PT Sumi Indo Kabel Tbk
IDX:IKBI.JK
414 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 62.045 | 59.726 | 67.417 | 60.583 | 60.06 | 58.421 | 60.303 | 57.485 | 50.031 | 55.641 | 63.188 | 61.117 | 51.117 | 45.729 | 40.177 | 35.707 | 28.625 | 43.745 | 50.951 | 55.504 | 50.386 | 51.992 | 51.857 | 51.395 | 43.103 | 39.303 | 36.825 | 32.151 | 32.899 | 30.972 | 32.88 | 29.542 | 35.57 | 27.65 | 36.23 | 34.048 | 32.926 | 34.66 | 39.749 | 38.516 | 37.465 | 40.475 | 31.698 | 33.268 | 34.191 | 46.269 | 49.224 | 43.697 | 35.76 |
Kosten van de omzet
| 59.68 | 56.023 | 61.942 | 55.708 | 54.212 | 53.288 | 56.585 | 54.72 | 48.202 | 54.18 | 61.793 | 59.656 | 48.184 | 43.474 | 38.485 | 35.262 | 27.485 | 42.271 | 47.523 | 51.21 | 46.803 | 48.399 | 48.993 | 49.017 | 40.579 | 36.066 | 34.968 | 30.69 | 30.876 | 28.516 | 30.386 | 26.614 | 31.431 | 25.033 | 34.184 | 33.025 | 30.154 | 32.958 | 37.375 | 36.023 | 35.58 | 39.642 | 29.286 | 31.812 | 31.8 | 42.58 | 43.907 | 40.669 | 35.054 |
Brutowinst
| 2.366 | 3.704 | 5.475 | 4.875 | 5.848 | 5.133 | 3.718 | 2.766 | 1.829 | 1.462 | 1.394 | 1.46 | 2.933 | 2.255 | 1.692 | 0.445 | 1.14 | 1.474 | 3.428 | 4.293 | 3.582 | 3.593 | 2.864 | 2.378 | 2.525 | 3.238 | 1.857 | 1.46 | 2.023 | 2.456 | 2.494 | 2.928 | 4.139 | 2.617 | 2.046 | 1.024 | 2.772 | 1.702 | 2.375 | 2.494 | 1.885 | 0.832 | 2.412 | 1.456 | 2.391 | 3.689 | 5.317 | 3.028 | 0.705 |
Brutowinstmarge
| 0.038 | 0.062 | 0.081 | 0.08 | 0.097 | 0.088 | 0.062 | 0.048 | 0.037 | 0.026 | 0.022 | 0.024 | 0.057 | 0.049 | 0.042 | 0.012 | 0.04 | 0.034 | 0.067 | 0.077 | 0.071 | 0.069 | 0.055 | 0.046 | 0.059 | 0.082 | 0.05 | 0.045 | 0.061 | 0.079 | 0.076 | 0.099 | 0.116 | 0.095 | 0.056 | 0.03 | 0.084 | 0.049 | 0.06 | 0.065 | 0.05 | 0.021 | 0.076 | 0.044 | 0.07 | 0.08 | 0.108 | 0.069 | 0.02 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.74 | 0.116 | 0.104 | 0.105 | 0.063 | 0.207 | 0.071 | 0.104 | 0.067 | 0.142 | 0.12 | 0.101 | 0.095 | 0.152 | 0.108 | 0.128 | 0.111 | 0.007 | 0.277 | 0.351 | 0.098 | 0.209 | 0.238 | 0.18 | 0.146 | 0.176 | 0.094 | 0.205 | 0.12 | 0.169 | 0.121 | 0.152 | 0.092 | 0.136 | 0.114 | 0.111 | 0.108 | 0.259 | 0.196 | 0.13 | 0.093 | 0.619 | 0.653 | 0.106 | 0.193 | 0.739 | 0.72 | 0.731 | 0.543 |
Verkoop- en marketingkosten
| 1.143 | 1.14 | 1.451 | 1.381 | 1.682 | 1.315 | 1.165 | 1.189 | 0.96 | 1.209 | 1.061 | 1.095 | 0.824 | 0.787 | 0.789 | 0.654 | 0.567 | 0.872 | 0.867 | 0.998 | 1.105 | 1.407 | 1.44 | 1.122 | 0.804 | 0.935 | 0.637 | 0.596 | 0.737 | 0.505 | 0.489 | 0.595 | 0.575 | 0.591 | 0.483 | 0.49 | 0.636 | 0.554 | 0.637 | 0.621 | 0.61 | 0.802 | 0.656 | 0.43 | 0.542 | 1.235 | 1.588 | 0.725 | 0.46 |
Verkoop-, algemene en administratieve kosten
| 1.891 | 1.256 | 1.555 | 1.486 | 1.745 | 1.522 | 1.236 | 1.293 | 1.027 | 1.351 | 1.181 | 1.196 | 0.919 | 0.94 | 0.897 | 0.782 | 0.678 | 0.879 | 1.145 | 1.349 | 1.204 | 1.616 | 1.678 | 1.301 | 0.95 | 1.111 | 0.731 | 0.801 | 0.857 | 0.675 | 0.61 | 0.747 | 0.667 | 0.727 | 0.597 | 0.601 | 0.744 | 0.813 | 0.833 | 0.751 | 0.703 | 1.454 | 1.344 | 0.536 | 0.735 | 2.015 | 2.344 | 1.49 | 1.004 |
Overige kosten
| -0.005 | 0 | 0 | 0 | 0 | 0.545 | 0.789 | 0.755 | 0.741 | 1.059 | 0.793 | 0.806 | 0.793 | 1.757 | 0.871 | 0.878 | 0.871 | 0.364 | 0.828 | 0.738 | 0.828 | 0.378 | 0.907 | 0.8 | 0.907 | 0.908 | 0.646 | 0.817 | 0.646 | 0.667 | 0.491 | 0.944 | 0.491 | 0.995 | 0.802 | 0.434 | 0.802 | 1.032 | 0.531 | 0.797 | 0.531 | 0 | 0 | 0.66 | 0.78 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.887 | 2.038 | 2.344 | 2.165 | 2.622 | 2.067 | 2.025 | 2.048 | 1.768 | 2.41 | 1.974 | 2.002 | 1.684 | 2.696 | 1.768 | 1.66 | 1.461 | 1.244 | 1.973 | 2.087 | 2.025 | 1.994 | 2.586 | 2.102 | 1.815 | 2.019 | 1.377 | 1.618 | 2.099 | 1.342 | 1.101 | 1.691 | 1.481 | 1.722 | 1.399 | 1.035 | 1.564 | 1.845 | 1.364 | 1.548 | 1.31 | 1.635 | 1.194 | 1.197 | 1.515 | 2.254 | 2.392 | 1.619 | 0.937 |
Bedrijfsresultaat
| 0.479 | 1.211 | 3.172 | 2.786 | 3.261 | 2.857 | 1.602 | 0.67 | 0.078 | -0.651 | -0.686 | -0.552 | 1.244 | 0.281 | -0.158 | -1.072 | -0.511 | -0.526 | 1.351 | 1.433 | 1.574 | 1.29 | 0.483 | 0.319 | 0.802 | 1.354 | 0.463 | -0.14 | -0.077 | 1.238 | 1.393 | 1.224 | 2.671 | 1.104 | 0.647 | -0.012 | 1.208 | 0.479 | 1.011 | 0.945 | 0.575 | -0.803 | 1.218 | 0.26 | 0.877 | 1.436 | 2.925 | 1.408 | -0.771 |
Bedrijfsresultaat ratio
| 0.008 | 0.02 | 0.047 | 0.046 | 0.054 | 0.049 | 0.027 | 0.012 | 0.002 | -0.012 | -0.011 | -0.009 | 0.024 | 0.006 | -0.004 | -0.03 | -0.018 | -0.012 | 0.027 | 0.026 | 0.031 | 0.025 | 0.009 | 0.006 | 0.019 | 0.034 | 0.013 | -0.004 | -0.002 | 0.04 | 0.042 | 0.041 | 0.075 | 0.04 | 0.018 | -0 | 0.037 | 0.014 | 0.025 | 0.025 | 0.015 | -0.02 | 0.038 | 0.008 | 0.026 | 0.031 | 0.059 | 0.032 | -0.022 |
Totaal overige inkomsten en kosten netto
| -0.043 | -0.154 | -0.16 | -0.182 | -0.328 | -0.334 | -0.27 | -0.145 | -0.056 | -0.107 | -0.051 | -0.019 | 0.055 | -0.012 | -0.106 | -0.05 | -0.024 | -0.048 | -0.228 | -0.062 | -0.124 | -0.018 | 0.163 | -0 | -0.042 | -0.004 | 0.12 | 0.044 | 0.003 | 0.022 | 0.07 | 0.027 | 0.026 | -0.002 | -0.004 | -0.004 | -0.004 | -0.011 | -0.012 | -0.009 | -0.012 | -0.011 | -0.006 | 0.004 | 0.005 | 0.004 | -0.001 | 0.008 | 0.017 |
Inkomen voor belasting
| 0.437 | 1.057 | 3.012 | 2.604 | 2.932 | 2.524 | 1.332 | 0.525 | 0.022 | -0.758 | -0.631 | -0.571 | 1.23 | 0.269 | -0.181 | -1.123 | -0.577 | -0.574 | 1.227 | 1.371 | 1.562 | 1.272 | 0.442 | 0.319 | 0.797 | 1.351 | 0.466 | -0.095 | -0.037 | 1.26 | 1.419 | 1.251 | 2.67 | 1.102 | 0.643 | -0.016 | 1.204 | 0.468 | 0.999 | 0.936 | 0.566 | -0.814 | 1.211 | 0.263 | 0.882 | 1.439 | 2.924 | 1.417 | -0.755 |
Inkomen voor belasting ratio
| 0.007 | 0.018 | 0.045 | 0.043 | 0.049 | 0.043 | 0.022 | 0.009 | 0 | -0.014 | -0.01 | -0.009 | 0.024 | 0.006 | -0.005 | -0.031 | -0.02 | -0.013 | 0.024 | 0.025 | 0.031 | 0.024 | 0.009 | 0.006 | 0.018 | 0.034 | 0.013 | -0.003 | -0.001 | 0.041 | 0.043 | 0.042 | 0.075 | 0.04 | 0.018 | -0 | 0.037 | 0.014 | 0.025 | 0.024 | 0.015 | -0.02 | 0.038 | 0.008 | 0.026 | 0.031 | 0.059 | 0.032 | -0.021 |
Belastingkosten
| 0.095 | 0.688 | 0.65 | 0.467 | 0.275 | 0.591 | 0.306 | 0.008 | 0.011 | -0.293 | -0.134 | -0.121 | 0.276 | -0.31 | 0.008 | 0.011 | -0.022 | 0.184 | 0.312 | 0.348 | 0.397 | 0.331 | 0.116 | 0.086 | 0.206 | 0.358 | 0.116 | -0.016 | -0.007 | 0.325 | 0.352 | 0.317 | 0.676 | 0.283 | 0.173 | 0.008 | 0.315 | 0.136 | 0.273 | 0.247 | 0.152 | 0.2 | 0.321 | 0.085 | 0.25 | 0.383 | 0.724 | 0.381 | -0.177 |
Nettowinst
| 0.341 | 0.369 | 2.362 | 2.137 | 2.657 | 1.933 | 1.026 | 0.518 | 0.011 | -0.465 | -0.498 | -0.45 | 0.954 | 0.579 | -0.189 | -1.134 | -0.555 | -0.757 | 0.915 | 1.023 | 1.166 | 0.94 | 0.325 | 0.233 | 0.591 | 0.993 | 0.349 | -0.079 | -0.03 | 0.935 | 1.067 | 0.934 | 1.994 | 0.819 | 0.47 | -0.024 | 0.888 | 0.332 | 0.726 | 0.689 | 0.414 | -0.614 | 0.89 | 0.178 | 0.632 | 1.057 | 2.2 | 1.035 | -0.578 |
Nettowinstmarge
| 0.005 | 0.006 | 0.035 | 0.035 | 0.044 | 0.033 | 0.017 | 0.009 | 0 | -0.008 | -0.008 | -0.007 | 0.019 | 0.013 | -0.005 | -0.032 | -0.019 | -0.017 | 0.018 | 0.018 | 0.023 | 0.018 | 0.006 | 0.005 | 0.014 | 0.025 | 0.009 | -0.002 | -0.001 | 0.03 | 0.032 | 0.032 | 0.056 | 0.03 | 0.013 | -0.001 | 0.027 | 0.01 | 0.018 | 0.018 | 0.011 | -0.015 | 0.028 | 0.005 | 0.018 | 0.023 | 0.045 | 0.024 | -0.016 |
WPA (Winst Per Aandeel)
| 0 | 4.7 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | -0 | -0 | -0 | 0.001 | 0.001 | -0 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 |
Verwaterde WPA
| 0 | 4.7 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | -0 | -0 | -0 | 0.001 | 0.001 | -0 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | -0.001 |
EBITDA
| 1.503 | 1.297 | 3.198 | 2.789 | 3.248 | 2.889 | 1.601 | 0.68 | 0.075 | -0.685 | -0.59 | -0.548 | 1.249 | 0.296 | -0.155 | -1.067 | -0.497 | -0.511 | 1.472 | 2.203 | 1.58 | 1.307 | 0.544 | 0.326 | 0.808 | 1.359 | 0.472 | -0.089 | -0.032 | 1.266 | 1.424 | 1.256 | 2.678 | 1.108 | 0.651 | -0.008 | 1.216 | 0.482 | 1.013 | 0.949 | 0.578 | -0.284 | 1.722 | 0.275 | 0.895 | 1.859 | 3.342 | 1.794 | -0.231 |
EBITDA ratio
| 0.024 | 0.022 | 0.047 | 0.046 | 0.054 | 0.049 | 0.027 | 0.012 | 0.001 | -0.012 | -0.009 | -0.009 | 0.024 | 0.006 | -0.004 | -0.03 | -0.017 | -0.012 | 0.029 | 0.04 | 0.031 | 0.025 | 0.01 | 0.006 | 0.019 | 0.035 | 0.013 | -0.003 | -0.001 | 0.041 | 0.043 | 0.043 | 0.075 | 0.04 | 0.018 | -0 | 0.037 | 0.014 | 0.025 | 0.025 | 0.015 | -0.007 | 0.054 | 0.008 | 0.026 | 0.04 | 0.068 | 0.041 | -0.006 |