IFCI Limited
NSE:IFCI.NS
61.59 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50,463.8 | 0 | 25,902.8 | 0 | 37,569.2 | 0 | 26,306.5 | 0 | 25,310.5 | 0 | 24,130.3 | 0 | 27,460.6 | 22,261 | 0 | 30,526.4 | 0 | 16,117.2 | 0 | 18,549.4 |
Kortetermijnbeleggingen
| 20,206.2 | 0 | 0 | 0 | 12,547.1 | 0 | 0 | 0 | -15,647.5 | 0 | 0 | 0 | 4,729.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50,463.8 | 0 | 25,902.8 | 0 | 37,569.2 | 0 | 26,306.5 | 0 | 9,663 | 0 | 24,130.3 | 0 | 25,204.4 | 22,261 | 0 | 30,526.4 | 0 | 16,117.2 | 0 | 18,549.4 |
Nettovorderingen
| 3,063.3 | 0 | 2,293.7 | 0 | 2,390.5 | 0 | 2,155.9 | 0 | 7,126.8 | 0 | 2,971.7 | 0 | 14,771.6 | 1,992.8 | 0 | 9,289.3 | 0 | 1,724.6 | 0 | 8,857.7 |
Voorraad
| 696.6 | 0 | 696.8 | 0 | 714.6 | 0 | 0 | 0 | 738.9 | 0 | -73,389.6 | 0 | -12,835.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -54,223.7 | 0 | -28,893.3 | 0 | -47,382 | 0 | -28,462.4 | 0 | -24,891.8 | 0 | 70,417.9 | 0 | 90,378.9 | 121,686.9 | 0 | 120,552 | 0 | 152,434.2 | 0 | 148,413.9 |
Totaal vlottende activa
| 50,463.8 | 0 | 28,196.5 | 0 | 37,569.2 | 0 | 26,306.5 | 0 | 9,663 | 0 | 24,130.3 | 0 | 117,519.6 | 145,940.7 | 0 | 160,367.7 | 0 | 170,276 | 0 | 175,821 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 9,489.9 | 0 | 9,571.8 | 0 | 10,422.6 | 0 | 8,088.9 | 0 | 9,724.3 | 0 | 10,686.2 | 0 | 10,777.8 | 10,061.3 | 0 | 10,220 | 0 | 10,862 | 0 | 10,415.5 |
Goodwill
| 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 | 0 | 4,466.4 |
Immateriële activa
| 668.2 | 0 | 763.2 | 0 | 563.8 | 0 | 1,260.4 | 0 | 511.3 | 0 | 438.5 | 0 | 455.9 | 491.8 | 0 | 498.2 | 0 | 41 | 0 | 45.6 |
Goodwill en immateriële activa
| 5,134.6 | 0 | 5,229.6 | 0 | 5,030.2 | 0 | 5,726.8 | 0 | 4,977.7 | 0 | 4,904.9 | 0 | 4,922.3 | 4,958.2 | 0 | 4,964.6 | 0 | 4,507.4 | 0 | 4,512 |
Langetermijnbeleggingen
| 100,882.1 | 0 | 95,248.5 | 0 | 85,009.6 | 0 | 86,688 | 0 | 73,549.9 | 0 | 75,140.6 | 0 | 65,692.4 | 56,604.8 | 0 | 48,835.7 | 0 | 57,754.4 | 0 | 69,672.9 |
Belastingvorderingen
| -100,882.1 | 0 | 805 | 0 | -70,926.4 | 0 | -72,872.3 | 0 | -58,848.5 | 0 | -59,549.5 | 0 | 19,580.3 | -180,284.5 | 0 | -193,926 | 0 | -211,913.2 | 0 | -238,201.3 |
Overige niet-vlottende activa
| 124,087.4 | 0 | -805 | 0 | -14,768 | 0 | -13,815.7 | 0 | -14,701.7 | 0 | -15,591.1 | 0 | -14,851.2 | 180,284.5 | 0 | 193,926 | 0 | 211,913.2 | 0 | 238,201.3 |
Totaal niet-vlottende activa
| 138,711.9 | 0 | 110,049.9 | 0 | 14,768 | 0 | 13,815.7 | 0 | 14,701.7 | 0 | 15,591.1 | 0 | 86,121.6 | 71,624.3 | 0 | 64,020.3 | 0 | 73,123.8 | 0 | 84,600.4 |
Totaal activa
| 189,175.7 | 0 | 162,604.2 | 0 | 169,387.3 | 0 | 163,830 | 0 | 154,873.5 | 0 | 188,251.6 | 0 | 203,641.2 | 217,565 | 0 | 224,388 | 0 | 243,399.8 | 0 | 260,421.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 4,629.5 | 0 | 3,498.9 | 0 | 2,750.2 | 0 | 3,416.9 | 0 | 8,306.4 | 0 | 5,374.4 | 0 | 16,075.5 | 3,409.9 | 0 | 9,105.3 | 0 | 2,182.5 | 0 | 8,162.3 |
Kortlopende schulden
| 14,073.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -9,443.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -4,629.5 | 0 | -3,498.9 | 0 | -2,750.2 | 0 | -3,416.9 | 0 | -8,306.4 | 0 | -5,374.4 | 0 | -11,972.3 | -3,409.9 | 0 | -9,105.3 | 0 | -2,182.5 | 0 | -8,162.3 |
Totaal kortlopende verplichtingen
| 4,629.5 | 0 | 3,498.9 | 0 | 2,750.2 | 0 | 3,416.9 | 0 | 8,306.4 | 0 | 5,374.4 | 0 | 4,103.2 | 3,409.9 | 0 | 9,105.3 | 0 | 2,182.5 | 0 | 8,162.3 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 53,669.8 | 0 | 57,464.7 | 0 | 60,198.1 | 0 | 64,459.9 | 0 | 71,623.3 | 0 | 100,092.6 | 0 | 111,101 | 116,159.5 | 0 | 126,373.6 | 0 | 146,305.6 | 0 | 164,152.3 |
Uitgestelde opbrengsten niet-vlottend
| -58,712.8 | 0 | 0 | 0 | 350.8 | 0 | 0 | 0 | 77.6 | 0 | 0 | 0 | 92.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,084.7 | 0 | 0 | 0 | 3,734.4 | 0 | 0 | 0 | 3,685.6 | 0 | 0 | 0 | 2,509.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 56,628.1 | 0 | -57,464.7 | 0 | -4,085.2 | 0 | -64,459.9 | 0 | -4,423.4 | 0 | -100,092.6 | 0 | -3,290.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 53,669.8 | 0 | 57,464.7 | 0 | 60,198.1 | 0 | 64,459.9 | 0 | 70,963.1 | 0 | 100,092.6 | 0 | 110,412.4 | 116,159.5 | 0 | 126,373.6 | 0 | 146,305.6 | 0 | 164,152.3 |
Totaal passiva
| 112,382.6 | 0 | 94,115.7 | 0 | 102,698.9 | 0 | 98,646.5 | 0 | 104,327.9 | 0 | 146,055.4 | 0 | 153,396.3 | 155,232.9 | 0 | 161,117.5 | 0 | 180,306.1 | 0 | 195,746.8 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,896.1 | 0 | 24,896.1 | 0 | 21,959.3 | 0 | 21,029.9 | 0 | 21,029.9 | 0 | 20,419.8 | 0 | 18,959.9 | 18,959.9 | 0 | 16,959.9 | 0 | 16,959.9 | 0 | 16,959.9 |
Ingehouden winsten
| -43,864 | 0 | 0 | 0 | -44,279 | 0 | 0 | 0 | -41,442.1 | 0 | 0 | 0 | -21,675.6 | 0 | 0 | -1,870.5 | 0 | 0 | 0 | 1,672.4 |
Overige gereserveerde algehele resultaten
| 20,446.3 | 37,669.9 | 12,773.8 | 37,667.2 | 48,671.7 | 36,368.4 | 15,338.5 | 28,180.9 | 37,348.5 | 27,214.5 | 6,794.7 | 37,379.6 | 29,280.5 | 31,373.2 | 52,490.3 | -1,465.8 | 51,814.9 | 34,855 | 53,566.7 | -1,040.4 |
Overige totale aandeelhoudersvermogen
| 43,864 | 30,818.6 | 0 | 29,021.2 | 11,315.2 | 28,815.1 | 0 | 22,364.8 | 11,244.6 | 14,981.7 | 0 | 12,865.3 | 10,814.8 | 0 | 10,780.2 | 38,866.7 | 11,278.8 | 0 | 11,107.9 | 35,974.8 |
Totaal eigen vermogen van aandeelhouders
| 45,342.4 | 68,488.5 | 37,669.9 | 66,688.4 | 37,667.2 | 65,183.5 | 36,368.4 | 50,545.7 | 28,180.9 | 42,196.2 | 27,214.5 | 50,244.9 | 37,379.6 | 50,333.1 | 63,270.5 | 52,490.3 | 63,093.7 | 51,814.9 | 64,674.6 | 53,566.7 |
Totaal eigen vermogen
| 76,793.1 | 68,488.5 | 68,488.5 | 66,688.4 | 66,688.4 | 65,183.5 | 65,183.5 | 50,545.7 | 50,545.6 | 42,196.2 | 42,196.2 | 50,244.9 | 50,244.9 | 62,332.1 | 63,270.5 | 63,270.5 | 63,093.7 | 63,093.7 | 64,674.6 | 64,674.6 |
Totaal passiva en aandeelhoudersvermogen
| 189,175.7 | 68,488.5 | 162,604.2 | 66,688.4 | 169,387.3 | 65,183.5 | 163,830 | 50,545.7 | 154,873.5 | 42,196.2 | 188,251.6 | 50,244.9 | 203,641.2 | 217,565 | 63,270.5 | 224,388 | 63,093.7 | 243,399.8 | 64,674.6 | 260,421.4 |