Immobiliere Dassault SA
EPA:IMDA.PA
53.4 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 0.653 | 0.719 | 0.482 | 0.037 | 0.868 | 0.693 | 0.004 | 0.007 | 0.006 | 3.948 | 0.929 | 1.151 | 0 | 2.429 | 0 | 0.01 | 0.049 |
Kortetermijnbeleggingen
| 1.279 | 2 | 0.212 | 0.156 | 0.007 | 0.005 | 0.188 | 0.188 | 0.223 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.653 | 2.719 | 0.482 | 0.037 | 0.868 | 0.693 | 0.004 | 0.007 | 0.006 | 3.948 | 0.929 | 1.151 | 0 | 2.429 | 0 | 0.01 | 0.049 |
Nettovorderingen
| 17.224 | 15.116 | 11.362 | 4.442 | 6.656 | 5.143 | 3.001 | 2.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0.875 | 0.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -17.877 | -17.835 | -11.844 | -4.479 | -7.531 | -5.841 | -3.005 | -2.436 | 0.557 | 0.683 | -0 | 2.497 | 2.087 | 2.236 | 1.313 | 0 | -0 |
Totaal vlottende activa
| 19.307 | 2.719 | 0.482 | 0.037 | 0.868 | 0.693 | 0.004 | 0.007 | 0.006 | 3.948 | 3.546 | 3.647 | 2.087 | 4.665 | 1.313 | 0.525 | 0.704 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 0.527 | 0.518 | 0.602 | 0.114 | 709.11 | 662.758 | 495.326 | 439.446 | 411.373 | 400.386 | 181.506 | 188.739 | 209.695 | 190.43 | 97.734 | 101.973 | 110.519 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.012 | 0.009 | 0.001 | 0.003 | 0.005 | 0.006 | 0.007 | 0.008 | 0 | 0 | 0.031 | 0.04 | 0 | 0.002 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.012 | 0.009 | 0.001 | 0.003 | 0.005 | 0.006 | 0.007 | 0.008 | 0 | 0 | 0.031 | 0.04 | 0.073 | 0.002 | 0.004 | 0.007 | 0.008 |
Langetermijnbeleggingen
| 4.747 | 8.028 | 3.429 | 3.244 | 3.281 | 4.215 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 828.277 | 848.451 | 835.054 | 808.553 | 705.834 | 658.549 | 495.306 | 439.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.077 | 3.92 | 2.459 | 0.699 | -709.115 | -662.764 | -495.333 | -439.454 | -0 | -400.386 | 2.69 | 0.808 | 0.184 | 0.199 | 0.182 | 0.184 | 0.215 |
Totaal niet-vlottende activa
| 837.64 | 860.926 | 841.545 | 812.613 | 709.115 | 662.764 | 495.333 | 439.454 | 411.373 | 400.386 | 184.227 | 189.587 | 209.952 | 190.631 | 97.921 | 102.164 | 110.742 |
Totaal activa
| 856.834 | 890.709 | 859.277 | 821.035 | 720.471 | 673.334 | 498.847 | 442.42 | 413.904 | 409.163 | 187.773 | 193.234 | 212.039 | 195.296 | 99.233 | 102.69 | 111.446 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3.38 | 2.505 | 1.664 | 2.215 | 2.776 | 1.536 | 0.732 | 0.783 | 1.252 | 2.076 | 1.835 | 1.374 | 0.677 | 0.494 | 0.425 | 0.427 | 0.373 |
Kortlopende schulden
| 133.009 | 40.216 | 4.049 | 63.942 | 4.437 | 3.656 | 2.359 | 2.269 | 6.756 | 3.841 | 20.622 | 6.965 | 3.195 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.584 | 2.813 | 2.545 | 1.266 | 1.4 | 4.739 | 0.374 | 0.989 | 0.852 | 0.651 | 0.565 | 0.67 | 0.552 | 0.671 | 0.3 | 1.472 | 2.389 |
Uitgestelde opbrengsten
| 2.087 | 4.489 | 4.257 | 2.984 | 3.262 | 1.592 | 0.183 | 0.183 | 3.522 | 3.199 | 0.854 | 0.951 | 2.48 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.632 | -43.372 | 6.005 | 8.726 | 7.13 | -2.885 | 3.718 | 6.529 | 0.446 | 0.143 | 1.633 | 2.075 | -0 | 5.163 | 4.089 | 3.403 | 4.521 |
Totaal kortlopende verplichtingen
| 143.108 | 3.838 | 15.975 | 77.867 | 17.605 | 3.899 | 6.992 | 9.764 | 11.976 | 9.259 | 24.944 | 11.366 | 6.352 | 5.656 | 4.515 | 3.83 | 4.894 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 118.082 | 202.639 | 243.697 | 213.988 | 274.701 | 273.645 | 143.801 | 103.994 | 103.557 | 129.131 | 47.591 | 57.282 | 92.069 | 89.252 | 25.852 | 30.777 | 32.79 |
Uitgestelde opbrengsten niet-vlottend
| 2.087 | 4.489 | 4.257 | 2.984 | 3.54 | 2.054 | 0.828 | 1.011 | 1.012 | 1.195 | 1.378 | 1.562 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -9.667 | -21.637 | -19.772 | -17.38 | 271.161 | 271.591 | 142.973 | 102.983 | 102.545 | 127.937 | 0.009 | -50.504 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15.684 | 17.148 | 16.363 | 15.636 | -274.701 | -273.645 | -143.801 | -103.994 | -103.557 | -129.131 | -0 | 50.511 | 3.127 | 3.332 | 0.136 | 0 | -0 |
Totaal niet-vlottende verplichtingen
| 126.186 | 202.639 | 244.545 | 215.228 | 274.701 | 273.645 | 143.801 | 103.994 | 103.557 | 129.131 | 48.978 | 58.85 | 95.196 | 92.585 | 25.988 | 30.777 | 32.79 |
Totaal passiva
| 269.294 | 264.932 | 268.866 | 296.56 | 274.701 | 294.909 | 143.801 | 103.994 | 103.557 | 129.131 | 73.922 | 70.216 | 101.548 | 98.241 | 30.503 | 34.607 | 37.684 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41.82 | 41.075 | 41.075 | 41.075 | 41.075 | 40.254 | 39.144 | 38.232 | 37.541 | 36.89 | 36.889 | 36.889 | 36.889 | 36.889 | 26.35 | 26.35 | 26.35 |
Ingehouden winsten
| 465.509 | 509.956 | 474.884 | 408.84 | 306.367 | 270.649 | 248.699 | 233.715 | 206.931 | 182.321 | 17.012 | 27.438 | 15.673 | 0.445 | -3.304 | -4.815 | 0.163 |
Overige gereserveerde algehele resultaten
| 465.509 | 509.956 | 474.884 | 408.84 | 306.367 | 270.649 | 248.699 | 233.715 | 206.932 | 182.321 | -34.799 | -29.289 | 0 | -25.188 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -389.537 | -439.231 | -404.176 | -338.113 | -235.405 | -206.55 | -191.017 | -180.715 | -157.065 | -135.086 | 94.748 | 87.98 | 57.929 | 84.909 | 45.684 | 46.548 | 47.249 |
Totaal eigen vermogen van aandeelhouders
| 583.301 | 621.756 | 586.667 | 520.642 | 418.404 | 375.002 | 345.525 | 324.947 | 294.339 | 266.446 | 113.851 | 123.018 | 110.491 | 97.055 | 68.73 | 68.083 | 73.762 |
Totaal eigen vermogen
| 587.54 | 625.778 | 590.175 | 524.064 | 422.2 | 378.425 | 345.525 | 324.947 | 294.339 | 266.446 | 113.851 | 123.018 | 110.491 | 97.055 | 68.73 | 68.083 | 73.762 |
Totaal passiva en aandeelhoudersvermogen
| 856.834 | 890.71 | 859.277 | 821.035 | 720.272 | 673.137 | 498.659 | 442.232 | 413.904 | 409.163 | 187.773 | 193.234 | 212.039 | 195.296 | 99.233 | 102.69 | 111.446 |