33.84 | 34.161 | 35.49 | 30.671 | 30.71 | 30.746 | 7.34 | 7.321 | 7.081 | 6.625 | 6.623 | 6.624 | 6.623 | 6.603 | 6.6 | 6.6 | 6.874 | 7.348 | 1.965 | 1.965 | 1.831 | 1.831 | 0.001 | 2.262 | 2.605 | 2.945 | 3.293 | 3.634 | 3.988 | 4.321 | 4.666 | 5.481 | 0.018 | 2.176 | 2.887 | 4.41 | 5.548 |
Totaal activa
| 151.398 | 230.423 | 197.063 | 212.542 | 147.606 | 159.451 | 71.809 | 67.818 | 65.205 | 70.667 | 30.779 | 33.615 | 16.914 | 19.457 | 12.678 | 11.273 | 9.536 | 10.82 | 9.115 | 10.553 | 8.631 | 9.917 | 2.584 | 2.584 | 2.62 | 2.62 | 1.318 | 4.687 | 4.099 | 5.763 | 5.163 | 5.26 | 7.268 | 9.064 | 6.016 | 8.144 | 0.844 | 2.441 | 3.682 | 6.893 | 8.693 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.968 | 3.627 | 2.341 | 0.738 | 4.513 | 1.444 | 0.76 | 1.812 | 1.013 | 1.257 | 1.479 | 1.163 | 0.289 | 0.567 | 0.016 | 0.849 | 0.265 | 0.324 | 0.098 | 0.197 | 0.155 | 0.345 | 0.097 | 0.097 | 0.159 | 0.159 | 0.117 | 0.074 | 0.169 | 0.269 | 0.38 | 0.419 | 0.689 | 0.285 | 0.552 | 0.422 | 0.047 | 0.798 | 0.208 | 0.338 | 0.138 |
Kortlopende schulden
| 0.912 | 0 | 0.191 | 0 | 0.184 | 0 | 0.106 | 0 | 0.061 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.215 | 0.143 | 0.148 | 0.332 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.215 | -0.143 | -0.148 | 0.215 |
Overige kortlopende verplichtingen
| 22.418 | 25.634 | 3.552 | 2.968 | 2.727 | 5.241 | 3.591 | 1.955 | 1.826 | 1.865 | 0.886 | 0.162 | 0.15 | 0.064 | 0.281 | 0.06 | 0.428 | 0.017 | 0.3 | 0.21 | 0.542 | 0.792 | 0.07 | -0.027 | 0.011 | -0.149 | 0.128 | 0.407 | 0.138 | 0.168 | 0.114 | 0.142 | 0.117 | 0.127 | 0.033 | 0.279 | 0.005 | 0.654 | 0.358 | 0.269 | 0.324 |
Totaal kortlopende verplichtingen
| 29.299 | 29.261 | 6.084 | 3.707 | 7.425 | 6.686 | 4.457 | 3.767 | 2.899 | 3.123 | 2.424 | 1.325 | 0.438 | 0.632 | 0.297 | 0.909 | 0.694 | 0.341 | 0.397 | 0.407 | 0.697 | 1.137 | 0.167 | 0.167 | 0.17 | 0.17 | 0.245 | 0.48 | 0.307 | 0.437 | 0.493 | 0.561 | 0.806 | 0.412 | 0.584 | 0.701 | 0.052 | 2.667 | 0.709 | 0.755 | 1.009 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 8.358 | 0.362 | 0.428 | 0.489 | 0 | 0.165 | 0 | 0.008 | 0.074 | 0.064 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.093 | 0.232 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.845 | -2.027 | 0.991 | 1.006 | 0.987 | 1.093 | 2.169 | 0.988 | 2.491 | 2.452 | 0.997 | 0.911 | 1.001 | 0 | 0.985 | 0 | 0.985 | 0 | 0.985 | 0 | 1.202 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.05 | 0 |
Totaal niet-vlottende verplichtingen
| 3.845 | 6.331 | 1.353 | 1.433 | 1.476 | 1.093 | 2.334 | 0.988 | 2.499 | 2.526 | 1.061 | 1.101 | 1.001 | 0 | 0.985 | 0 | 0.985 | 0 | 0.985 | 0 | 1.202 | 0 | 0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.143 | 0.232 |
Totaal passiva
| 33.143 | 35.591 | 7.437 | 5.14 | 8.901 | 7.779 | 6.791 | 4.755 | 5.399 | 5.649 | 3.485 | 2.425 | 1.439 | 0.632 | 1.283 | 0.909 | 1.679 | 0.341 | 1.383 | 0.407 | 1.899 | 1.137 | 0.698 | 0.167 | 0.17 | 0.17 | 0.245 | 0.48 | 0.307 | 0.437 | 0.493 | 0.561 | 0.806 | 0.412 | 0.584 | 0.701 | 0.052 | 2.667 | 0.903 | 0.898 | 1.241 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 370.313 | 365.357 | 314.402 | 315.442 | 230.789 | 225.48 | 113.107 | 101.497 | 92.798 | 92.798 | 63.122 | 63.122 | 44.286 | 44.376 | 36.335 | 33.396 | 30.407 | 30.407 | 27.652 | 27.69 | 24.237 | 24.237 | 17.28 | 17.275 | 17.119 | 17.119 | 14.907 | 14.907 | 14.907 | 14.907 | 14.907 | 13.18 | 13.18 | 13.18 | 8.165 | 36.751 | 28.516 | 26.714 | 25.556 | 24.352 | 12.162 |
Ingehouden winsten
| -289.832 | -210.151 | -141.436 | -120.914 | -103.521 | -80.484 | -65.652 | -53.259 | -47.31 | -41.593 | -36.817 | -32.49 | -29.11 | -27.776 | -26.143 | -25.14 | -23.647 | -21.949 | -20.916 | -19.526 | -18.476 | -17.872 | -16.36 | -16.36 | -16.036 | -16.036 | -14.8 | -11.667 | -12.082 | -10.547 | -11.197 | -9.286 | -6.982 | -4.527 | -2.733 | -29.308 | -27.963 | -29.802 | -25.76 | -21.341 | -11.865 |
Overige gereserveerde algehele resultaten
| 37.773 | 39.625 | 16.66 | 12.875 | 11.437 | 6.676 | 17.563 | 14.825 | 14.319 | 13.814 | 0.989 | 0.558 | 0.3 | 1.239 | 1.202 | 1.122 | 1.096 | 1.035 | 0.966 | 0.997 | 0.966 | 0.971 | 0.966 | 0 | 0 | 0 | 0.966 | 0.966 | 0.966 | 0.966 | 0.96 | 0.806 | 0.265 | 0 | 0 | -0.004 | 0.24 | 2.861 | 2.984 | 2.984 | 7.885 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.005 | 0 | 0 | -0.915 | 0.971 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 |
Totaal eigen vermogen van aandeelhouders
| 118.254 | 194.831 | 189.626 | 207.402 | 138.705 | 151.672 | 65.018 | 63.063 | 59.806 | 65.018 | 27.295 | 31.19 | 15.475 | 17.84 | 11.395 | 9.379 | 7.857 | 9.493 | 7.732 | 9.161 | 6.732 | 7.336 | 1.886 | 0.915 | 2.054 | 1.083 | 1.073 | 4.207 | 3.791 | 5.326 | 4.67 | 4.7 | 6.462 | 8.653 | 5.432 | 7.443 | 0.793 | -0.227 | 2.779 | 5.995 | 7.452 |
Totaal eigen vermogen
| 118.254 | 194.831 | 189.626 | 207.402 | 138.705 | 151.672 | 65.018 | 63.063 | 59.806 | 65.018 | 27.295 | 31.19 | 15.475 | 17.84 | 11.395 | 9.379 | 7.857 | 9.493 | 7.732 | 9.161 | 6.732 | 7.336 | 1.886 | 0.915 | 2.054 | 1.083 | 1.073 | 4.207 | 3.791 | 5.326 | 4.67 | 4.7 | 6.462 | 8.653 | 5.432 | 7.443 | 0.793 | -0.227 | 2.779 | 5.995 | 7.452 |
Totaal passiva en aandeelhoudersvermogen
| 151.398 | 230.423 | 197.063 | 212.542 | 147.606 | 159.451 | 71.809 | 67.818 | 65.205 | 70.667 | 30.779 | 33.615 | 16.914 | 18.471 | 12.678 | 10.288 | 9.536 | 10.82 | 9.115 | 10.553 | 8.631 | 8.473 | 2.584 | 0 | 0 | 0 | 1.318 | 4.687 | 4.099 | 5.763 | 5.163 | 5.26 | 7.268 | 9.064 | 6.016 | 8.144 | 0.844 | 2.441 | 3.682 | 6.893 | 8.693 |