Infomedia Ltd
ASX:IFM.AX
1.36 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.239 | 69.593 | 66.982 | 62.923 | 61.184 | 58.955 | 49.757 | 47.689 | 46.733 | 47.885 | 44.209 | 21.15 | 40.389 | 20.195 | 37.59 | 18.234 | 35.345 | 17.673 | 35.628 | 17.619 | 34.846 | 17.423 | 34.164 | 17.022 | 33.923 | 15.096 | 31.049 | 15.096 | 29.336 | 14.286 | 29.131 | 14.286 | 28.012 | 12.172 | 25.232 | 12.172 | 12.172 | 11.419 | 11.419 | 11.419 | 11.419 | 11.023 | 11.023 | 11.023 | 11.023 | 11.693 | 11.693 | 11.693 | 11.693 | 12.829 | 12.829 | 12.829 | 12.829 | 12.933 | 12.933 | 12.933 | 12.933 | 13.642 | 13.642 | 13.642 | 13.642 | 13.894 | 13.894 | 13.894 | 13.894 | 14.939 | 14.939 | 14.939 | 14.939 | 17.467 | 17.467 | 17.467 | 17.467 | 15.453 | 15.453 | 15.453 | 15.453 | 10.962 | 10.962 | 10.962 | 10.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 3.253 | 60.652 | 52.764 | 51.975 | 54.609 | 53.223 | 10.267 | 2.523 | 23.079 | 24.231 | 23.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.825 | 4.825 | 4.825 | 4.825 | 4.82 | 4.82 | 4.82 | 4.82 | 4.942 | 4.942 | 4.942 | 4.942 | 2.123 | 2.123 | 2.123 | 2.123 | 5.527 | 5.527 | 5.527 | 5.527 | 4.869 | 4.869 | 4.869 | 4.869 | 4.362 | 4.362 | 4.362 | 4.362 | 4.368 | 4.368 | 4.368 | 4.368 | 4.351 | 4.351 | 4.351 | 4.351 | 3.651 | 3.651 | 3.651 | 3.651 | 3.162 | 3.162 | 3.162 | 3.162 | 2.234 | 2.234 | 2.234 | 2.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 67.986 | 8.941 | 14.218 | 10.948 | 6.575 | 5.732 | 39.49 | 45.166 | 23.655 | 23.655 | 21.15 | 21.15 | 40.389 | 20.195 | 37.59 | 18.234 | 35.345 | 17.673 | 35.628 | 17.619 | 34.846 | 17.423 | 34.164 | 17.022 | 33.923 | 15.096 | 31.049 | 15.096 | 29.336 | 14.286 | 29.131 | 14.286 | 28.012 | 7.348 | 20.407 | 7.348 | 7.348 | 6.6 | 6.6 | 6.6 | 6.6 | 6.081 | 6.081 | 6.081 | 6.081 | 9.57 | 9.57 | 9.57 | 9.57 | 7.303 | 7.303 | 7.303 | 7.303 | 8.064 | 8.064 | 8.064 | 8.064 | 9.28 | 9.28 | 9.28 | 9.28 | 9.526 | 9.526 | 9.526 | 9.526 | 10.588 | 10.588 | 10.588 | 10.588 | 13.816 | 13.816 | 13.816 | 13.816 | 12.292 | 12.292 | 12.292 | 12.292 | 8.728 | 8.728 | 8.728 | 8.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.954 | 0.128 | 0.212 | 0.174 | 0.107 | 0.097 | 0.794 | 0.947 | 0.506 | 0.494 | 0.478 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.604 | 0.809 | 0.604 | 0.604 | 0.578 | 0.578 | 0.578 | 0.578 | 0.552 | 0.552 | 0.552 | 0.552 | 0.818 | 0.818 | 0.818 | 0.818 | 0.569 | 0.569 | 0.569 | 0.569 | 0.623 | 0.623 | 0.623 | 0.623 | 0.68 | 0.68 | 0.68 | 0.68 | 0.686 | 0.686 | 0.686 | 0.686 | 0.709 | 0.709 | 0.709 | 0.709 | 0.791 | 0.791 | 0.791 | 0.791 | 0.795 | 0.795 | 0.795 | 0.795 | 0.796 | 0.796 | 0.796 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 11.507 | 11.502 | 11.414 | 11.485 | 11.232 | 11.019 | 14.199 | 9.918 | 9.336 | 10.721 | 1.56 | 4.565 | 8.596 | 4.298 | 6.977 | 0.814 | 7.61 | 3.805 | 7.631 | 1.377 | 6.349 | 3.175 | 8.14 | 1.947 | 7.984 | 1.806 | 6.472 | 1.806 | 7.366 | 1.416 | 7.17 | 1.416 | 6.608 | -1.854 | 6.598 | -1.854 | -1.854 | -1.599 | -1.599 | -1.599 | -1.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.203 | 0.203 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.196 | 7.095 | 5.667 | 5.552 | 5.466 | 5.078 | 3.851 | 3.851 | 10.097 | 11.772 | 13.178 | 5.779 | 9.938 | 4.969 | 8.97 | 4.534 | 9.165 | 4.583 | 9.266 | 4.501 | 8.736 | 4.368 | 9.324 | 4.508 | 8.573 | 3.294 | 7.056 | 3.294 | 6.121 | 2.945 | 5.538 | 2.945 | 6.242 | 3.029 | 5.892 | 3.029 | 3.029 | 2.968 | 2.968 | 2.968 | 2.968 | 2.548 | 2.548 | 2.548 | 2.548 | 6.321 | 6.321 | 6.321 | 6.321 | 2.67 | 2.67 | 2.67 | 2.67 | 2.275 | 2.275 | 2.275 | 2.275 | 2.362 | 2.362 | 2.362 | 2.362 | 2.136 | 2.136 | 2.136 | 2.136 | 2.444 | 2.444 | 2.444 | 2.444 | 3.939 | 3.939 | 3.939 | 3.939 | 3.271 | 3.271 | 3.271 | 3.271 | 2.628 | 2.628 | 2.628 | 2.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.01 | -3.514 | 1.989 | 1.803 | 2.549 | 0.489 | 1.201 | 0.835 | 12.604 | 12.986 | 12.59 | 6.344 | 12.786 | 6.393 | 13.122 | 6.194 | 11.655 | 5.828 | 11.551 | 5.712 | 11.295 | 5.648 | 11.318 | 5.117 | 9.974 | 4.07 | 8.504 | 4.07 | 7.774 | 3.669 | 7.655 | 3.669 | 7.022 | 0.219 | 6.121 | 0.219 | 0.219 | 0.104 | 0.104 | 0.104 | 0.104 | -2.506 | -2.506 | -2.506 | -2.506 | 0.936 | 0.936 | 0.936 | 0.936 | -2.001 | -2.001 | -2.001 | -2.001 | -1.487 | -1.487 | -1.487 | -1.487 | -1.332 | -1.332 | -1.332 | -1.332 | -0.885 | -0.885 | -0.885 | -0.885 | -0.961 | -0.961 | -0.961 | -0.961 | -2.889 | -2.889 | -2.889 | -2.889 | -3.149 | -3.149 | -3.149 | -3.149 | -2.324 | -2.324 | -2.324 | -2.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.152 | 3.581 | 3.997 | 5.014 | 3.601 | 1.852 | 11.276 | 15.406 | 14.937 | 14.494 | 21.243 | 12.123 | 22.724 | 11.362 | 22.092 | 10.728 | 20.82 | 10.41 | 20.817 | 10.212 | 20.031 | 10.016 | 20.642 | 9.625 | 18.547 | 7.364 | 15.56 | 7.364 | 13.895 | 6.614 | 13.193 | 6.614 | 13.264 | 3.248 | 12.013 | 3.248 | 3.248 | 3.072 | 3.072 | 3.072 | 3.072 | 0.042 | 0.042 | 0.042 | 0.042 | 7.258 | 7.258 | 7.258 | 7.258 | 0.669 | 0.669 | 0.669 | 0.669 | 0.788 | 0.788 | 0.788 | 0.788 | 1.03 | 1.03 | 1.03 | 1.03 | 1.251 | 1.251 | 1.251 | 1.251 | 1.483 | 1.483 | 1.483 | 1.483 | 1.05 | 1.05 | 1.05 | 1.05 | 0.122 | 0.122 | 0.122 | 0.122 | 0.305 | 0.305 | 0.305 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.169 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.809 | 2.809 | 2.809 | 0 | 2.119 | 2.119 | 2.119 | 0 | 1.862 | 1.862 | 1.862 | 1.653 | 1.653 | 1.653 | 1.653 | 2.028 | 2.028 | 2.028 | 2.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.05 | 8.05 | 8.05 | 8.05 | 4.976 | 4.976 | 4.976 | 4.976 | 2.543 | 2.543 | 2.543 | 2.543 | 0.401 | 0.401 | 0.401 | 0.401 | -0.088 | -0.088 | -0.088 | -0.088 |
Bedrijfskosten
| 48.659 | 3.41 | 3.997 | 5.014 | 3.601 | 1.852 | 25.475 | 25.324 | 24.273 | 25.215 | 22.803 | 16.688 | 30.902 | 15.451 | 27.827 | 14.35 | 28.882 | 14.441 | 28.942 | 13.707 | 26.03 | 13.015 | 29.229 | 13.433 | 26.308 | 10.823 | 22.762 | 10.823 | 20.279 | 10.059 | 20.708 | 10.059 | 21.029 | 1.394 | 19.073 | 1.394 | 1.394 | 1.473 | 1.473 | 1.473 | 1.473 | 0.042 | 0.042 | 0.042 | 0.042 | 7.258 | 7.258 | 7.258 | 7.258 | 0.669 | 0.669 | 0.669 | 0.669 | 0.788 | 0.788 | 0.788 | 0.788 | 1.03 | 1.03 | 1.03 | 1.03 | 1.251 | 1.251 | 1.251 | 1.251 | 1.686 | 1.686 | 1.686 | 1.686 | 1.05 | 1.05 | 1.05 | 1.05 | 0.122 | 0.122 | 0.122 | 0.122 | 0.305 | 0.305 | 0.305 | 0.305 | 8.05 | 8.05 | 8.05 | 8.05 | 4.976 | 4.976 | 4.976 | 4.976 | 2.543 | 2.543 | 2.543 | 2.543 | 0.401 | 0.401 | 0.401 | 0.401 | -0.088 | -0.088 | -0.088 | -0.088 |
Bedrijfsresultaat
| 19.327 | 5.531 | 10.221 | 5.934 | 2.974 | 3.88 | 11.395 | 12.306 | 11.866 | 12.406 | 12.118 | 4.462 | 9.069 | 4.535 | 8.619 | 3.884 | 6.915 | 3.458 | 7.544 | 3.912 | 8.466 | 4.233 | 5.382 | 3.589 | 7.392 | 4.273 | 9.017 | 4.273 | 8.075 | 4.227 | 8.768 | 4.227 | 8.14 | 2.746 | 6.621 | 2.746 | 2.746 | 2.117 | 2.117 | 2.117 | 2.117 | 2.088 | 2.088 | 2.088 | 2.088 | 2.312 | 2.312 | 2.312 | 2.312 | 3.104 | 3.104 | 3.104 | 3.104 | 4.005 | 4.005 | 4.005 | 4.005 | 5.015 | 5.015 | 5.015 | 5.015 | 5.301 | 5.301 | 5.301 | 5.301 | 4.515 | 4.515 | 4.515 | 4.515 | 7.192 | 7.192 | 7.192 | 7.192 | 7.691 | 7.691 | 7.691 | 7.691 | 5.547 | 5.547 | 5.547 | 5.547 | 8.05 | 8.05 | 8.05 | 8.05 | 4.976 | 4.976 | 4.976 | 4.976 | 2.543 | 2.543 | 2.543 | 2.543 | 0.401 | 0.401 | 0.401 | 0.401 | -0.088 | -0.088 | -0.088 | -0.088 |
Bedrijfsresultaat ratio
| 0.271 | 0.079 | 0.153 | 0.094 | 0.049 | 0.066 | 0.229 | 0.258 | 0.254 | 0.259 | 0.274 | 0.211 | 0.225 | 0.225 | 0.229 | 0.213 | 0.196 | 0.196 | 0.212 | 0.222 | 0.243 | 0.243 | 0.158 | 0.211 | 0.218 | 0.283 | 0.29 | 0.283 | 0.275 | 0.296 | 0.301 | 0.296 | 0.291 | 0.226 | 0.262 | 0.226 | 0.226 | 0.185 | 0.185 | 0.185 | 0.185 | 0.189 | 0.189 | 0.189 | 0.189 | 0.198 | 0.198 | 0.198 | 0.198 | 0.242 | 0.242 | 0.242 | 0.242 | 0.31 | 0.31 | 0.31 | 0.31 | 0.368 | 0.368 | 0.368 | 0.368 | 0.382 | 0.382 | 0.382 | 0.382 | 0.302 | 0.302 | 0.302 | 0.302 | 0.412 | 0.412 | 0.412 | 0.412 | 0.498 | 0.498 | 0.498 | 0.498 | 0.506 | 0.506 | 0.506 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -8.856 | 0.971 | -3.22 | 0.002 | 0.606 | 0.215 | -3.22 | -0.045 | 0.966 | -0.259 | -0.566 | 0.802 | 0.436 | 0.218 | 0.543 | 0.032 | -0.415 | -0.208 | -0.832 | -0.027 | 0.36 | 0.18 | -0.41 | -0.434 | 0.257 | 0.094 | -0.649 | 0.094 | 1.024 | -0.349 | -0.286 | -0.349 | -1.11 | 0.266 | -0.421 | 0.266 | 0.266 | 0.68 | 0.68 | 0.68 | 0.68 | 1.251 | 1.251 | 1.251 | 1.251 | 1.312 | 1.312 | 1.312 | 1.312 | 0.09 | 0.09 | 0.09 | 0.09 | 0.163 | 0.163 | 0.163 | 0.163 | 0.168 | 0.168 | 0.168 | 0.168 | 0.902 | 0.902 | 0.902 | 0.902 | -2.304 | -2.304 | -2.304 | -2.304 | 0.24 | 0.24 | 0.24 | 0.24 | -1.132 | -1.132 | -1.132 | -1.132 | -0.702 | -0.702 | -0.702 | -0.702 | -3.227 | -3.227 | -3.227 | -3.227 | -1.946 | -1.946 | -1.946 | -1.946 | -1.046 | -1.046 | -1.046 | -1.046 | -0.205 | -0.205 | -0.205 | -0.205 | 0.042 | 0.042 | 0.042 | 0.042 |
Inkomen voor belasting
| 10.471 | 6.502 | 7.001 | 5.936 | 3.58 | 4.095 | 8.175 | 12.261 | 12.832 | 12.147 | 11.552 | 5.264 | 9.505 | 4.753 | 9.162 | 3.916 | 6.5 | 3.25 | 6.712 | 3.885 | 8.826 | 4.413 | 4.972 | 3.155 | 7.649 | 4.367 | 8.368 | 4.367 | 9.099 | 3.878 | 8.482 | 3.878 | 7.03 | 3.013 | 6.2 | 3.013 | 3.013 | 2.797 | 2.797 | 2.797 | 2.797 | 3.339 | 3.339 | 3.339 | 3.339 | 3.624 | 3.624 | 3.624 | 3.624 | 3.193 | 3.193 | 3.193 | 3.193 | 4.168 | 4.168 | 4.168 | 4.168 | 5.183 | 5.183 | 5.183 | 5.183 | 6.204 | 6.204 | 6.204 | 6.204 | 2.211 | 2.211 | 2.211 | 2.211 | 7.432 | 7.432 | 7.432 | 7.432 | 6.559 | 6.559 | 6.559 | 6.559 | 4.844 | 4.844 | 4.844 | 4.844 | 4.823 | 4.823 | 4.823 | 4.823 | 3.03 | 3.03 | 3.03 | 3.03 | 1.497 | 1.497 | 1.497 | 1.497 | 0.195 | 0.195 | 0.195 | 0.195 | -0.046 | -0.046 | -0.046 | -0.046 |
Inkomen voor belasting ratio
| 0.147 | 0.093 | 0.105 | 0.094 | 0.059 | 0.069 | 0.164 | 0.257 | 0.275 | 0.254 | 0.261 | 0.249 | 0.235 | 0.235 | 0.244 | 0.215 | 0.184 | 0.184 | 0.188 | 0.22 | 0.253 | 0.253 | 0.146 | 0.185 | 0.225 | 0.289 | 0.27 | 0.289 | 0.31 | 0.271 | 0.291 | 0.271 | 0.251 | 0.247 | 0.246 | 0.247 | 0.247 | 0.245 | 0.245 | 0.245 | 0.245 | 0.303 | 0.303 | 0.303 | 0.303 | 0.31 | 0.31 | 0.31 | 0.31 | 0.249 | 0.249 | 0.249 | 0.249 | 0.322 | 0.322 | 0.322 | 0.322 | 0.38 | 0.38 | 0.38 | 0.38 | 0.446 | 0.446 | 0.446 | 0.446 | 0.148 | 0.148 | 0.148 | 0.148 | 0.425 | 0.425 | 0.425 | 0.425 | 0.424 | 0.424 | 0.424 | 0.424 | 0.442 | 0.442 | 0.442 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.909 | 1.381 | 2.268 | 1.087 | -1.153 | 0.595 | 1.537 | 2.93 | 3.317 | 3.106 | 2.745 | 1.234 | 2.19 | 1.095 | 1.973 | 0.691 | 0.792 | 0.396 | 1.732 | 0.896 | 1.853 | 0.927 | 0.673 | 0.575 | 1.625 | 1.059 | 2.141 | 1.059 | 2.094 | 0.808 | 1.957 | 0.808 | 1.276 | 0.496 | 1.254 | 0.496 | 0.496 | 0.682 | 0.682 | 0.682 | 0.682 | 0.829 | 0.829 | 0.829 | 0.829 | 0.79 | 0.79 | 0.79 | 0.79 | 0.559 | 0.559 | 0.559 | 0.559 | 0.902 | 0.902 | 0.902 | 0.902 | 1.36 | 1.36 | 1.36 | 1.36 | 1.667 | 1.667 | 1.667 | 1.667 | 2.211 | 2.211 | 2.211 | 2.211 | 7.432 | 7.432 | 7.432 | 7.432 | 6.559 | 6.559 | 6.559 | 6.559 | 4.844 | 4.844 | 4.844 | 4.844 | 4.823 | 4.823 | 4.823 | 4.823 | 3.03 | 3.03 | 3.03 | 3.03 | 1.497 | 1.497 | 1.497 | 1.497 | 0.195 | 0.195 | 0.195 | 0.195 | -0.046 | -0.046 | -0.046 | -0.046 |
Nettowinst
| 7.562 | 5.121 | 4.733 | 4.849 | 4.733 | 3.5 | 6.638 | 9.331 | 9.515 | 9.041 | 8.807 | 4.031 | 7.315 | 3.658 | 7.189 | 3.224 | 5.708 | 2.854 | 4.98 | 2.988 | 6.973 | 3.487 | 4.299 | 2.581 | 6.024 | 3.308 | 6.227 | 3.308 | 7.005 | 3.07 | 6.525 | 3.07 | 5.754 | 2.517 | 4.946 | 2.517 | 2.517 | 2.115 | 2.115 | 2.115 | 2.115 | 2.51 | 2.51 | 2.51 | 2.51 | 2.834 | 2.834 | 2.834 | 2.834 | 2.634 | 2.634 | 2.634 | 2.634 | 3.267 | 3.267 | 3.267 | 3.267 | 3.824 | 3.824 | 3.824 | 3.824 | 4.537 | 4.537 | 4.537 | 4.537 | 1.367 | 1.367 | 1.367 | 1.367 | 5.172 | 5.172 | 5.172 | 5.172 | 4.581 | 4.581 | 4.581 | 4.581 | 3.352 | 3.352 | 3.352 | 3.352 | 3.206 | 3.206 | 3.206 | 3.206 | 1.916 | 1.916 | 1.916 | 1.916 | 1.019 | 1.019 | 1.019 | 1.019 | 0.195 | 0.195 | 0.195 | 0.195 | -0.046 | -0.046 | -0.046 | -0.046 |
Nettowinstmarge
| 0.106 | 0.074 | 0.071 | 0.077 | 0.077 | 0.059 | 0.133 | 0.196 | 0.204 | 0.189 | 0.199 | 0.191 | 0.181 | 0.181 | 0.191 | 0.177 | 0.161 | 0.161 | 0.14 | 0.17 | 0.2 | 0.2 | 0.126 | 0.152 | 0.178 | 0.219 | 0.201 | 0.219 | 0.239 | 0.215 | 0.224 | 0.215 | 0.205 | 0.207 | 0.196 | 0.207 | 0.207 | 0.185 | 0.185 | 0.185 | 0.185 | 0.228 | 0.228 | 0.228 | 0.228 | 0.242 | 0.242 | 0.242 | 0.242 | 0.205 | 0.205 | 0.205 | 0.205 | 0.253 | 0.253 | 0.253 | 0.253 | 0.28 | 0.28 | 0.28 | 0.28 | 0.327 | 0.327 | 0.327 | 0.327 | 0.092 | 0.092 | 0.092 | 0.092 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.296 | 0.306 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.02 | 0.014 | 0.013 | 0.013 | 0.013 | 0.009 | 0.018 | 0.025 | 0.028 | 0.029 | 0.028 | 0.013 | 0.023 | 0.012 | 0.023 | 0.01 | 0.018 | 0.009 | 0.016 | 0.01 | 0.023 | 0.011 | 0.014 | 0.008 | 0.02 | 0.011 | 0.02 | 0.011 | 0.023 | 0.01 | 0.021 | 0.01 | 0.019 | 0.008 | 0.016 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.004 | 0.004 | 0.004 | 0.004 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 |
Verwaterde WPA
| 0.02 | 0.014 | 0.013 | 0.013 | 0.013 | 0.009 | 0.018 | 0.025 | 0.028 | 0.028 | 0.028 | 0.013 | 0.023 | 0.012 | 0.023 | 0.01 | 0.018 | 0.009 | 0.016 | 0.01 | 0.023 | 0.011 | 0.014 | 0.008 | 0.02 | 0.011 | 0.02 | 0.011 | 0.023 | 0.01 | 0.021 | 0.01 | 0.019 | 0.008 | 0.016 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.004 | 0.004 | 0.004 | 0.004 | 0.016 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 |
EBITDA
| 17.893 | 20.819 | 25.451 | 22.147 | 18.922 | 19.59 | 24.282 | 22.365 | 22.46 | 22.67 | 21.406 | 5.539 | 16.562 | 8.281 | 8.574 | 6.88 | 7.657 | 3.829 | 7.737 | 6.003 | 8.907 | 4.454 | 5.826 | 5.017 | 7.849 | 6.02 | 9.537 | 6.02 | 8.622 | 5.906 | 9.327 | 5.906 | 8.66 | 5.045 | 7.097 | 5.045 | 5.045 | 4.451 | 4.451 | 4.451 | 4.451 | 4.743 | 4.743 | 4.743 | 4.743 | 4.57 | 4.57 | 4.57 | 4.57 | 4.069 | 4.069 | 4.069 | 4.069 | 5.191 | 5.191 | 5.191 | 5.191 | 6.09 | 6.09 | 6.09 | 6.09 | 7.092 | 7.092 | 7.092 | 7.092 | 5.158 | 5.158 | 5.158 | 5.158 | 14.285 | 14.285 | 14.285 | 14.285 | 12.418 | 12.418 | 12.418 | 12.418 | 8.716 | 8.716 | 8.716 | 8.716 | 8.05 | 8.05 | 8.05 | 8.05 | 4.976 | 4.976 | 4.976 | 4.976 | 2.543 | 2.543 | 2.543 | 2.543 | 0.401 | 0.401 | 0.401 | 0.401 | -0.088 | -0.088 | -0.088 | -0.088 |
EBITDA ratio
| 0.251 | 0.299 | 0.38 | 0.352 | 0.309 | 0.332 | 0.488 | 0.469 | 0.481 | 0.473 | 0.484 | 0.262 | 0.41 | 0.41 | 0.228 | 0.377 | 0.217 | 0.217 | 0.217 | 0.341 | 0.256 | 0.256 | 0.171 | 0.295 | 0.231 | 0.399 | 0.307 | 0.399 | 0.294 | 0.413 | 0.32 | 0.413 | 0.309 | 0.414 | 0.281 | 0.414 | 0.414 | 0.39 | 0.39 | 0.39 | 0.39 | 0.43 | 0.43 | 0.43 | 0.43 | 0.391 | 0.391 | 0.391 | 0.391 | 0.317 | 0.317 | 0.317 | 0.317 | 0.401 | 0.401 | 0.401 | 0.401 | 0.446 | 0.446 | 0.446 | 0.446 | 0.51 | 0.51 | 0.51 | 0.51 | 0.345 | 0.345 | 0.345 | 0.345 | 0.818 | 0.818 | 0.818 | 0.818 | 0.804 | 0.804 | 0.804 | 0.804 | 0.795 | 0.795 | 0.795 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |