IFCI Limited
NSE:IFCI.NS
63.23 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50,463.8 | 37,569.2 | 25,310.5 | 27,460.6 | 30,526.4 | 18,549.4 | 7,170 | 14,000.1 | 6,255.4 | 10,789.1 | 9,819.1 | 5,698.2 | 9,681.2 | 6,151.1 | 1,405.6 | 5,758 | 35,071.4 | 15,005.2 | 10,516.3 | 0 | 0 |
Kortetermijnbeleggingen
| 20,206.2 | 12,547.1 | -15,647.5 | -13,637.1 | -13,902.5 | -11,256.9 | 6,412.2 | 9,763.6 | 16,094.3 | 0 | 0 | 0 | 19,954.5 | 0 | 55,141 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50,463.8 | 37,569.2 | 9,663 | 13,823.5 | 16,623.9 | 7,292.5 | 7,170 | 14,000.1 | 6,255.4 | 10,789.1 | 9,819.1 | 5,698.2 | 29,635.7 | 6,151.1 | 1,405.6 | 5,758 | 35,071.4 | 15,005.2 | 10,516.3 | 0 | 0 |
Nettovorderingen
| 3,063.3 | 2,390.5 | 7,126.8 | 14,771.6 | 9,289.3 | 8,857.7 | 8,000.6 | 8,839.6 | 11,470.7 | 11,831.8 | 12,967.6 | 16,087.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 696.6 | 714.6 | -49,151.5 | -105,150.5 | -129,841.3 | -157,271.6 | 1,982.9 | 2,112.9 | 2,263.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1.2 | 1.3 | 0 | 0 |
Overige vlottende activa
| -54,223.7 | -47,382 | 42,024.7 | 90,378.9 | 120,552 | 148,413.9 | 202,423.9 | 233,087.7 | 263,919.6 | 234,837.8 | 199,358.3 | 128,255.8 | 6,861.7 | 4,819.4 | 3,538 | 3,229.3 | 11,257.8 | 21,494.9 | 12,660.1 | 0 | 0 |
Totaal vlottende activa
| 50,463.8 | 37,569.2 | 9,663 | 13,823.5 | 16,623.9 | 7,292.5 | 217,594.5 | 255,927.4 | 281,645.7 | 257,458.7 | 222,145 | 150,041.9 | 94,194.5 | 170,203 | 114,663.3 | 86,214.1 | 46,329.6 | 36,501.3 | 23,177.7 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 9,489.9 | 10,422.6 | 9,724.3 | 10,777.8 | 10,220 | 10,415.5 | 13,125.9 | 13,703.2 | 14,107.6 | 14,890.7 | 14,928 | 13,898.1 | 13,880.4 | 14,308.5 | 15,636.1 | 8,907.4 | 9,241.3 | 9,500.9 | 5,412.8 | 5,645.3 | 5,889.1 |
Goodwill
| 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,466.4 | 4,458 | 999.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 668.2 | 563.8 | 511.3 | 455.9 | 498.2 | 45.6 | 57.5 | 80.5 | 77.1 | 27.3 | 35.8 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,134.6 | 5,030.2 | 4,977.7 | 4,922.3 | 4,964.6 | 4,512 | 4,523.9 | 4,546.9 | 4,543.5 | 4,493.7 | 4,493.8 | 1,018.5 | 1,019 | 837.7 | 542.3 | 347.8 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 100,882.1 | 85,009.6 | 73,549.9 | 65,692.4 | 48,835.7 | 69,672.9 | 62,937.6 | 68,639.8 | 91,160.8 | 92,841.2 | 68,561.7 | 111,149.7 | 61,440.2 | 73,263.2 | -542.3 | 37,024.6 | 0 | 0 | 0 | 28,235 | 35,527.6 |
Belastingvorderingen
| -100,882.1 | -70,926.4 | -58,848.5 | -49,992.5 | -33,650.7 | -54,745.2 | 22,927.9 | 10,727 | 7,475.5 | -337,891 | -279,742.4 | -255,182.7 | 8,406.8 | 10,226.8 | 13,883.8 | 17,267.9 | 20,376.3 | 26,823.5 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 124,087.4 | -14,768 | -14,701.7 | -15,700 | -15,184.8 | -14,927.6 | -22,927.9 | -10,727 | -7,475.5 | 337,891 | 279,742.4 | 255,182.7 | 119,662.5 | 0.2 | 55,141 | 13.5 | 76,264.8 | 90,345.6 | 133,514 | -33,880.3 | -41,416.7 |
Totaal niet-vlottende activa
| 138,711.9 | 14,768 | 14,701.7 | 15,700 | 15,184.8 | 14,927.6 | 80,587.4 | 86,889.9 | 109,811.9 | 112,225.6 | 87,983.5 | 126,066.3 | 204,408.9 | 98,636.4 | 84,660.9 | 63,561.2 | 105,882.4 | 126,670 | 138,926.8 | 0 | 0 |
Totaal activa
| 189,175.7 | 169,387.3 | 154,873.5 | 203,641.2 | 224,388 | 260,421.4 | 298,181.9 | 342,817.3 | 391,457.6 | 369,684.3 | 310,128.5 | 276,108.2 | 298,603.4 | 268,839.4 | 199,324.2 | 149,775.3 | 152,212 | 163,171.3 | 162,104.5 | 177,386.8 | 202,934.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 4,629.5 | 2,750.2 | 8,306.4 | 16,075.5 | 9,105.3 | 8,162.3 | 13,580.6 | 11,359.8 | 7,742.7 | 7,821 | 8,470.4 | 9,083.3 | 5,859 | 3,495.3 | 658.2 | 1,822.5 | 853 | 302.8 | 390.9 | 0 | 0 |
Kortlopende schulden
| 53,669.8 | 60,198.1 | 70,951.3 | 110,407 | 125,663.4 | 36,008 | 40,714.4 | 41,185.7 | 61,205.3 | 0 | 0 | 0 | 10,744.6 | 52.5 | 922.4 | 990.7 | 1,222.1 | 1,399.7 | 1,834.3 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -49,040.3 | -57,447.9 | -62,644.9 | -94,331.5 | -116,558.1 | -27,845.7 | 206.9 | 237.1 | 302.5 | 0 | 0 | 0 | 968 | 10,848.6 | 9,950.3 | 8,608 | 11,551.7 | 11,760.1 | 6,947.3 | 0 | 0 |
Overige kortlopende verplichtingen
| -9,259 | -5,500.4 | -16,612.8 | -32,151 | -18,210.6 | -16,324.6 | -54,501.9 | -52,782.6 | -69,250.5 | -15,642 | -16,940.8 | -18,166.6 | 38,282.1 | 1,498 | 3,073.1 | 1,707.5 | 1,838.4 | 724.2 | 628.2 | 0 | 0 |
Totaal kortlopende verplichtingen
| 4,629.5 | 2,750.2 | 8,306.4 | 16,075.5 | 9,105.3 | 8,162.3 | 13,580.6 | 11,359.8 | 7,742.7 | 7,821 | 8,470.4 | 9,083.3 | 61,712.7 | 19,389.7 | 15,262.2 | 14,951.2 | 16,318.2 | 14,489.6 | 10,191.6 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 53,669.8 | 60,198.1 | 71,623.3 | 111,101 | 126,373.6 | 164,152.3 | 205,713.8 | 236,558.8 | 286,650.7 | 265,051.5 | 215,356.4 | 188,727.3 | 176,706.1 | 197,357.8 | 136,438.2 | 96,401.9 | 102,229.9 | 129,242.8 | 136,781.8 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -58,712.8 | 350.8 | 77.6 | 92.1 | 132 | 417.1 | 441.9 | 237.1 | 302.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,084.7 | 3,734.4 | 3,685.6 | 2,509.5 | 1,644.1 | 6,572.6 | 7,681 | -31,258.4 | -29,267.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 56,628.1 | -4,085.2 | -4,423.4 | -3,802.7 | -3,413.5 | -7,423.5 | -8,122.9 | 31,021.3 | 28,965.4 | 0 | 0 | 0 | 2,053.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 53,669.8 | 60,198.1 | 70,963.1 | 109,899.9 | 124,736.2 | 163,718.5 | 205,713.8 | 236,558.8 | 286,650.7 | 265,051.5 | 215,356.4 | 188,727.3 | 178,759.5 | 197,357.8 | 136,438.2 | 96,401.9 | 102,229.9 | 129,242.8 | 136,782.6 | 0 | 0 |
Totaal passiva
| 112,382.6 | 102,698.9 | 104,327.9 | 153,396.3 | 161,117.5 | 195,746.8 | 233,582 | 267,811.6 | 312,606.1 | 291,850.1 | 234,168.8 | 205,696 | 240,472.2 | 216,747.5 | 151,700.4 | 111,353.1 | 118,548.1 | 143,732.4 | 146,974.2 | 162,212.1 | 187,684.9 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 69,610 | 68,992.3 | 2,250 | 2,638.4 | 2,638.4 | 2,638.4 | 2,638.4 | 2,638.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,896.1 | 21,959.3 | 21,029.9 | 18,959.9 | 16,959.9 | 16,959.9 | 16,959.9 | 16,620.4 | 16,615.9 | 16,615.3 | 16,611.2 | 16,620.4 | 10,016.8 | 10,016.8 | 10,016.8 | 11,082.9 | 11,903.2 | 10,679.5 | 10,679.5 | 10,679.5 | 10,679.5 |
Ingehouden winsten
| 45,342.4 | -44,279 | -41,442.1 | -21,675.6 | -1,870.5 | 1,672.4 | 9,055.2 | 21,259.4 | 25,754.8 | 25,385.9 | 24,487 | 18,884.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 20,446.3 | 48,671.7 | 37,348.5 | 29,780.7 | -1,465.8 | -1,040.4 | -6,578.7 | -6,096.1 | -5,602.8 | -5,433.6 | -5,904.7 | -4,152.4 | 0 | -3,218 | -3,127.8 | -2,887.2 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -45,342.4 | 11,315.2 | 11,244.6 | 10,314.6 | -30,743.3 | -33,017.5 | 42,779.2 | 40,449.3 | 39,310.9 | 38,494.3 | 37,994.3 | 36,387.4 | 48,042.1 | 45,213.5 | 40,659.6 | 30,135.8 | 21,725.5 | 8,724.8 | 4,416.6 | 4,464.9 | 4,545.7 |
Totaal eigen vermogen van aandeelhouders
| 45,342.4 | 37,667.2 | 28,180.9 | 37,379.6 | 52,490.3 | 53,566.7 | 64,465.6 | 74,871.4 | 78,717.2 | 77,700.3 | 75,826.2 | 70,377.9 | 58,058.9 | 52,012.3 | 47,548.6 | 38,331.5 | 33,628.7 | 19,404.3 | 15,096.1 | 15,144.4 | 15,225.2 |
Totaal eigen vermogen
| 76,793.1 | 66,688.4 | 50,545.6 | 50,244.9 | 63,270.5 | 64,674.6 | 64,599.9 | 75,005.7 | 78,851.5 | 77,834.2 | 75,959.7 | 70,412.2 | 58,131.2 | 52,091.9 | 47,623.8 | 38,422.2 | 33,663.9 | 19,438.9 | 15,130.3 | 15,174.7 | 15,249.9 |
Totaal passiva en aandeelhoudersvermogen
| 189,175.7 | 169,387.3 | 154,873.5 | 203,641.2 | 224,388 | 260,421.4 | 298,181.9 | 342,817.3 | 391,457.6 | 369,684.3 | 310,128.5 | 276,108.2 | 298,603.4 | 268,839.4 | 199,324.2 | 149,775.3 | 152,212 | 163,171.3 | 162,104.5 | 177,386.8 | 202,934.8 |