PT Sumi Indo Kabel Tbk
IDX:IKBI.JK
414 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.341 | 0.369 | 2.362 | 2.137 | 2.657 | 1.933 | 1.026 | 0.518 | 0.011 | -0.465 | -0.498 | -0.45 | -0.498 | 0.579 | -0.189 | -1.134 | -0.189 | -0.757 | 0.915 | 1.023 | 0.915 | 0.94 | 0.325 | 0.233 | 0.325 | 0.993 | 0.349 | -0.079 | 0.349 | 0.935 | 1.067 | 0.934 | 1.067 | 0.819 | 0.47 | -0.024 | 0.47 | 0.332 | 0.726 | 0.689 | 0.726 | -0.614 | 0.89 | 0.178 | 0.632 | 1.057 | 2.2 | 1.035 |
Afschrijvingen & Amortisatie
| 1.024 | 1.034 | 1.051 | 1.049 | 1.031 | 1.02 | 1.009 | 1 | 0 | 0.838 | 0 | 0 | 0 | 2.994 | 0 | -0.734 | 0.734 | 2.896 | 0 | 0 | 0 | 2.737 | 0 | 0 | 0 | 2.388 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 1.886 | 0 | 0.435 | 0.427 | 1.601 | 0 | 0.386 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.524 | 8.365 | -8.361 | 13.988 | -1.301 | -1.542 | -6.251 | -1 | -0.011 | 0.465 | 2.187 | 0.45 | 0.498 | -0.579 | -1.576 | 1.134 | 0.189 | 0.757 | 2.753 | -1.023 | -0.915 | -0.94 | -4.525 | -0.233 | -0.325 | -0.993 | -4.824 | 0.079 | -0.349 | -0.935 | -2.326 | -0.934 | -1.067 | -0.819 | 2.186 | 0.024 | -0.47 | -0.332 | 1.13 | -0.689 | -0.726 | -5.966 | 0.822 | 0.399 | -0.331 | 3.675 | -1.577 | 4.423 |
Kasstroom uit Operationele Activiteiten
| -3.159 | 9.767 | -4.948 | 17.173 | 2.387 | 1.411 | -4.216 | 0.518 | -0.536 | -0.465 | 1.689 | -10.794 | 5.128 | 7.577 | -1.764 | 7.409 | 4.769 | 9.393 | 3.668 | -3.431 | 3.589 | 11.044 | -4.199 | -2.285 | -4.259 | -3.816 | -4.474 | -1.45 | -4.11 | 3.736 | -1.259 | 7.797 | 4.666 | 1.868 | 2.656 | -5.576 | 2.918 | 5.311 | 1.856 | -2.151 | 1.755 | -4.694 | 1.712 | 1.011 | 0.729 | 6.332 | 0.623 | 5.844 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.473 | -0.544 | -0.327 | -0.444 | -0.359 | -0.444 | -0.372 | -0.523 | -0.19 | -0.381 | -2.002 | -1.787 | -2.28 | -2.779 | -3.807 | -1.615 | -2.338 | -1.785 | -1.728 | -1.462 | -0.802 | -1.618 | -0.868 | -0.388 | -0.463 | -0.716 | -1.68 | -4.252 | -2.031 | -0.911 | -1.606 | -0.36 | -0.927 | -3.613 | -0.567 | -0.445 | -0.576 | -0.561 | -0.667 | -0.711 | -0.474 | -0.492 | -0.938 | -4.59 | -1.656 | -1.507 | -1.488 | -0.829 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | -0.094 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.109 | 0.101 | 0.108 | 0.016 | 0.01 | 0.087 | 0.06 | 0.011 | 0.151 | 0.002 | 0.013 | 0.011 | 0.004 | 0.008 | 0.04 | 0.014 | 0.001 | -0.435 | 0.034 | 0 | 0.053 | 0.071 | 0.047 | 0.015 | -0.032 | 0.064 | 0.091 | 0.017 | 0.003 | 0.099 | 0.057 | 0.104 | 0.031 | 0.081 | 0.063 | 0 | 0 | 0.042 | 0.092 | 0 | 0 | 0.052 | 0 | 0 | 0.283 | 0.023 | 1.035 |
Kasstroom uit Investeringsactiviteiten
| -0.473 | -0.544 | -0.226 | -0.336 | -0.344 | -0.434 | -0.285 | -0.463 | -0.179 | -0.23 | -2 | -1.774 | -2.269 | -2.775 | -3.799 | -1.574 | -2.325 | -1.784 | -2.191 | -1.428 | -0.802 | -1.566 | -0.797 | -0.341 | -0.448 | -0.747 | -1.616 | -4.161 | -2.014 | -0.908 | -1.414 | -0.397 | -0.822 | -3.582 | -0.486 | -0.382 | -0.576 | -0.561 | -0.626 | -0.619 | -0.474 | -0.492 | -0.886 | -4.59 | -1.656 | -1.224 | -1.464 | 0.206 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -6.057 | -81.878 | -87.755 | -149.587 | -137.056 | -174.757 | -175.3 | -158.25 | -151.2 | -148.3 | -119.8 | -60 | -72.744 | -53.653 | -48.924 | -25.848 | -67.249 | -22.493 | -25.038 | -7.457 | -27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.114 | 0 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 | 0 | 0 | 0 | -0.774 | 0 | -0.369 | -0.369 | -0.411 | -0.369 | -0.187 | -0.187 | -1.775 | -0.187 | 0 | 0 | -0.716 | 0 | -0.064 | -0.064 | -0.612 | -0 | -0.051 | -0 | -0.52 | -0 | -0.22 | -0 | -1.86 | -0 | -0.001 | -1.203 | 0 |
Overige Financieringsactiviteiten
| 2.138 | -6.057 | 84.398 | 73.853 | 146.425 | 135.946 | 178.604 | 175.9 | 158.05 | 148.5 | 152.5 | 131.5 | 61 | 66.182 | 63.188 | 44.451 | 27.122 | 58.987 | 24.38 | 32.792 | 7.957 | 25.039 | 3.3 | -0.411 | 3.3 | 0 | 0 | -1.775 | 0.375 | 0 | 0 | -0.716 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2.138 | -6.171 | 2.52 | -13.901 | -3.162 | -1.11 | 3.847 | 0.6 | -0.2 | -2.7 | 4.2 | 11.7 | 1 | -6.562 | 9.535 | -4.473 | 1.273 | -8.261 | 1.887 | 7.754 | 0.5 | -2.931 | 2.931 | -0.411 | 2.931 | -0.187 | 0.187 | -1.775 | 0.187 | 0 | 0 | -0.716 | 0 | -0.064 | 0.064 | -0.612 | -0 | -0.051 | -0 | -0.469 | -0 | -0.22 | -0 | -1.86 | -0 | -0.001 | -1.203 | 11.623 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.122 | -0.091 | -0.024 | -0.091 | 0.064 | 0.043 | -0.151 | -0.05 | -0.071 | -0.04 | 0.011 | 0.043 | 0.041 | -0.195 | 0.13 | -0.005 | 0.383 | -0.328 | -0.064 | 0.026 | 0.013 | 0.049 | 0.15 | -0.13 | -0.139 | -0.02 | -0.021 | -0.092 | 0.013 | 0.143 | -0.174 | 0.119 | 0.015 | 0.114 | 0.067 | -0.028 | -0.017 | -0.045 | -0.01 | -0.033 | -0.009 | -0.005 | -0.023 | -0.247 | -0.118 | -0.145 | -0.059 | -0.109 |
Netto Kasstroomverandering
| -1.616 | 2.961 | -2.678 | 2.845 | -1.054 | -0.089 | -0.805 | 0.182 | -0.986 | -3.068 | 3.9 | -0.825 | -2.789 | -1.955 | 4.101 | 1.356 | -4.581 | -0.98 | 3.3 | 2.921 | -5.844 | 6.596 | -1.916 | -3.167 | 4.715 | -4.771 | -5.924 | -7.477 | -0.555 | 2.971 | -2.846 | 6.802 | 3.859 | -1.663 | 2.325 | -6.598 | 2.224 | 4.654 | 1.271 | -3.272 | 2.378 | -5.411 | 0.803 | -5.686 | -1.045 | 4.962 | -2.104 | 17.563 |
Kaspositie aan het Einde van de Periode
| 3.011 | 4.627 | 1.666 | 4.344 | 1.499 | 2.554 | 2.643 | 3.448 | 3.266 | 4.252 | 7.32 | 3.42 | 4.244 | 7.034 | 8.988 | 4.887 | 3.531 | 8.112 | 9.092 | 5.792 | 2.871 | 8.715 | 2.119 | 4.035 | 7.202 | 2.461 | 7.231 | 13.155 | 20.633 | 21.187 | 18.216 | 21.063 | 14.261 | 10.401 | 12.064 | 9.74 | 16.337 | 14.113 | 9.46 | 8.188 | 11.461 | 9.083 | 14.494 | 13.691 | 19.377 | 20.422 | 15.46 | 17.563 |