
Immobiliere Dassault SA
EPA:IMDA.PA
53.2 (EUR) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 17.329 | 9.971 | -28.711 | 2.599 | -12.473 | 56.31 | 45.173 | 27.534 | 55.599 | 55.183 | 32.069 | 11.807 | 19.202 | 10.684 | 10.233 | 18.274 | 13.747 | 24.714 | 13.78 | 21.704 | 3.153 | 13.539 | 11.572 | -1.85 | 8,511.988 | 8.679 | 7.625 | 7.625 | 1.874 | 1.874 | 0.755 | 0.755 | -2.408 | -2.408 | -1.204 | -0.565 | -0.283 | 1.092 | 0.13 | 0.13 | 0.243 | 0.243 |
Afschrijvingen & Amortisatie
| 0.043 | 0.043 | 0.04 | 0.036 | 0.04 | 0.043 | 0.048 | 0.035 | 0.041 | 0.039 | 0.039 | 0.039 | 0.004 | 0.003 | -0.026 | 0.034 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -1.554 | 1.564 | 0 | 0 | 2.085 | 2.085 | 1.66 | 1.66 | 2.762 | 2.762 | 4.637 | 4.637 | 2.319 | 2.963 | 1.481 | 0.822 | 0.839 | 0.839 | 0.839 | 0.839 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.641 | 0.412 | -10.856 | 1.61 | -1.112 | -1.23 | 1.71 | -4.19 | 0.082 | 0.386 | -0.153 | -1.836 | -6.597 | -0.232 | -2.174 | -0.806 | 1.763 | -1.353 | -2.325 | 3.255 | -0.444 | -0.667 | -0.157 | -0.71 | 414.673 | 414.673 | -0.543 | -0.543 | 0.125 | 0.125 | -0.12 | -0.12 | -0.463 | -0.463 | -0.231 | 2.132 | 1.066 | -1.125 | 0.175 | 0.175 | -0.093 | -0.093 |
Vorderingen
| 1.583 | -0.986 | 0.403 | -3.017 | -0.77 | -3.232 | -1.083 | -6.189 | 0.978 | -1.152 | 1.251 | -1.331 | -1.077 | -0.927 | 1.024 | -0.878 | 0.893 | -1.337 | 0.993 | -0.857 | 0.438 | -0.213 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.549 | 0.243 | 0.243 | -0.449 | -0.449 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.112 | 0.38 | -2.5 | 1.701 | 0.271 | 0.082 | 0.057 | 0.106 | 0.014 | -0.113 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | -0.136 | -0.136 | -0.011 | -0.011 |
Overig Werkkapitaal
| 0.17 | 1.018 | -8.759 | 2.926 | -0.613 | 1.92 | 2.736 | 1.893 | -0.91 | 1.651 | -1.058 | -0.505 | -5.52 | 0.695 | -3.198 | 0.072 | 0.87 | -0.016 | -3.318 | 4.112 | -0.882 | -0.454 | -0.132 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.173 | 0.069 | 0.069 | 0.367 | 0.367 |
Overige Niet-Contante Posten
| -8.267 | -0.311 | 43.852 | 8.141 | 22.572 | -44.548 | -36.308 | -13.488 | -51.432 | -48.156 | -27.068 | -5.895 | -14.669 | -6.431 | -3.966 | -12.462 | -7.89 | -18.875 | -8.758 | -15.92 | 1.769 | -9.824 | -5.238 | 3.786 | -4,251.654 | 4,251.654 | -5.206 | -5.206 | -0.416 | -0.416 | -1.282 | -1.282 | 0.012 | 0.012 | 0.006 | 0.048 | 0.024 | -4.303 | 0.024 | 0.024 | 0.001 | 0.001 |
Kasstroom uit Operationele Activiteiten
| 10.746 | 10.115 | 2.148 | 10.998 | 8.448 | 7.339 | 9.501 | 3.738 | 5.2 | 6.109 | 5.714 | 4.115 | -2.06 | 4.024 | 4.067 | 5.04 | 7.625 | 4.489 | 2.7 | 9.042 | 4.481 | 3.051 | 4.622 | 2.79 | 4,675.006 | 4,675.006 | 3.961 | 3.961 | 3.243 | 3.243 | 2.114 | 2.114 | 1.779 | 1.779 | 0.889 | 4.577 | 2.289 | -3.515 | 1.168 | 1.168 | 0.989 | 0.989 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.073 | -0.026 | -0.01 | 0 | -0.573 | 0 | -0.003 | 0 | -0.004 | -0.024 | -0.001 | 0 | -0.009 | 0 | 0.002 | -0.028 | -0.011 | -0.002 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.778 | -0.159 | -0.159 | 0 | 0 |
Netto Overnames
| -2.082 | -8.613 | 0 | 7.053 | 6.933 | 0 | -0.131 | 0 | 2.001 | 0 | -1.24 | 0 | -62.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.251 | -3.811 | -4.077 | -7.101 | -6.865 | -3.229 | -2.259 | -2.297 | -2.055 | -4.531 | -5.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.015 | 0.003 | 0.048 | -0.058 | 10.27 | -0.03 | 29.027 | 0.054 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.014 | -0.001 | 0.001 | -7.053 | -6.934 | 7.042 | -2.289 | 26.73 | -2.002 | -4.53 | -5.601 | -3.604 | -7.178 | -0.385 | -41.534 | -0.134 | -0.363 | -0.356 | 20.354 | -6.404 | -116.015 | 58.384 | -1.747 | -0.866 | 29,174.629 | 0 | -13.147 | 0 | -95.367 | 0 | 1.55 | 0 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.347 | -12.41 | -4.146 | -7.079 | -6.934 | 7.042 | -2.993 | 26.73 | -2.005 | -4.53 | -6.846 | -3.628 | -70.067 | -0.385 | -41.543 | -0.134 | -0.361 | -0.384 | 20.343 | -6.406 | -116.016 | 58.384 | -1.748 | -0.866 | 29,174.629 | 0 | -6.574 | -6.574 | -47.684 | -47.684 | 0.775 | 0.775 | -0.36 | -0.36 | -0.18 | -20.359 | -10.18 | -22.475 | -0.159 | -0.159 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.97 | 17.078 | -5.117 | 12.111 | -3.881 | -2.62 | -7.128 | -23.249 | -3.654 | 6.872 | 0 | -1.439 | 0 | -4 | 0 | 2 | 0 | 3 | 0 | -0.984 | 0 | -51.06 | 0 | 0 | -32.138 | 0 | 4.206 | 0 | 66.849 | 0 | -4.981 | 0 | -1.834 | 0 | 0 | 0 | 0 | -7.398 | -1.032 | -1.032 | -0.74 | -0.74 |
Uitgifte van Gewone Aandelen
| 0.006 | 0 | 0 | 5.963 | 0 | -0.038 | 0 | -0.031 | -0.021 | 0.021 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.18 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.012 | -0.012 | -0.001 | -0.045 | -0.018 | -0.028 | -0.025 | -0.025 | -0.043 | 0 | -0.062 | 0 | -0.023 | 0 | -0.016 | 0 | -0.057 | 0 | -0.011 | 0 | -0.01 | 0 | 0 | 0 | 2,410.811 | -2,415.643 | -1,813.036 | 0 | 0 | 0 | -0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | -0.272 |
Uitgekeerde Dividenden
| 0 | -13.77 | 0 | -18.305 | 0 | -8.749 | 0 | -6.73 | -0.072 | -8.346 | -1.581 | -8.182 | 0 | -7.954 | 0 | -13.536 | -4.307 | -11.691 | 0 | -10.884 | 0 | -9.672 | 0 | -9.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.195 | 0.335 | 0.359 | 0.177 | 0.2 | 0.132 | 0.616 | 0.136 | 0.174 | 0.124 | 3.422 | 7.953 | 73.344 | 7.606 | 38.556 | 5.651 | -5.968 | 3.951 | -23.972 | 3.304 | 113.79 | 0.072 | -2.445 | 6.493 | 18,484.559 | -18,484.559 | 1,811.223 | 0 | -12.288 | 12.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.757 | 3.631 | -4.759 | -0.099 | -3.699 | -11.265 | -6.537 | -29.868 | -3.616 | -1.329 | 1.779 | -1.668 | 73.321 | -4.348 | 38.54 | -5.885 | -6.025 | -4.74 | -23.983 | -8.564 | 113.78 | -60.66 | -2.445 | -2.576 | -18,484.559 | -18,484.559 | 2.392 | 0 | 79.137 | 12.288 | -5.844 | 0 | -2.697 | 0 | 0 | 0 | 0 | 33.782 | -1.032 | -1.032 | -1.013 | -1.013 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 4.518 | -0.947 | 0.947 | -1.878 | 1.879 | -2.45 | 2.45 | -2.279 | 2.278 | -1.744 | 1.746 | -2.231 | 2.232 | -2.317 | 2.317 | -2.921 | 2.92 | 3.948 | -3.948 | 0.929 | 0 | 0 | 0.001 | 0 | 0 | 0 | -33.424 | 33.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -3.203 | -2.239 | 2.173 | -4.784 | 5.021 | -0.739 | 1.184 | -0.959 | 0.128 | 3.793 | -2.925 | 2.94 | -2.94 | 3.296 | -3.296 | 3.556 | -3.556 | 1.98 | -1.98 | -1.703 | 1.703 | 0 | 0.499 | 1,555.525 | 388.881 | -2.833 | -0.708 | 2.545 | 0.636 | -0.065 | -0.016 | 0.14 | 0.035 | 0.035 | -0.023 | -0.023 | -0.032 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0.181 | -2.55 | 0.653 | 2.892 | 0.719 | 5.503 | 0.482 | 1.221 | 0.037 | 0.996 | 0.868 | -2.925 | 0 | -2.94 | 0 | -3.296 | 0 | -3.556 | 0 | -1.98 | 0 | 1.703 | 0 | 0.499 | 1,150.643 | 287.661 | -0.405 | -0.101 | 2.429 | 0.607 | -0.116 | -0.029 | -0.051 | -0.013 | -0.013 | -0.048 | -0.048 | -0.024 | 0.007 | 0.007 | 0.078 | 0.078 |