PT Sumi Indo Kabel Tbk
IDX:IKBI.JK
414 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 4.627 | 2.554 | 4.252 | 7.034 | 8.112 | 8.715 | 2.461 | 21.187 | 10.401 | 14.113 | 9.083 | 20.422 | 15.042 | 13.919 | 19.151 |
Kortetermijnbeleggingen
| -3.276 | -9.482 | 0 | -6.297 | -5.911 | -4.784 | -4.858 | -3.878 | -3.881 | -0.528 | -0.528 | 0 | 5.51 | 0.555 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.627 | 2.554 | 4.252 | 7.034 | 8.112 | 8.715 | 2.461 | 21.187 | 10.401 | 14.113 | 9.083 | 20.422 | 20.551 | 14.475 | 19.151 |
Nettovorderingen
| 32.855 | 33.349 | 24.084 | 17.92 | 22.097 | 21.54 | 18.808 | 13.501 | 17.654 | 21.795 | 22.641 | 25.65 | -0 | 0 | 0 |
Voorraad
| 22.427 | 26.919 | 24.523 | 17.4 | 17.446 | 22.371 | 19.734 | 14.922 | 18.051 | 15.577 | 16.89 | 14.811 | 14.643 | 10.272 | 12.261 |
Overige vlottende activa
| 0.209 | 0.036 | 0.071 | 0.014 | 0.018 | 21.719 | 19.028 | 0 | 0.027 | 21.984 | 22.828 | 26.425 | 20.694 | 24.91 | 12.851 |
Totaal vlottende activa
| 60.132 | 62.857 | 52.931 | 42.367 | 47.861 | 52.806 | 41.223 | 49.611 | 46.134 | 51.675 | 48.801 | 61.658 | 55.889 | 49.656 | 44.263 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 39.977 | 42.765 | 45.175 | 42.374 | 34.622 | 32.816 | 32.057 | 25.129 | 23.746 | 20.905 | 20.425 | 15.59 | 11.012 | 12.657 | 13 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.085 | 0.076 | 0.158 | 0.254 | 0.205 | 0.076 | 0.006 | 0.014 | 0.024 | 0.045 | 0.063 | 0.107 | 0 | 0.149 | 0 |
Goodwill en immateriële activa
| 0.085 | 0.076 | 0.158 | 0.254 | 0.205 | 0.076 | 0.006 | 0.014 | 0.024 | 0.045 | 0.063 | 0.107 | 5.51 | 0.149 | 0 |
Langetermijnbeleggingen
| 5.231 | 11.324 | 1.749 | 8.045 | 7.66 | 5.994 | 6.068 | 5.088 | 5.091 | 1.738 | 1.738 | 1.21 | -4.236 | 0.655 | 0 |
Belastingvorderingen
| 1.642 | 1.656 | 1.851 | 1.766 | 1.379 | 1.913 | 2.05 | 1.949 | 1.757 | 1.699 | 1.031 | 1.088 | 0.985 | 1.12 | 0.74 |
Overige niet-vlottende activa
| 0.001 | 0.013 | 9.648 | 0.002 | 0.003 | 0.003 | 0.004 | 0.014 | 0.016 | 0.013 | 0.009 | 0.014 | 0.163 | 0.571 | 1.62 |
Totaal niet-vlottende activa
| 46.936 | 55.834 | 58.58 | 52.441 | 43.869 | 40.802 | 40.184 | 32.195 | 30.634 | 24.4 | 23.266 | 18.009 | 13.433 | 15.152 | 15.36 |
Totaal activa
| 107.068 | 118.691 | 111.511 | 94.809 | 91.73 | 93.608 | 81.407 | 81.806 | 76.768 | 76.074 | 72.067 | 79.667 | 69.322 | 64.809 | 59.623 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 18.049 | 16.051 | 17.255 | 14.469 | 11.353 | 15.717 | 6.389 | 5.972 | 5.217 | 7.484 | 6.292 | 9.198 | 3.075 | 5.539 | 0.691 |
Kortlopende schulden
| 2.1 | 21.722 | 18.2 | 4 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.322 | 0.945 | 0.085 | 0.073 | 0.174 | 0.952 | 0.367 | 0.76 | 0.714 | 0.587 | 0.293 | 1.697 | 1.187 | 0.031 | 0.267 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.334 | 4.353 | 3.027 | 2.354 | 2.235 | 3.74 | 2.509 | 3.06 | 3.759 | 3.024 | 2.531 | 6.508 | 7.617 | 1.801 | 5.471 |
Totaal kortlopende verplichtingen
| 24.483 | 42.126 | 38.482 | 20.823 | 16.388 | 19.457 | 8.898 | 9.032 | 8.976 | 10.508 | 8.824 | 15.706 | 10.692 | 7.339 | 6.162 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.316 | 0 | 5.883 | 0 | 0 | 6.741 | 7.307 | 6.817 | 6.061 | 5.801 | 3.1 | 2.827 | 2.298 | 1.864 | 1.249 |
Totaal niet-vlottende verplichtingen
| 6.316 | 6.568 | 5.883 | 7.043 | 5.966 | 6.741 | 7.307 | 6.817 | 6.061 | 5.801 | 3.1 | 2.827 | 2.298 | 1.864 | 1.249 |
Totaal passiva
| 30.799 | 48.693 | 44.365 | 27.866 | 22.354 | 26.197 | 16.204 | 15.848 | 15.037 | 16.31 | 11.924 | 18.534 | 12.99 | 9.204 | 7.41 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 52.431 | 33.385 | 52.431 | 32.467 |
Ingehouden winsten
| 21.808 | 15.636 | 12.785 | 12.582 | 15.065 | 13.149 | 10.961 | 11.766 | 7.59 | 5.673 | 6.101 | 7.242 | 22.776 | 1.929 | 19.578 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.031 | 1.931 | 1.931 | 1.931 | 1.881 | 1.831 | 1.811 | 1.761 | 1.711 | 1.661 | 1.611 | 1.461 | 0.172 | 1.245 | 0.167 |
Totaal eigen vermogen van aandeelhouders
| 76.269 | 69.998 | 67.146 | 66.943 | 69.376 | 67.41 | 65.203 | 65.958 | 61.732 | 59.764 | 60.143 | 61.134 | 56.332 | 55.605 | 52.212 |
Totaal eigen vermogen
| 76.269 | 69.998 | 67.146 | 66.943 | 69.376 | 67.41 | 65.203 | 65.958 | 61.732 | 59.764 | 60.143 | 61.134 | 56.332 | 55.605 | 52.212 |
Totaal passiva en aandeelhoudersvermogen
| 107.068 | 118.691 | 111.511 | 94.809 | 91.73 | 93.608 | 81.407 | 81.806 | 76.768 | 76.074 | 72.067 | 79.667 | 69.322 | 64.809 | 59.623 |