Immobiliere Dassault SA
EPA:IMDA.PA
53.4 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.303 | 0.653 | 2.892 | 0.719 | 5.503 | 0.482 | 1.221 | 0.037 | 0.996 | 0.868 | 0.628 | 0.693 | 0.002 | 0.004 | 0.001 | 0.007 | 0.006 | 0.006 | 0.097 | 3.948 | 1.703 | 0.929 | 0.499 | 1.151 | -2.97 | 0 | 0 | 2.429 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 1.279 | 1.373 | 2 | 0.199 | 0.212 | 0.131 | 0.156 | 0.22 | 0.007 | 0.267 | 0.202 | 0.219 | 0.188 | 0.204 | 0.188 | 0.245 | 0.223 | 0.23 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.303 | 0.653 | 4.265 | 2.719 | 5.503 | 0.482 | 1.221 | 0.037 | 0.996 | 0.868 | 0.628 | 0.693 | 0.002 | 0.004 | 0.001 | 0.007 | 0.006 | 0.006 | 0.097 | 3.948 | 1.703 | 0.929 | 0.499 | 1.151 | -2.97 | 0 | 0 | 2.429 | 0 | 0 | 0 |
Nettovorderingen
| 17.976 | 17.224 | 18.597 | 15.116 | 14.624 | 11.362 | 10.429 | 4.442 | 6.206 | 6.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -18.279 | -17.877 | -22.862 | -17.835 | -20.127 | -11.844 | -11.65 | -4.479 | -7.202 | -7.531 | 0.858 | 0.604 | 0.7 | 1.363 | 0.587 | 0.707 | 0.474 | 0.557 | 0.979 | 0.683 | 0 | -0 | 2.715 | 2.497 | -0 | 2.087 | 2.435 | 2.236 | 1.383 | 1.313 | 0.84 |
Totaal vlottende activa
| 0.303 | 19.307 | 2.892 | 2.719 | 5.503 | 0.482 | 1.221 | 0.037 | 0.996 | 0.868 | 0.628 | 0.693 | 0.002 | 0.004 | 0.001 | 0.007 | 0.006 | 0.006 | 0.097 | 3.948 | 1.703 | 3.546 | 3.214 | 3.647 | 5.14 | 2.087 | 2.435 | 4.665 | 1.383 | 1.313 | 0.84 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 834.235 | 0.527 | 0.504 | 0.518 | 0.557 | 0.602 | 0.078 | 0.114 | 0.152 | 709.11 | 673.876 | 662.758 | 502.706 | 495.326 | 450.47 | 439.446 | 433.146 | 411.373 | 400.345 | 400.386 | 169.116 | 181.506 | 184.011 | 188.739 | 192.758 | 209.695 | 188.605 | 190.43 | 99.129 | 97.734 | 100.872 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.009 | 0.012 | 0.008 | 0.009 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0.004 | 0.008 | 0 | 0 | 0.001 | 0 | 0.028 | 0.031 | 0.033 | 0.04 | 0.044 | 0 | 0.002 | 0.002 | 0.003 | 0 | 0.006 |
Goodwill en immateriële activa
| 0.009 | 0.012 | 0.008 | 0.009 | 0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0.004 | 0.008 | 0 | 0 | 0.001 | 0 | 0.028 | 0.031 | 0.033 | 0.04 | 0.044 | 0.073 | 0.002 | 0.002 | 0.003 | 0.004 | 0.006 |
Langetermijnbeleggingen
| 0 | 4.747 | 6.349 | 8.028 | 5.343 | 3.429 | 3.261 | 3.244 | 3.213 | 3.281 | 4.02 | 3.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 828.277 | 853.454 | 848.451 | 868.499 | 835.054 | 801.149 | 808.553 | 755.113 | 705.834 | 669.861 | 658.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.531 | 4.077 | 3.144 | 3.92 | 4.593 | 2.459 | 0.762 | 0.699 | 0.428 | -709.115 | -673.881 | -662.764 | -502.712 | -495.333 | -450.474 | -439.454 | -433.146 | -0 | -400.346 | -400.386 | -0.028 | 2.69 | 1.058 | 0.808 | 0.267 | 0.184 | 0.205 | 0.199 | 0.219 | 0.182 | 0.154 |
Totaal niet-vlottende activa
| 867.775 | 837.64 | 863.459 | 860.926 | 878.993 | 841.545 | 805.252 | 812.613 | 758.91 | 709.115 | 673.881 | 662.764 | 502.712 | 495.333 | 450.474 | 439.454 | 433.146 | 411.373 | 400.346 | 400.386 | 169.116 | 184.227 | 185.102 | 189.587 | 193.069 | 209.952 | 188.812 | 190.631 | 99.352 | 97.921 | 101.031 |
Totaal activa
| 868.078 | 856.834 | 895.814 | 890.709 | 909.057 | 859.277 | 820.925 | 821.035 | 769.752 | 720.471 | 686.073 | 673.334 | 506.426 | 498.847 | 454.149 | 442.42 | 436.79 | 413.904 | 424.853 | 409.163 | 175.354 | 187.773 | 188.317 | 193.234 | 198.209 | 212.039 | 191.247 | 195.296 | 100.734 | 99.233 | 101.872 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0 | 3.38 | 6.222 | 2.505 | 3.183 | 1.664 | 2.543 | 2.215 | 1.6 | 2.776 | 1.798 | 1.536 | 1.396 | 0.732 | 0.657 | 0.783 | 1.129 | 1.252 | 2.387 | 2.076 | 1.718 | 1.835 | 1.551 | 1.374 | 0.637 | 0.677 | 0.552 | 0.494 | 0.351 | 0.425 | 0.328 |
Kortlopende schulden
| 149.461 | 133.009 | 36.604 | 40.216 | 5.812 | 4.049 | 39.768 | 63.942 | 4.305 | 4.437 | 5.522 | 4.281 | 3.058 | 2.359 | 3.658 | 2.685 | 3.919 | 6.756 | 5.906 | 3.841 | 0 | 20.622 | 6.97 | 6.965 | 1.563 | 3.195 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2.584 | 4.264 | 2.813 | 3.488 | 2.545 | 3.15 | 1.266 | 2.372 | 1.4 | 6.1 | 4.739 | 1.211 | 0.374 | 1.715 | 0.989 | 1.492 | 0.852 | 1.661 | 0.651 | 0.744 | 0.565 | 0.789 | 0.67 | 0.951 | 0.552 | 0.714 | 0.671 | 0.437 | 0.3 | 1.523 |
Uitgestelde opbrengsten
| 0 | 2.087 | 6.199 | 4.489 | 4.452 | 4.257 | 2.11 | 2.984 | 2.952 | 3.262 | -4.705 | -5.99 | 2.842 | 1.969 | 5.379 | 5.947 | 3.393 | 3.522 | 5.688 | 3.199 | 0 | 0.854 | 1.066 | 0.951 | 2.853 | 2.48 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -149.461 | 4.632 | -45.187 | -43.372 | 6.496 | 6.005 | 7.328 | 8.726 | 6.799 | 7.13 | 1.284 | 4.072 | 0.908 | 1.932 | 0.452 | 0.349 | 0.5 | 0.446 | 0.092 | 0.143 | -0.975 | 1.633 | 1.258 | 2.075 | -0 | -0 | 5.271 | 5.163 | 3.879 | 4.089 | 6.235 |
Totaal kortlopende verplichtingen
| 149.461 | 143.108 | 3.838 | 3.838 | 19.943 | 15.975 | 51.749 | 77.867 | 15.656 | 17.605 | 3.899 | 3.899 | 8.204 | 6.992 | 10.146 | 9.764 | 8.941 | 11.976 | 14.072 | 9.259 | 0.744 | 24.944 | 10.846 | 11.366 | 5.053 | 6.352 | 5.824 | 5.656 | 4.23 | 4.515 | 6.563 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 117.908 | 118.082 | 214.87 | 202.639 | 241.387 | 243.697 | 215.637 | 213.988 | 277.766 | 274.701 | 273.525 | 273.645 | 139.89 | 143.801 | 105.155 | 103.994 | 112.731 | 103.557 | 126.187 | 129.131 | 3.011 | 47.591 | 63.901 | 57.282 | 70.938 | 92.069 | 84.771 | 89.252 | 25.264 | 25.852 | 25.153 |
Uitgestelde opbrengsten niet-vlottend
| 2.009 | 2.087 | 6.199 | 4.489 | 4.452 | 4.257 | 2.11 | 2.984 | 3.139 | 3.54 | 0.371 | 0.462 | 0.554 | 0.645 | 0.737 | 0.828 | 0.921 | 1.012 | 1.104 | 1.195 | 1.287 | 1.378 | 1.471 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -16.627 | -9.667 | -27.808 | -21.637 | -23.025 | -19.772 | -19.099 | -17.38 | -16.307 | 271.161 | 273.154 | 273.183 | 139.336 | 143.156 | 104.418 | 103.166 | 111.81 | 102.545 | 125.083 | 127.937 | 1.723 | 0.009 | 0 | -50.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 181.096 | 15.684 | 21.609 | 17.148 | 18.573 | 16.363 | 18.194 | 15.636 | 16.299 | -274.701 | -273.525 | -273.645 | -139.89 | -143.801 | -105.155 | -103.994 | -112.731 | -103.557 | -126.187 | -129.131 | -3.011 | -0 | -0 | 50.511 | -0 | 3.127 | 3.115 | 3.332 | 2.826 | 0.136 | 2.759 |
Totaal niet-vlottende verplichtingen
| 284.386 | 126.186 | 214.87 | 202.639 | 241.387 | 244.545 | 216.842 | 215.228 | 280.897 | 274.701 | 273.525 | 273.645 | 139.89 | 143.801 | 105.155 | 103.994 | 112.731 | 103.557 | 126.187 | 129.131 | 3.011 | 48.978 | 65.371 | 58.85 | 70.938 | 95.196 | 87.886 | 92.585 | 28.09 | 25.988 | 27.912 |
Totaal passiva
| 284.386 | 269.294 | 279.706 | 264.932 | 270.693 | 268.866 | 275.712 | 296.56 | 301.509 | 274.701 | 296.209 | 294.909 | 139.89 | 143.801 | 105.155 | 103.994 | 112.731 | 103.557 | 126.187 | 129.131 | 23.519 | 73.922 | 76.217 | 70.216 | 75.992 | 101.548 | 93.71 | 98.241 | 32.32 | 30.503 | 34.475 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41.82 | 41.82 | 41.82 | 41.075 | 41.075 | 41.075 | 41.075 | 41.075 | 41.075 | 41.075 | 41.075 | 40.254 | 40.254 | 39.144 | 39.144 | 38.232 | 38.232 | 37.541 | 37.541 | 36.89 | 36.889 | 36.889 | 36.889 | 36.889 | 36.889 | 36.889 | 36.889 | 36.889 | 26.35 | 26.35 | 26.35 |
Ingehouden winsten
| 461.701 | 465.509 | 494.246 | 509.956 | 522.44 | 474.884 | 429.643 | 408.84 | 353.245 | 306.367 | 0 | 270.649 | 251.436 | 248.699 | 238.463 | 233.715 | 219.964 | 206.931 | 193.151 | 182.321 | 58.589 | 17.012 | 15.651 | 27.438 | 73.927 | 15.673 | 2.719 | 0.445 | -2.54 | -3.304 | -4.638 |
Overige gereserveerde algehele resultaten
| 461.701 | 465.509 | 494.246 | 509.956 | 522.44 | 474.884 | 429.643 | 408.84 | 353.244 | 306.367 | 274.296 | 270.649 | 251.436 | 248.699 | 238.463 | 233.715 | 219.965 | 206.932 | 193.151 | 182.321 | 9.065 | -34.799 | -34.372 | -29.289 | 0 | 0 | -27.274 | -25.188 | -24.089 | 0 | -25.366 |
Overige totale aandeelhoudersvermogen
| -385.619 | -389.537 | -418.299 | -439.231 | -451.727 | -404.176 | -358.915 | -338.113 | -282.521 | -235.405 | 71.027 | -206.55 | -187.305 | -191.017 | -180.762 | -180.715 | -166.903 | -157.065 | -143.273 | -135.086 | 47.291 | 94.748 | 93.931 | 87.98 | 11.4 | 57.929 | 85.202 | 84.909 | 68.694 | 45.684 | 71.051 |
Totaal eigen vermogen van aandeelhouders
| 579.603 | 583.301 | 612.013 | 621.756 | 634.228 | 586.667 | 541.446 | 520.642 | 465.043 | 418.404 | 386.398 | 375.002 | 355.821 | 345.525 | 335.308 | 324.947 | 311.257 | 294.339 | 280.57 | 266.446 | 151.835 | 113.851 | 112.099 | 123.018 | 122.217 | 110.491 | 97.537 | 97.055 | 68.414 | 68.73 | 67.396 |
Totaal eigen vermogen
| 583.692 | 587.54 | 616.109 | 625.778 | 638.312 | 590.175 | 544.802 | 524.064 | 468.242 | 422.2 | 389.864 | 378.425 | 355.821 | 345.525 | 335.308 | 324.947 | 311.257 | 294.339 | 280.57 | 266.446 | 151.835 | 113.851 | 112.099 | 123.018 | 122.217 | 110.491 | 97.537 | 97.055 | 68.414 | 68.73 | 67.396 |
Totaal passiva en aandeelhoudersvermogen
| 868.078 | 856.834 | 895.815 | 890.71 | 909.058 | 859.277 | 820.925 | 821.035 | 769.751 | 720.272 | 686.073 | 673.334 | 506.426 | 498.847 | 454.149 | 442.42 | 436.79 | 413.904 | 424.853 | 409.163 | 175.354 | 187.773 | 188.317 | 193.234 | 198.209 | 212.039 | 191.247 | 195.296 | 100.734 | 99.233 | 101.872 |