Infomedia Ltd
ASX:IFM.AX
1.36 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.562 | 5.121 | 4.733 | 4.849 | 4.733 | 3.5 | 6.638 | 9.331 | 9.515 | 9.041 | 8.807 | 4.031 | 7.315 | 3.658 | 7.189 | 3.224 | 5.708 | 2.854 | 4.98 | 2.988 | 6.973 | 3.487 | 4.299 | 2.581 | 6.024 | 3.308 | 6.227 | 3.308 | 7.005 | 3.07 | 6.525 | 3.07 | 5.754 | 2.517 | 4.946 | 2.517 | 2.517 | 2.115 | 2.115 | 2.115 | 2.115 | 2.51 | 2.51 | 2.51 | 2.51 | 2.834 | 2.834 | 2.834 | 2.834 | 2.634 | 2.634 | 2.634 | 2.634 | 3.267 | 3.267 | 3.267 | 3.267 | 3.824 | 3.824 | 3.824 | 3.824 | 4.537 | 4.537 | 4.537 | 4.537 | 1.367 | 1.367 | 1.367 | 1.367 | 5.172 | 5.172 | 5.172 | 5.172 | 4.581 | 4.581 | 4.581 | 4.581 | 3.352 | 3.352 | 3.352 | 3.352 | 3.206 | 3.206 | 3.206 | 3.206 | 1.916 | 1.916 | 1.916 | 1.916 | 1.019 | 1.019 | 1.019 | 1.019 | 0.195 | 0.195 | 0.195 | 0.195 | -0.046 | -0.046 | -0.046 | -0.046 |
Afschrijvingen & Amortisatie
| 15.363 | 15.288 | 15.23 | 16.213 | 15.948 | 15.71 | 12.887 | 10.059 | 10.594 | 10.264 | 9.288 | 0 | 7.493 | 3.747 | -0.045 | 2.809 | 0.742 | 0.371 | 0.193 | 2.119 | 0.441 | 0.221 | 0.444 | 1.862 | 0.457 | 1.653 | 0.52 | 1.653 | 0.547 | 2.028 | 0.559 | 2.028 | 0.52 | 2.033 | 0.476 | 2.033 | 2.033 | 1.642 | 1.642 | 1.642 | 1.642 | 1.404 | 1.404 | 1.404 | 1.404 | 0.936 | 0.936 | 0.936 | 0.936 | 0.861 | 0.861 | 0.861 | 0.861 | 0.996 | 0.996 | 0.996 | 0.996 | 0.873 | 0.873 | 0.873 | 0.873 | 0.839 | 0.839 | 0.839 | 0.839 | 1.556 | 1.556 | 1.556 | 1.556 | 1.611 | 1.611 | 1.611 | 1.611 | 1.191 | 1.191 | 1.191 | 1.191 | 0.517 | 0.517 | 0.517 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -28.711 | 1.484 | -34.231 | -0.216 | 0 | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.2 | 0.669 | 1.116 | 0.503 | 1.229 | 0 | -0.674 | 0 | 1.044 | 0 | 1.048 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0.812 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0.137 | 0 | 0.12 | 0 | 0.082 | 0 | 0.129 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.724 | -2.068 | 4.841 | -9.444 | 5.277 | 2.761 | -1.322 | 0 | -3.006 | 0 | -0.979 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | -1.906 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | -6.488 | 0 | 0 | 0 | -8.737 | 0 | 0 | 0 | -8.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -4.319 | 2.207 | -0.587 | -2.051 | 0.001 | -0.799 | -0.505 | 0 | -2.807 | 0 | -1.305 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | -1.531 | 0 | 0 | 0 | -0.692 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | -0.687 | 0 | 0 | 0 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.178 | 0.327 | 0.568 | 0.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.043 | -4.602 | 4.86 | -8.142 | 5.276 | 3.56 | -0.817 | 0 | -0.199 | 0 | 0.326 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | -7.838 | 0 | 0 | 0 | -8.051 | 0 | 0 | 0 | -7.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.579 | 28.733 | 31.887 | 34.888 | 35.724 | 32.539 | 26.566 | 17.759 | 25.051 | 15.959 | 24.285 | -4.031 | -0.183 | -0.092 | 6.064 | -6.033 | 8.247 | 4.124 | 6.877 | -5.107 | 3.671 | 1.836 | 5.796 | -4.442 | 1.879 | -4.961 | 8.135 | -4.961 | 0.07 | -5.098 | 7.675 | -5.098 | -0.014 | -4.549 | 10.154 | -4.549 | -4.549 | -3.757 | -3.757 | -3.757 | -3.757 | -3.914 | -3.914 | -3.914 | -3.914 | -3.77 | -3.77 | -3.77 | -3.77 | -3.495 | -3.495 | -3.495 | -3.495 | -4.263 | -4.263 | -4.263 | -4.263 | -4.697 | -4.697 | -4.697 | -4.697 | -5.375 | -5.375 | -5.375 | -5.375 | -2.923 | -2.923 | -2.923 | -2.923 | -6.782 | -6.782 | -6.782 | -6.782 | -5.773 | -5.773 | -5.773 | -5.773 | -3.869 | -3.869 | -3.869 | -3.869 | -3.206 | -3.206 | -3.206 | -3.206 | -1.916 | -1.916 | -1.916 | -1.916 | -1.019 | -1.019 | -1.019 | -1.019 | -0.195 | -0.195 | -0.195 | -0.195 | 0.046 | 0.046 | 0.046 | 0.046 |
Kasstroom uit Operationele Activiteiten
| 26.028 | 19.032 | 26.212 | 12.778 | 24.509 | 20.329 | 20.317 | 17.031 | 23.972 | 14.736 | 23.804 | 0 | 14.625 | 7.313 | 13.405 | 0 | 14.697 | 7.349 | 10.956 | 0 | 11.085 | 5.543 | 10.683 | 0 | 8.36 | 0 | 8.531 | 0 | 7.742 | 0 | 6.104 | 0 | 6.389 | 0 | 7.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.748 | -10.226 | -8.621 | -11.807 | -11.278 | -11.412 | -13.35 | -13.471 | -12.059 | -10.659 | -10.494 | -4.837 | -0.148 | -0.074 | -0.042 | -4.599 | -0.076 | -0.038 | -0.799 | -3.729 | -0.969 | -0.485 | -1.327 | -0.475 | -0.571 | -0.103 | -0.19 | -0.103 | -0.223 | -0.126 | -0.192 | -0.126 | -0.31 | -0.161 | -0.403 | -0.161 | -0.161 | -0.134 | -0.134 | -0.134 | -0.134 | -0.169 | -0.169 | -0.169 | -0.169 | -0.099 | -0.099 | -0.099 | -0.099 | -0.311 | -0.311 | -0.311 | -0.311 | -0.135 | -0.135 | -0.135 | -0.135 | -0.218 | -0.218 | -0.218 | -0.218 | -0.93 | -0.93 | -0.93 | -0.93 | -0.45 | -0.45 | -0.45 | -0.45 | -5.275 | -5.275 | -5.275 | -5.275 | -0.333 | -0.333 | -0.333 | -0.333 | -1.169 | -1.169 | -1.169 | -1.169 | -0.816 | -0.816 | -0.816 | -0.816 | -0.361 | -0.361 | -0.361 | -0.361 | -0.289 | -0.289 | -0.289 | -0.289 | -0.044 | -0.044 | -0.044 | -0.044 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -30.08 | 0 | -0.85 | 0 | -0.402 | 0 | -5.967 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | -0.117 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.851 | -9.595 | -8.623 | -11.48 | -11.109 | -11.177 | -20.284 | -12.448 | -11.614 | -10.296 | 0.467 | 14.561 | -8.706 | -7.337 | -8.965 | 11.624 | -9.311 | -5.256 | -7.307 | 9.194 | -5.704 | -2.852 | -4.522 | 3.306 | -3.197 | 4.172 | 4.172 | 4.172 | 4.172 | 3.249 | 3.249 | 3.249 | 3.249 | 2.973 | 2.973 | 2.973 | 2.973 | 2.568 | 2.568 | 2.568 | 2.568 | 2.999 | 2.999 | 2.999 | 2.999 | 2.642 | 2.642 | 2.642 | 2.642 | 1.612 | 1.612 | 1.612 | 1.612 | 3.431 | 3.431 | 3.431 | 3.431 | 3.729 | 3.729 | 3.729 | 3.729 | 5.688 | 5.688 | 5.688 | 5.688 | 5.419 | 5.419 | 5.419 | 5.419 | 11.886 | 11.886 | 11.886 | 11.886 | 6.143 | 6.143 | 6.143 | 6.143 | 5.065 | 5.065 | 5.065 | 5.065 | 2.859 | 2.859 | 2.859 | 2.859 | 2.195 | 2.195 | 2.195 | 2.195 | 1.578 | 1.578 | 1.578 | 1.578 | 0.204 | 0.204 | 0.204 | 0.204 | -0.087 | -0.087 | -0.087 | -0.087 |
Kasstroom uit Investeringsactiviteiten
| -10.599 | -10.226 | -8.621 | -11.807 | -11.278 | -11.412 | -43.43 | -13.471 | -12.909 | -10.659 | -10.429 | 9.607 | -14.821 | -7.411 | -9.007 | 7.026 | -10.587 | -5.294 | -8.106 | 5.466 | -6.673 | -3.337 | -5.849 | 2.831 | -3.768 | 4.068 | -0.19 | 4.068 | -0.223 | 3.123 | -0.192 | 3.123 | -0.31 | 2.812 | -0.403 | 2.812 | 2.812 | 2.435 | 2.435 | 2.435 | 2.435 | 2.83 | 2.83 | 2.83 | 2.83 | 2.544 | 2.544 | 2.544 | 2.544 | 1.301 | 1.301 | 1.301 | 1.301 | 3.295 | 3.295 | 3.295 | 3.295 | 3.511 | 3.511 | 3.511 | 3.511 | 4.757 | 4.757 | 4.757 | 4.757 | 4.969 | 4.969 | 4.969 | 4.969 | 6.61 | 6.61 | 6.61 | 6.61 | 5.81 | 5.81 | 5.81 | 5.81 | 3.896 | 3.896 | 3.896 | 3.896 | 2.043 | 2.043 | 2.043 | 2.043 | 1.868 | 1.868 | 1.868 | 1.868 | 1.289 | 1.289 | 1.289 | 1.289 | 0.16 | 0.16 | 0.16 | 0.16 | -0.087 | -0.087 | -0.087 | -0.087 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.069 | 0 | -1.412 | 0 | -1.282 | 0 | -0.915 | -0.847 | -0.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.937 | -0.937 | -0.937 | -0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | -1.875 | -1.875 | -1.875 | -1.875 | -1.293 | -1.293 | -1.293 | -1.293 | -3.746 | -3.746 | -3.746 | -3.746 | -2.269 | -2.269 | -2.269 | -2.269 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | -0.077 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.004 | -0.004 | -0.004 | -0.004 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.624 | 5.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.119 | 0.119 | 0 | 0.094 | 0.094 | 0.094 | 0.15 | 0.15 | 0.15 | 0.15 | 0.155 | 0.155 | 0.155 | 0.155 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 4.75 | 4.75 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.5 | 0 | -1.291 | -0.245 | -0.249 | 0 | 0 | 0 | -0.063 | -0.016 | -0.268 | -0.13 | -0.253 | -0.127 | -0.327 | -0.223 | -0.566 | -0.283 | -0.602 | -0.151 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -0.083 | -0.083 | -0.083 | -0.433 | -0.433 | -0.433 | -0.433 | -0.876 | -0.876 | -0.876 | -0.876 | -0.343 | -0.343 | -0.343 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8.267 | -6.764 | -8.268 | -11.274 | -9.77 | -8.643 | -8.067 | -8.051 | -6.844 | -6.837 | -5.436 | -2.68 | -5.284 | -2.642 | -4.343 | -2.016 | -3.72 | -1.86 | -5.287 | -2.098 | -3.103 | -1.552 | -2.786 | -2.786 | -6.03 | -2.944 | -5.975 | -2.944 | -5.801 | -2.625 | -5.777 | -2.625 | -4.724 | -2.003 | -3.855 | -2.003 | -2.003 | -1.691 | -1.691 | -1.691 | -1.691 | -1.821 | -1.821 | -1.821 | -1.821 | -2.566 | -2.566 | -2.566 | -2.566 | -1.675 | -1.675 | -1.675 | -1.675 | -3.178 | -3.178 | -3.178 | -3.178 | -6.105 | -6.105 | -6.105 | -6.105 | -5.777 | -5.777 | -5.777 | -5.777 | -2.925 | -2.925 | -2.925 | -2.925 | -3.085 | -3.085 | -3.085 | -3.085 | -2.433 | -2.433 | -2.433 | -2.433 | -2.219 | -2.219 | -2.219 | -2.219 | -0.798 | -0.798 | -0.798 | -0.798 | -2.18 | -2.18 | -2.18 | -2.18 | -0.094 | -0.094 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.157 | -1.069 | -0.722 | -1.412 | -1.409 | -1.282 | -0.901 | -0.915 | 82.399 | 5.302 | 0 | 12.418 | 12.418 | 0 | 9.265 | 9.265 | 9.265 | 0 | 0.001 | 7.595 | 0.473 | 0.237 | -5.048 | 5.524 | 0.308 | 6.863 | 0.464 | 6.863 | 0.134 | 5.593 | 0.359 | 5.593 | 0.262 | 4.8 | 0.057 | 4.8 | 4.8 | 5.063 | 5.063 | 5.063 | 5.063 | 4.734 | 4.734 | 4.734 | 4.734 | 5.542 | 5.542 | 5.542 | 5.542 | 3.852 | 3.852 | 3.852 | 3.852 | 6.816 | 6.816 | 6.816 | 6.816 | 9.679 | 9.679 | 9.679 | 9.679 | 12.409 | 12.409 | 12.409 | 12.409 | 9.187 | 9.187 | 9.187 | 9.187 | 13.437 | 13.437 | 13.437 | 13.437 | 10.511 | 10.511 | 10.511 | 10.511 | 6.115 | 6.115 | 6.115 | 6.115 | -0.659 | -0.659 | -0.659 | -0.659 | 4.126 | 4.126 | 4.126 | 4.126 | 1.383 | 1.383 | 1.383 | 1.383 | 0.167 | 0.167 | 0.167 | 0.167 | -0.083 | -0.083 | -0.083 | -0.083 |
Kasstroom uit Financieringsactiviteiten
| -10.924 | -7.833 | -10.281 | -12.931 | -11.428 | -9.925 | -8.968 | -8.966 | 75.493 | -2.415 | -5.704 | 9.607 | -5.537 | -2.769 | -4.67 | 7.026 | -4.286 | -2.143 | -5.888 | 5.466 | -2.63 | -1.315 | -5.048 | 2.831 | -5.722 | 4.068 | -5.511 | 4.068 | -5.667 | 3.123 | -5.418 | 3.123 | -4.462 | 2.812 | -3.798 | 2.812 | 2.812 | 2.435 | 2.435 | 2.435 | 2.435 | 2.83 | 2.83 | 2.83 | 2.83 | 2.544 | 2.544 | 2.544 | 2.544 | 1.301 | 1.301 | 1.301 | 1.301 | 3.295 | 3.295 | 3.295 | 3.295 | 3.511 | 3.511 | 3.511 | 3.511 | 4.757 | 4.757 | 4.757 | 4.757 | 4.969 | 4.969 | 4.969 | 4.969 | 6.61 | 6.61 | 6.61 | 6.61 | 5.81 | 5.81 | 5.81 | 5.81 | 3.896 | 3.896 | 3.896 | 3.896 | 2.043 | 2.043 | 2.043 | 2.043 | 1.868 | 1.868 | 1.868 | 1.868 | 1.289 | 1.289 | 1.289 | 1.289 | 0.16 | 0.16 | 0.16 | 0.16 | -0.087 | -0.087 | -0.087 | -0.087 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.975 | -0.869 | 0.362 | 0.102 | 1.14 | 0.364 | 1.551 | -1.188 | -0.32 | 0.487 | 0.314 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.48 | 0.104 | 7.672 | -11.858 | 2.894 | -3.304 | -27.87 | -6.594 | 86.723 | 13.313 | 7.985 | 0.563 | 4.229 | -2.867 | -9.817 | -0.008 | 9.809 | -0.088 | -13.202 | -0.359 | 12.843 | 0.891 | -11.275 | -0.336 | 10.939 | 1.171 | -9.239 | 1.171 | 10.41 | 0.528 | -8.064 | 0.528 | 8.591 | 0.663 | 0.663 | 0.663 | 0.663 | -0.544 | -0.544 | -0.544 | -0.544 | 0.758 | 0.758 | 0.758 | 0.758 | -0.554 | -0.554 | -0.554 | -0.554 | -1.561 | -1.561 | -1.561 | -1.561 | -0.361 | -0.361 | -0.361 | -0.361 | -2.583 | -2.583 | -2.583 | -2.583 | 3.8 | 3.8 | 3.8 | 3.8 | 0.984 | 0.984 | 0.984 | 0.984 | -3.116 | -3.116 | -3.116 | -3.116 | 0.142 | 0.142 | 0.142 | 0.142 | 0.483 | 0.483 | 0.483 | 0.483 | 3.902 | 3.902 | 3.902 | 3.902 | -0.728 | -0.728 | -0.728 | -0.728 | 0.939 | 0.939 | 0.939 | 0.939 | 0.104 | 0.104 | 0.104 | 0.104 | -0.056 | -0.056 | -0.056 | -0.056 |
Kaspositie aan het Einde van de Periode
| 70.443 | 64.963 | 64.859 | 57.187 | 69.045 | 66.151 | 69.455 | 97.325 | 103.919 | 17.196 | 15.534 | 3.884 | 7.549 | -2.867 | 3.321 | 3.321 | 13.137 | -0.088 | 3.328 | 3.328 | 16.53 | 0.891 | 3.687 | 3.687 | 14.962 | 4.023 | 4.023 | 4.023 | 13.262 | 2.853 | 2.853 | 2.853 | 10.916 | 2.325 | 2.325 | 2.325 | 2.325 | 1.662 | 1.662 | 1.662 | 1.662 | 2.205 | 2.205 | 2.205 | 2.205 | 1.447 | 1.447 | 1.447 | 1.447 | 2.001 | 2.001 | 2.001 | 2.001 | 3.562 | 3.562 | 3.562 | 3.562 | 3.923 | 3.923 | 3.923 | 3.923 | 6.505 | 6.505 | 6.505 | 6.505 | 2.705 | 2.705 | 2.705 | 2.705 | 1.722 | 1.722 | 1.722 | 1.722 | 4.838 | 4.838 | 4.838 | 4.838 | 4.696 | 4.696 | 4.696 | 4.696 | 4.213 | 4.213 | 4.213 | 4.213 | 0.311 | 0.311 | 0.311 | 0.311 | 1.038 | 1.038 | 1.038 | 1.038 | 0.099 | 0.099 | 0.099 | 0.099 | -0.005 | -0.005 | -0.005 | -0.005 |