Infomedia Ltd
ASX:IFM.AX
1.36 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 70.443 | 64.859 | 69.045 | 66.795 | 103.919 | 15.534 | 13.282 | 13.313 | 14.748 | 16.092 | 11.41 | 9.299 | 6.646 | 8.82 | 5.789 | 8.005 | 14.247 | 15.69 | 26.021 | 10.821 | 6.887 | 19.352 | 18.785 | 16.852 | 1.243 | 15.22 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 70.443 | 64.859 | 69.045 | 66.795 | 103.919 | 15.534 | 13.282 | 13.313 | 14.748 | 16.092 | 11.41 | 9.299 | 6.646 | 8.82 | 5.789 | 8.005 | 14.247 | 15.69 | 26.021 | 10.821 | 6.887 | 19.352 | 18.785 | 16.852 | 1.243 | 15.359 | 0 | 0 |
Nettovorderingen
| 20.382 | 16.195 | 11.948 | 11.658 | 12.055 | 9.34 | 7.603 | 7.826 | 6.295 | 5.065 | 6.162 | 5.304 | 4.033 | 4.044 | 4.16 | 4.396 | 5.22 | 6.944 | 6.751 | 6.042 | 9.389 | 9.313 | 5.481 | 7.798 | 3.287 | 2.646 | 0 | 0 |
Voorraad
| 0 | 0 | 4.904 | 0 | -0.518 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0.001 | 0.007 | 0.048 | 0.056 | 0.054 | 0.082 | 0.052 | 0.084 | 0.088 | 0.095 | 0.106 | 0.061 | 0.185 | 0.115 | 0.17 | 0 | 0 |
Overige vlottende activa
| 2.49 | 0.675 | 0.503 | 2.857 | 2.855 | 1.873 | 3.316 | 3.704 | 2.078 | 1.599 | 1.386 | 1.214 | 1.708 | 4.608 | 5.535 | 6.621 | 1.417 | 0.432 | 0.773 | 0.54 | 1.898 | 0.54 | 0.228 | 0.695 | 2.299 | 0.112 | 0 | 0 |
Totaal vlottende activa
| 93.315 | 84.055 | 86.4 | 87.544 | 118.311 | 26.334 | 24.201 | 24.843 | 23.121 | 22.756 | 18.958 | 15.818 | 12.394 | 17.52 | 15.54 | 19.076 | 20.966 | 23.118 | 33.629 | 17.491 | 18.269 | 29.311 | 24.555 | 25.53 | 6.943 | 18.287 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.884 | 13.394 | 8.408 | 11.331 | 6.05 | 1.531 | 1.717 | 29.927 | 24.789 | 1.055 | 1.269 | 22.709 | 22.421 | 21.619 | 21.19 | 17.855 | 13.381 | 2.817 | 4.066 | 26.239 | 26.734 | 7.082 | 6.89 | 2.789 | 2.117 | 2.212 | 0 | 0 |
Goodwill
| 20.971 | 20.965 | 20.7 | 20.138 | 17.461 | 17.461 | 15.604 | 12.237 | 12.367 | 12.629 | 12.308 | 12.008 | 11.723 | 8.541 | 8.541 | 8.541 | 8.541 | 8.541 | 8.837 | 7.629 | 9.218 | 10.605 | 3.89 | 4.387 | 4.265 | 4 | 0 | 0 |
Immateriële activa
| 50.444 | 58.32 | 66.068 | 70.467 | 50.437 | 46.894 | 38.089 | 27.293 | 34.783 | 22.169 | 22.014 | 1.08 | 1.351 | 0.123 | 0.27 | 0.417 | 0.583 | 8.598 | 8.538 | 1.162 | 14.453 | 27.265 | 5.573 | 6.27 | 4.265 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 71.415 | 79.285 | 86.768 | 90.605 | 67.898 | 64.355 | 53.693 | 12.237 | 12.367 | 34.798 | 34.322 | 13.088 | 13.074 | 8.664 | 8.811 | 8.958 | 9.124 | 17.139 | 17.375 | 8.791 | 23.671 | 27.265 | 5.573 | 6.27 | 4.265 | 4 | 0 | 0 |
Langetermijnbeleggingen
| 0.123 | 3.337 | 6.713 | 6.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.804 | 0 | 0 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 |
Belastingvorderingen
| 7.014 | 4.795 | 2.524 | 0.351 | 0 | 6.316 | 4.078 | 3.927 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | 1.443 | 1.79 | 0.988 | 0.748 | 1.206 | 0.603 | 0.337 | 0.248 | 0.069 | 0 | 0 |
Overige niet-vlottende activa
| 0.316 | 0.347 | 0.093 | 0 | 0 | -6.316 | -4.078 | -3.927 | -1.148 | 0 | 0 | 0 | 0 | 0 | 0.751 | 1.72 | 0 | 0 | 0 | 1.26 | 0 | 2.748 | 2.503 | 1.778 | 0.248 | 0.25 | 0 | 0 |
Totaal niet-vlottende activa
| 88.752 | 101.158 | 104.506 | 108.312 | 73.948 | 65.886 | 55.41 | 42.164 | 37.156 | 35.853 | 35.591 | 35.797 | 35.495 | 30.283 | 30.752 | 28.533 | 23.646 | 21.734 | 24.035 | 37.278 | 51.153 | 38.301 | 15.569 | 11.174 | 6.631 | 6.531 | 0 | 0 |
Totaal activa
| 182.067 | 185.213 | 190.906 | 195.856 | 192.259 | 92.22 | 79.611 | 67.007 | 60.277 | 58.609 | 54.549 | 51.615 | 47.889 | 47.803 | 46.292 | 47.609 | 44.612 | 44.852 | 57.664 | 54.769 | 69.422 | 67.612 | 40.124 | 36.704 | 13.574 | 24.818 | 0 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 8.379 | 6.874 | 5.557 | 5.52 | 7.54 | 1.84 | 1.942 | 2.15 | 0.693 | 0.623 | 0.411 | 0.411 | 0.467 | 0.326 | 1.027 | 0.686 | 0.796 | 0.443 | 1.131 | 1.598 | 2.038 | 3.823 | 1.845 | 1.991 | 2.248 | 0.58 | 0 | 0 |
Kortlopende schulden
| 2.428 | 2.467 | 2.148 | 2.67 | 1.993 | 11.902 | 8.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 2.384 | 0.058 | 0.101 | 5.051 | 0.065 | 0 | 0 |
Belastingschulden
| 2.342 | 1.349 | 0.362 | 0.355 | 3.504 | 2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.172 | 9.462 | 2.615 | 2.311 | 1.52 | 1.728 | 1.131 | 0.992 | 1.795 | 0.489 | 0.477 | 0.668 | 0.564 | 0.356 | 0.481 | 0.458 | 0.569 | 0.506 | 0.816 | 0.81 | 1.503 | 5.304 | 0.605 | 1.112 | 0.39 | 0.318 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.309 | 5.587 | 16.114 | 10.012 | 9.304 | 1.655 | 0.87 | 9.171 | 7.42 | 7.725 | 5.678 | 7.066 | 5.081 | 5.636 | 5.337 | 5.319 | 5.403 | 6.595 | 9.005 | 5.228 | 5.878 | 2.139 | 6.928 | 7.127 | 2.14 | 6.047 | 0 | 0 |
Totaal kortlopende verplichtingen
| 30.288 | 24.39 | 26.434 | 20.513 | 20.357 | 17.125 | 12.706 | 12.313 | 9.908 | 8.837 | 6.566 | 8.145 | 6.112 | 6.318 | 6.845 | 6.463 | 6.768 | 7.544 | 11.452 | 7.636 | 9.419 | 13.65 | 9.436 | 10.331 | 9.829 | 7.01 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 5.946 | 9.731 | 4.106 | 5.905 | 3.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.173 | 8.128 | 0.014 | 0.085 | 0.04 | 0.263 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.007 | 1.817 | 0.036 | 0.713 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.055 | 10.784 | 11.905 | 13.704 | 10.82 | 6.526 | 7.088 | 4.415 | 5.684 | 5.483 | 5.496 | 4.854 | 5.107 | 5.425 | 5.4 | 4.534 | 3.937 | 2.7 | 2.062 | 1.338 | 3.605 | 2.004 | 0.782 | 0.925 | 0.247 | 0.041 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.004 | 0.037 | 1.866 | 1.868 | 2.08 | 4.504 | 5.589 | 0.423 | 0.527 | 0.46 | 0.498 | 0.448 | 0.425 | 0.395 | 0.306 | 1.108 | 1.372 | 1.706 | 2.339 | 0.534 | 0.704 | 0.68 | 0.201 | 0.147 | 0.065 | 0.09 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.012 | 22.369 | 17.913 | 22.19 | 17.6 | 11.03 | 12.677 | 4.838 | 6.211 | 5.943 | 5.994 | 5.302 | 5.532 | 5.82 | 5.706 | 5.642 | 5.309 | 4.406 | 4.401 | 1.872 | 8.482 | 10.812 | 0.997 | 1.157 | 0.352 | 0.328 | 0 | 0 |
Totaal passiva
| 47.3 | 46.759 | 44.347 | 42.703 | 37.957 | 28.155 | 25.383 | 17.151 | 16.119 | 14.78 | 12.56 | 13.447 | 11.644 | 12.138 | 12.551 | 12.105 | 12.077 | 11.95 | 15.853 | 9.508 | 17.901 | 24.462 | 10.433 | 11.488 | 10.181 | 7.338 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 105.196 | 103.988 | 104.947 | 105.196 | 103.192 | 13.56 | 11.945 | 12.321 | 12.449 | 12.074 | 11.476 | 10.855 | 10.798 | 10.798 | 11.131 | 12.863 | 16.368 | 17.738 | 17.488 | 17.488 | 17.488 | 17.474 | 17.474 | 17.474 | 0.48 | 17.48 | 0 | 0 |
Ingehouden winsten
| 24.934 | 27.333 | 37.136 | 47.316 | 47.465 | 42.59 | 37.29 | 33.141 | 29.578 | 30.4 | 28.944 | 27.166 | 25.11 | 22.206 | 19.449 | 18.376 | 14.539 | 14.186 | 23.313 | 27.792 | 34.024 | 25.676 | 12.217 | 7.742 | 2.914 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.544 | 7.133 | 4.476 | 0.641 | 3.645 | 7.915 | 4.993 | 4.394 | 2.131 | 1.355 | 1.569 | 0.147 | 0.337 | 2.661 | 3.161 | 4.265 | 1.628 | 0.978 | 1.01 | -0.019 | 0.009 | -4.092 | -2.691 | -0.782 | -0.866 | -0.587 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.092 | 2.691 | 0.782 | 0.865 | 0.587 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 134.767 | 138.454 | 146.559 | 153.153 | 154.302 | 64.065 | 54.228 | 49.856 | 44.158 | 43.829 | 41.989 | 38.168 | 36.245 | 35.665 | 33.741 | 35.504 | 32.535 | 32.902 | 41.811 | 45.261 | 51.521 | 43.15 | 29.691 | 25.216 | 3.394 | 17.48 | 0 | 0 |
Totaal eigen vermogen
| 134.767 | 138.454 | 146.559 | 153.153 | 154.302 | 64.065 | 54.228 | 49.856 | 44.158 | 43.829 | 41.989 | 38.168 | 36.245 | 35.665 | 33.741 | 35.504 | 32.535 | 32.902 | 41.811 | 45.261 | 51.521 | 43.15 | 29.691 | 25.216 | 3.394 | 17.48 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 182.067 | 185.213 | 190.906 | 195.856 | 192.259 | 92.22 | 79.611 | 67.007 | 60.277 | 58.609 | 54.549 | 51.615 | 47.889 | 47.803 | 46.292 | 47.609 | 44.612 | 44.852 | 57.664 | 54.769 | 69.422 | 67.612 | 40.124 | 36.704 | 13.574 | 24.818 | 0 | 0 |